ODYSSEY Income Statement - Odyssey Technologies Ltd - Alpha Spread

Odyssey Technologies Ltd
BSE:530175

Watchlist Manager
Odyssey Technologies Ltd Logo
Odyssey Technologies Ltd
BSE:530175
Watchlist
Price: 118.5 INR 1.98% Market Closed
Market Cap: 1.9B INR
Have any thoughts about
Odyssey Technologies Ltd?
Write Note

Income Statement

Earnings Waterfall
Odyssey Technologies Ltd

Revenue
280.4m INR
Operating Expenses
-230.5m INR
Operating Income
49.8m INR
Other Expenses
3.8m INR
Net Income
53.6m INR

Income Statement
Odyssey Technologies Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
102
N/A
107
+5%
105
-2%
100
-4%
104
+4%
105
+1%
110
+5%
111
+1%
119
+7%
131
+10%
138
+5%
134
-3%
137
+2%
127
-7%
128
+1%
137
+7%
136
-1%
148
+9%
153
+3%
163
+7%
176
+8%
180
+2%
209
+16%
203
-3%
166
-18%
211
+27%
217
+3%
228
+5%
227
0%
237
+5%
212
-11%
214
+1%
242
+13%
238
-2%
244
+2%
250
+2%
263
+5%
280
+6%
Gross Profit
Cost of Revenue
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(6)
(8)
(10)
(8)
(6)
(2)
(3)
(5)
(11)
(11)
(8)
(14)
(17)
(17)
(17)
(9)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
Gross Profit
98
N/A
103
+4%
100
-2%
96
-4%
100
+4%
101
+1%
106
+5%
107
+1%
113
+6%
123
+9%
128
+4%
126
-1%
130
+3%
125
-4%
125
+0%
132
+6%
125
-5%
137
+9%
145
+5%
150
+3%
160
+7%
164
+2%
193
+18%
194
+1%
166
-15%
211
+27%
217
+3%
227
+5%
227
0%
237
+5%
212
-11%
214
+1%
242
+13%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(63)
(66)
(67)
(66)
(68)
(68)
(71)
(75)
(78)
(85)
(90)
(94)
(94)
(94)
(95)
(96)
(115)
(129)
(135)
(148)
(155)
(168)
(207)
(206)
(147)
(182)
(157)
(165)
(172)
(187)
(193)
(199)
(203)
(207)
(213)
(219)
(224)
(231)
Selling, General & Administrative
(48)
(49)
(50)
(49)
(49)
(49)
(50)
(53)
(55)
(62)
(67)
(70)
(68)
(69)
(70)
(72)
(78)
(82)
(87)
(90)
(92)
(92)
(113)
(114)
(95)
(119)
(106)
(114)
(121)
(135)
(143)
(148)
(153)
(156)
(163)
(169)
(176)
(182)
Depreciation & Amortization
(2)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(7)
(9)
(10)
(9)
(9)
(10)
(9)
(21)
(28)
(29)
(37)
(41)
(56)
(71)
(70)
(36)
(44)
(34)
(33)
(32)
(31)
(30)
(29)
(28)
(27)
(26)
(24)
(23)
(22)
Other Operating Expenses
(13)
(14)
(13)
(13)
(14)
(15)
(17)
(18)
(17)
(16)
(15)
(14)
(16)
(15)
(15)
(15)
(16)
(18)
(20)
(21)
(21)
(20)
(22)
(21)
(16)
(19)
(17)
(18)
(20)
(21)
(21)
(22)
(23)
(23)
(24)
(25)
(25)
(26)
Operating Income
35
N/A
37
+4%
33
-9%
31
-8%
32
+6%
32
0%
35
+9%
32
-8%
35
+10%
38
+6%
38
+1%
32
-15%
36
+11%
31
-13%
30
-3%
37
+21%
11
-71%
9
-19%
9
+6%
2
-83%
5
+231%
(5)
N/A
(14)
-207%
(12)
+16%
19
N/A
29
+52%
60
+106%
63
+5%
55
-12%
50
-10%
18
-63%
15
-19%
39
+157%
32
-18%
31
-1%
31
-2%
39
+27%
50
+28%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(3)
(5)
(6)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(3)
(3)
(1)
(0)
0
0
0
0
0
0
0
0
1
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
Total Other Income
3
3
4
5
6
7
7
7
6
6
5
5
4
5
5
5
6
6
6
7
8
9
11
10
8
9
7
8
9
11
12
15
17
19
20
21
20
22
Pre-Tax Income
38
N/A
40
+5%
37
-7%
35
-7%
38
+10%
39
+1%
41
+7%
38
-8%
39
+2%
39
+0%
37
-5%
30
-18%
33
+9%
29
-12%
29
-1%
36
+23%
10
-71%
9
-15%
10
+12%
4
-63%
8
+125%
(1)
N/A
(8)
-1 093%
(6)
+23%
24
N/A
35
+49%
66
+87%
70
+7%
64
-9%
60
-5%
31
-49%
30
-2%
57
+89%
51
-11%
51
+2%
51
+0%
60
+16%
72
+21%
Net Income
Tax Provision
(9)
(10)
(13)
(12)
(13)
(13)
(14)
(13)
(13)
(13)
(12)
(9)
(9)
(8)
(8)
(10)
(4)
(5)
(5)
(2)
(4)
(0)
1
1
(4)
(7)
(15)
(18)
(18)
(17)
(8)
(8)
(13)
(11)
(12)
(11)
(15)
(18)
Income from Continuing Operations
29
30
25
23
26
26
28
25
26
26
25
21
24
21
21
26
6
4
5
1
5
(1)
(8)
(5)
19
28
51
52
46
44
22
21
44
39
40
40
44
54
Net Income (Common)
29
N/A
30
+2%
25
-17%
23
-6%
26
+11%
26
+1%
28
+7%
25
-8%
26
+2%
26
+1%
25
-3%
21
-16%
24
+13%
21
-12%
21
0%
26
+23%
6
-75%
4
-36%
5
+20%
1
-75%
5
+273%
(1)
N/A
(8)
-719%
(5)
+36%
19
N/A
28
+43%
51
+84%
52
+3%
46
-12%
44
-5%
22
-49%
21
-4%
44
+103%
39
-10%
40
+1%
40
+1%
44
+11%
54
+21%
EPS (Diluted)
3.28
N/A
3.33
+2%
2.78
-17%
2.6
-6%
2.89
+11%
2.92
+1%
3.12
+7%
2.88
-8%
2.93
+2%
2.96
+1%
2.88
-3%
2.4
-17%
2.72
+13%
2.29
-16%
2.39
+4%
2.93
+23%
0.58
-80%
0.25
-57%
0.55
+120%
0.07
-87%
0.29
+314%
-0.05
N/A
-0.48
-860%
-0.31
+35%
1.23
N/A
1.77
+44%
3.24
+83%
3.26
+1%
2.89
-11%
2.67
-8%
1.4
-48%
1.37
-2%
2.74
+100%
2.26
-18%
2.58
+14%
2.52
-2%
2.78
+10%
3.34
+20%

See Also

Discover More