Nile Ltd
BSE:530129

Watchlist Manager
Nile Ltd Logo
Nile Ltd
BSE:530129
Watchlist
Price: 2 417 INR 4.97% Market Closed
Market Cap: 7.3B INR
Have any thoughts about
Nile Ltd?
Write Note

Income Statement

Earnings Waterfall
Nile Ltd

Revenue
9.2B INR
Cost of Revenue
-7.2B INR
Gross Profit
2B INR
Operating Expenses
-1.5B INR
Operating Income
482.9m INR
Other Expenses
-140.7m INR
Net Income
342.2m INR

Income Statement
Nile Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 005
N/A
3 568
+19%
3 903
+9%
3 860
-1%
4 127
+7%
3 739
-9%
3 641
-3%
4 253
+17%
4 430
+4%
5 214
+18%
5 737
+10%
5 794
+1%
5 954
+3%
5 583
-6%
6 113
+9%
6 331
+4%
6 419
+1%
6 585
+3%
6 106
-7%
5 708
-7%
5 370
-6%
5 775
+8%
5 873
+2%
5 927
+1%
5 353
-10%
5 215
-3%
4 966
-5%
5 364
+8%
6 117
+14%
6 483
+6%
7 103
+10%
7 025
-1%
7 265
+3%
7 390
+2%
7 533
+2%
8 063
+7%
8 064
+0%
8 448
+5%
8 806
+4%
8 376
-5%
9 218
+10%
Gross Profit
Cost of Revenue
(2 380)
(2 846)
(3 172)
(3 204)
(3 510)
(3 200)
(3 114)
(3 631)
(3 732)
(4 413)
(4 772)
(4 713)
(4 853)
(4 487)
(5 024)
(5 333)
(5 457)
(5 601)
(5 178)
(4 767)
(4 447)
(4 829)
(4 866)
(4 969)
(4 454)
(4 335)
(4 075)
(4 307)
(4 844)
(5 036)
(5 518)
(5 364)
(5 513)
(5 638)
(5 815)
(6 268)
(6 320)
(6 614)
(6 839)
(6 502)
(7 235)
Gross Profit
625
N/A
721
+15%
731
+1%
655
-10%
617
-6%
539
-13%
527
-2%
622
+18%
699
+12%
800
+15%
965
+21%
1 081
+12%
1 100
+2%
1 097
0%
1 089
-1%
998
-8%
961
-4%
984
+2%
928
-6%
942
+2%
923
-2%
946
+3%
1 007
+6%
958
-5%
900
-6%
880
-2%
891
+1%
1 057
+19%
1 274
+20%
1 447
+14%
1 585
+9%
1 660
+5%
1 752
+6%
1 752
0%
1 718
-2%
1 795
+4%
1 744
-3%
1 834
+5%
1 966
+7%
1 875
-5%
1 983
+6%
Operating Income
Operating Expenses
(441)
(493)
(528)
(520)
(501)
(461)
(451)
(466)
(505)
(555)
(595)
(593)
(585)
(563)
(559)
(580)
(583)
(626)
(667)
(709)
(754)
(788)
(794)
(781)
(722)
(724)
(755)
(845)
(978)
(1 081)
(1 211)
(1 301)
(1 376)
(1 450)
(1 435)
(1 465)
(1 436)
(1 453)
(1 496)
(1 443)
(1 500)
Selling, General & Administrative
(43)
(44)
(44)
(49)
(51)
(51)
(51)
(52)
(53)
(54)
(56)
(67)
(68)
(71)
(74)
(80)
(83)
(86)
(88)
(74)
(76)
(77)
(78)
(81)
(83)
(81)
(78)
(85)
(83)
(95)
(101)
(96)
(103)
(98)
(100)
(102)
(103)
(109)
(116)
(122)
(128)
Depreciation & Amortization
(33)
(33)
(33)
(33)
(34)
(34)
(34)
(34)
(34)
(34)
(34)
(34)
(35)
(36)
(37)
(39)
(39)
(39)
(39)
(39)
(38)
(37)
(37)
(37)
(36)
(36)
(36)
(35)
(35)
(35)
(35)
(36)
(34)
(32)
(30)
(28)
(28)
(28)
(29)
(29)
(32)
Other Operating Expenses
(365)
(416)
(451)
(437)
(417)
(376)
(365)
(380)
(418)
(467)
(505)
(492)
(482)
(456)
(447)
(461)
(460)
