Eco Recycling Ltd
BSE:530643

Watchlist Manager
Eco Recycling Ltd Logo
Eco Recycling Ltd
BSE:530643
Watchlist
Price: 920.35 INR 0.47% Market Closed
Market Cap: 17.8B INR
Have any thoughts about
Eco Recycling Ltd?
Write Note

Income Statement

Earnings Waterfall
Eco Recycling Ltd

Revenue
340.2m INR
Cost of Revenue
-53.7m INR
Gross Profit
286.5m INR
Operating Expenses
-78.7m INR
Operating Income
207.9m INR
Other Expenses
5.3m INR
Net Income
213.2m INR

Income Statement
Eco Recycling Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
186
N/A
238
+28%
224
-6%
223
0%
230
+3%
180
-21%
192
+6%
255
+33%
267
+5%
314
+18%
339
+8%
310
-9%
328
+6%
362
+10%
363
+0%
368
+1%
13
-96%
38
+188%
92
+140%
124
+35%
145
+16%
141
-3%
107
-24%
122
+14%
99
-19%
97
-1%
132
+35%
127
-4%
146
+15%
171
+17%
144
-16%
153
+6%
179
+17%
170
-5%
179
+5%
177
-1%
176
-1%
211
+20%
249
+18%
280
+12%
340
+21%
Gross Profit
Cost of Revenue
(146)
(193)
(181)
(171)
(186)
(147)
(165)
(235)
(237)
(275)
(292)
(250)
(267)
(300)
(301)
(312)
(5)
(11)
(42)
(62)
(73)
(73)
(49)
(42)
(28)
(25)
(43)
(42)
(48)
(51)
(41)
(59)
(58)
(58)
(48)
(60)
(65)
(75)
(79)
(58)
(54)
Gross Profit
40
N/A
44
+11%
44
-2%
52
+20%
44
-17%
34
-23%
27
-21%
20
-25%
30
+52%
39
+29%
47
+22%
60
+26%
61
+2%
62
+2%
62
0%
56
-9%
9
-84%
28
+215%
50
+80%
63
+25%
72
+15%
67
-7%
58
-14%
80
+38%
70
-12%
72
+3%
89
+23%
84
-5%
97
+15%
120
+23%
103
-14%
94
-8%
121
+28%
112
-7%
131
+17%
118
-10%
111
-6%
136
+23%
170
+25%
222
+30%
287
+29%
Operating Income
Operating Expenses
(28)
(32)
(32)
(40)
(40)
(39)
(43)
(40)
(43)
(43)
(42)
(43)
(41)
(43)
(44)
(54)
(11)
(23)
(37)
(49)
(51)
(49)
(46)
(70)
(77)
(83)
(94)
(84)
(74)
(87)
(90)
(71)
(75)
(63)
(55)
(88)
(87)
(85)
(86)
(66)
(79)
Selling, General & Administrative
(16)
(16)
(16)
(20)
(21)
(24)
(26)
(25)
(25)
(24)
(24)
(25)
(25)
(27)
(28)
(28)
(7)
(15)
(23)
(14)
(27)
(25)
(21)
(14)
(18)
(16)
(17)
(19)
(20)
(26)
(28)
(28)
(31)
(28)
(28)
(29)
(28)
(28)
(28)
(32)
(35)
Depreciation & Amortization
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(1)
(2)
(3)
(5)
(5)
(5)
(5)
(5)
(6)
(5)
(5)
(5)
(4)
(5)
(5)
(5)
(6)
(7)
(9)
(9)
(12)
(12)
(13)
(8)
(9)
Other Operating Expenses
(11)
(15)
(15)
(18)
(17)
(13)
(14)
(12)
(15)
(15)
(16)
(15)
(13)
(13)
(14)
(22)
(3)
(6)
(11)
(31)
(20)
(19)
(20)
(51)
(53)
(62)
(71)
(60)
(49)
(56)
(57)
(38)
(38)
