NTC Industries Ltd
BSE:526723

Watchlist Manager
NTC Industries Ltd Logo
NTC Industries Ltd
BSE:526723
Watchlist
Price: 209.2 INR 1.97% Market Closed
Market Cap: 2.9B INR
Have any thoughts about
NTC Industries Ltd?
Write Note

Intrinsic Value

526723 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
526723 doesn't have a meaningful market cap.

The intrinsic value of one NTCIND stock under the Base Case scenario is 96.25 INR. Compared to the current market price of 209.2 INR, NTC Industries Ltd is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTCIND Intrinsic Value
96.25 INR
Overvaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NTC Industries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NTCIND cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NTCIND?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about NTC Industries Ltd

Provide an overview of the primary business activities
of NTC Industries Ltd.

What unique competitive advantages
does NTC Industries Ltd hold over its rivals?

What risks and challenges
does NTC Industries Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NTC Industries Ltd.

Provide P/S
for NTC Industries Ltd.

Provide P/E
for NTC Industries Ltd.

Provide P/OCF
for NTC Industries Ltd.

Provide P/FCFE
for NTC Industries Ltd.

Provide P/B
for NTC Industries Ltd.

Provide EV/S
for NTC Industries Ltd.

Provide EV/GP
for NTC Industries Ltd.

Provide EV/EBITDA
for NTC Industries Ltd.

Provide EV/EBIT
for NTC Industries Ltd.

Provide EV/OCF
for NTC Industries Ltd.

Provide EV/FCFF
for NTC Industries Ltd.

Provide EV/IC
for NTC Industries Ltd.

Compare the intrinsic valuations
of NTC Industries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NTC Industries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NTC Industries Ltd compared to its peers.

Compare the P/E ratios
of NTC Industries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NTC Industries Ltd with its peers.

Analyze the financial leverage
of NTC Industries Ltd compared to its main competitors.

Show all profitability ratios
for NTC Industries Ltd.

Provide ROE
for NTC Industries Ltd.

Provide ROA
for NTC Industries Ltd.

Provide ROIC
for NTC Industries Ltd.

Provide ROCE
for NTC Industries Ltd.

Provide Gross Margin
for NTC Industries Ltd.

Provide Operating Margin
for NTC Industries Ltd.

Provide Net Margin
for NTC Industries Ltd.

Provide FCF Margin
for NTC Industries Ltd.

Show all solvency ratios
for NTC Industries Ltd.

Provide D/E Ratio
for NTC Industries Ltd.

Provide D/A Ratio
for NTC Industries Ltd.

Provide Interest Coverage Ratio
for NTC Industries Ltd.

Provide Altman Z-Score Ratio
for NTC Industries Ltd.

Provide Quick Ratio
for NTC Industries Ltd.

Provide Current Ratio
for NTC Industries Ltd.

Provide Cash Ratio
for NTC Industries Ltd.

What is the historical Revenue growth
over the last 5 years for NTC Industries Ltd?

What is the historical Net Income growth
over the last 5 years for NTC Industries Ltd?

What is the current Free Cash Flow
of NTC Industries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NTC Industries Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NTC Industries Ltd

Current Assets 193.1m
Cash & Short-Term Investments 7.3m
Receivables 78.6m
Other Current Assets 107.2m
Non-Current Assets 1.5B
Long-Term Investments 1.4B
PP&E 100.8m
Intangibles 59k
Other Non-Current Assets 36.6m
Current Liabilities 624.2m
Accounts Payable 34.3m
Other Current Liabilities 589.8m
Non-Current Liabilities 43m
Long-Term Debt 246k
Other Non-Current Liabilities 42.8m
Efficiency

Earnings Waterfall
NTC Industries Ltd

Revenue
409m INR
Cost of Revenue
-186m INR
Gross Profit
222.9m INR
Operating Expenses
-163.8m INR
Operating Income
59.1m INR
Other Expenses
-28.1m INR
Net Income
31.1m INR

Free Cash Flow Analysis
NTC Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NTCIND Profitability Score
Profitability Due Diligence

NTC Industries Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Operating Income
Positive 3-Years Revenue Growth
48/100
Profitability
Score

NTC Industries Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

NTCIND Solvency Score
Solvency Due Diligence

NTC Industries Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Average Altman Z-Score
57/100
Solvency
Score

NTC Industries Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTCIND Price Targets Summary
NTC Industries Ltd

There are no price targets for NTCIND.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NTCIND?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NTCIND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

NTC Industries Ltd Logo
NTC Industries Ltd

Country

India

Industry

Tobacco

Market Cap

2.9B INR

Dividend Yield

0%

Description

NTC Industries, Inc. engages in the manufacture of cigarettes and tobacco products. The company is headquartered in Kolkata, West Bengal. The firm also supplies products such as matchboxes and incense sticks. The firm offers its products under two product categories: tobacco products and lifestyle products. The firm's tobacco products brands include Prestige, General, Aadie, GOLDMANS, Valentino, FX, Elpatron, EL PATRON, Patroncito, Marley, Royal King, MayPole, DOS II, DOS, Golden, Jaipur and Macpole. The Company’s lifestyle products brands are Agardeep incense sticks and Regent matchboxes. The Regent matchboxes are packed in small cardboard boxes as well as mega sized boxes. The firm's other brand includes One8 full flavor, One8 dual flavor, Regent Flake and Regent Black. The firm provides its products to the domestic market in India as well as international markets. The firm exports its products into international forums, such as Brussels, Rotterdam, Amsterdam, Paris and Luxemburg.

Contact

WEST BENGAL
Kolkata
149, B. T. Road, Kamarhati
+917595046813
www.ntcind.com

IPO

1994-12-12

Employees

-

Officers

MD & Exec. Director
Mr. Upmanyu Pathak
Chief Financial Officer
Mr. Prem Chand Khator
Company Sec. & Compliance Officer
Mr. Sunil Kumar Varma
Pres of Legal
Mr. M. S. Sharma
VP of P&A
Mr. Suresh Kumar Singh

See Also

Discover More
What is the Intrinsic Value of one NTCIND stock?

The intrinsic value of one NTCIND stock under the Base Case scenario is 96.25 INR.

Is NTCIND stock undervalued or overvalued?

Compared to the current market price of 209.2 INR, NTC Industries Ltd is Overvalued by 54%.

Back to Top