(502)
(540)
(597)
(640)
(674)
(679)
(663)
(603)
(607)
(641)
(725)
(860)
(951)
(1 074)
(1 168)
(1 239)
(1 319)
(1 305)
(1 335)
(1 305)
(1 316)
(1 352)
(1 292)
(1 340)
Operating Income
184
N/A
228
+24%
203
-11%
136
-33%
116
-15%
78
-32%
76
-3%
156
+104%
194
+25%
245
+26%
370
+51%
488
+32%
515
+6%
534
+4%
531
-1%
418
-21%
379
-9%
358
-6%
261
-27%
233
-11%
169
-27%
158
-7%
212
+35%
178
-16%
178
+0%
155
-13%
136
-13%
212
+57%
295
+39%
367
+24%
374
+2%
360
-4%
376
+4%
302
-20%
284
-6%
330
+16%
308
-7%
381
+24%
471
+23%
432
-8%
483
+12%
Pre-Tax Income
Interest Income Expense
(77)
(79)
(81)
(64)
(74)
(66)
(59)
(63)
(67)
(88)
(101)
(95)
(88)
(74)
(75)
(64)
(72)
(69)
(52)
(36)
(38)
(45)
(49)
(37)
(42)
(31)
(24)
(22)
(33)
(34)
(40)
(36)
(37)
(32)
(30)
(24)
(24)
(24)
(19)
(12)
(16)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
23
20
23
51
71
69
61
20
3
9
10
9
9
3
11
1
11
12
3
(3)
6
5
5
(6)
3
3
3
(3)
2
2
2
(3)
2
2
2
(3)
1
1
1
2
2
Pre-Tax Income
130
N/A
170
+31%
145
-15%
122
-16%
112
-8%
81
-28%
78
-3%
113
+44%
129
+15%
166
+29%
280
+68%
403
+44%
436
+8%
464
+6%
466
+1%
355
-24%
318
-10%
301
-6%
213
-29%
193
-9%
136
-29%
118
-14%
169
+43%
135
-20%
139
+3%
127
-9%
115
-10%
187
+64%
265
+41%
335
+26%
335
+0%
322
-4%
340
+6%
271
-20%
256
-6%
304
+19%
285
-6%
358
+26%
453
+26%
422
-7%
468
+11%
Net Income
Tax Provision
(43)
(56)
(47)
(40)
(39)
(29)
(28)
(42)
(49)
(63)
(103)
(139)
(151)
(160)
(163)
(124)
(111)
(107)
(75)
(68)
(53)
(31)
(40)
(26)
(24)
(30)
(26)
(50)
(69)
(88)
(89)
(83)
(88)
(70)
(66)
(78)
(74)
(92)
(117)
(110)
(126)
Income from Continuing Operations
87
115
98
81
74
52
50
71
80
103
177
263
285
304
304
230
207
194
138
125
84
87
128
109
115
97
89
138
195
247
246
238
252
201
190
226
212
267
336
312
342
Net Income (Common)
87
N/A
115
+32%
98
-15%
81
-17%
74
-9%
52
-30%
50
-3%
71
+41%
80
+13%
103
+29%
177
+71%
263
+49%
285
+8%
304
+6%
304
+0%
230
-24%
207
-10%
194
-6%
138
-29%
125
-9%
84
-33%
87
+4%
128
+48%
109
-15%
115
+5%
97
-15%
89
-9%
138
+55%
195
+42%
247
+26%
246
0%
238
-3%
252
+6%
201
-20%
190
-5%
226
+19%
212
-6%
267
+26%
336
+26%
312
-7%
342
+10%
EPS (Diluted)
29
N/A
38.25
+32%
32.6
-15%
27.05
-17%
24.6
-9%
17.25
-30%
16.7
-3%
23.53
+41%
26.61
+13%
34.44
+29%
58.93
+71%
87.69
+49%
95.03
+8%
101.2
+6%
101.26
+0%
76.78
-24%
69.06
-10%
64.63
-6%
45.94
-29%
41.67
-9%
27.83
-33%
28.92
+4%
42.8
+48%
36.42
-15%
38.17
+5%
32.33
-15%
29.51
-9%
45.88
+55%
65.06
+42%
82.12
+26%
81.96
0%
79.24
-3%
84.03
+6%
66.88
-20%
63.27
-5%
75.17
+19%
70.53
-6%
88.85
+26%
112.04
+26%
103.71
-7%
113.95
+10%

See Also

Discover More