(27)
(18)
(50)
(47)
(46)
(45)
(26)
(35)
Operating Income
12
N/A
13
+7%
11
-10%
13
+11%
4
-71%
(5)
N/A
(16)
-220%
(20)
-23%
(13)
+36%
(4)
+70%
5
N/A
16
+211%
19
+17%
19
+1%
17
-10%
2
-86%
(2)
N/A
4
N/A
13
+191%
13
+5%
21
+54%
18
-14%
12
-32%
10
-17%
(7)
N/A
(10)
-48%
(5)
+53%
1
N/A
24
+3 542%
33
+40%
13
-61%
23
+81%
46
+97%
49
+7%
76
+54%
30
-61%
24
-20%
51
+113%
85
+68%
156
+84%
208
+33%
Pre-Tax Income
Interest Income Expense
0
0
0
(2)
0
0
0
(3)
(5)
(7)
(9)
(6)
(9)
(9)
(9)
(8)
(3)
(5)
(7)
(10)
(9)
(8)
(8)
(8)
(8)
(7)
(6)
(3)
(1)
(1)
(0)
0
(0)
(1)
(1)
23
(2)
(3)
(4)
56
(7)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(7)
(6)
(1)
(2)
5
12
21
28
22
18
11
2
3
2
3
5
0
3
3
4
5
2
5
10
39
43
53
58
81
85
118
119
61
74
52
13
69
77
75
10
68
Pre-Tax Income
5
N/A
6
+37%
9
+43%
9
-1%
9
-4%
7
-15%
5
-36%
5
+13%
5
-13%
8
+71%
8
N/A
12
+62%
14
+9%
13
-6%
12
-9%
(1)
N/A
(5)
-296%
2
N/A
9
+408%
8
-8%
17
+112%
12
-27%
9
-23%
12
+31%
23
+91%
26
+10%
42
+65%
56
+32%
103
+85%
117
+13%
131
+12%
142
+9%
107
-25%
123
+15%
127
+3%
66
-48%
91
+37%
125
+38%
156
+25%
222
+42%
268
+21%
Net Income
Tax Provision
(1)
(1)
(1)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(1)
0
0
0
3
3
3
3
(1)
(1)
(1)
(1)
(11)
(11)
(11)
(11)
(15)
(15)
(15)
(15)
(4)
(9)
(17)
(29)
(40)
(52)
Income from Continuing Operations
4
5
8
6
6
5
2
3
2
6
6
9
11
10
9
(2)
(5)
2
9
11
20
15
12
11
22
25
41
45
92
106
120
127
92
108
112
62
81
108
128
182
217
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(5)
(6)
(4)
(3)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Net Income (Common)
4
N/A
5
+47%
8
+51%
6
-20%
6
-6%
5
-22%
2
-55%
3
+43%
2
-23%
6
+139%
6
N/A
9
+70%
11
+12%
10
-8%
9
-12%
(2)
N/A
(5)
-121%
2
N/A
9
+408%
11
+27%
20
+80%
15
-23%
12
-18%
11
-11%
22
+100%
25
+10%
41
+68%
45
+9%
88
+96%
102
+16%
115
+13%
127
+10%
92
-28%
108
+18%
112
+3%
62
-45%
79
+28%
103
+30%
121
+17%
178
+47%
213
+20%
EPS (Diluted)
0.21
N/A
0.27
+29%
0.47
+74%
0.33
-30%
0.33
N/A
0.25
-24%
0.09
-64%
0.16
+78%
0.11
-31%
0.28
+155%
0.28
N/A
0.48
+71%
0.54
+13%
0.5
-7%
0.44
-12%
-0.11
N/A
-0.2
-82%
0.03
N/A
0.48
+1 500%
0.57
+19%
1.02
+79%
0.75
-26%
0.64
-15%
0.6
-6%
1.16
+93%
1.25
+8%
2.14
+71%
2.32
+8%
4.54
+96%
5.24
+15%
5.96
+14%
6.58
+10%
4.76
-28%
5.6
+18%
5.8
+4%
3.21
-45%
4.3
+34%
5.61
+30%
6.44
+15%
9.23
+43%
11.28
+22%

See Also

Discover More