W

Winsome Breweries Ltd
BSE:526471

Watchlist Manager
Winsome Breweries Ltd
BSE:526471
Watchlist
Price: 46.16 INR 1.01% Market Closed
Market Cap: 1.3B INR
Have any thoughts about
Winsome Breweries Ltd?
Write Note

Intrinsic Value

526471 doesn't have a meaningful market cap.

The intrinsic value of one WINSOMBR stock under the Base Case scenario is 3.14 INR. Compared to the current market price of 46.16 INR, Winsome Breweries Ltd is Overvalued by 93%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WINSOMBR Intrinsic Value
3.14 INR
Overvaluation 93%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Winsome Breweries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WINSOMBR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WINSOMBR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Winsome Breweries Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Winsome Breweries Ltd

Provide an overview of the primary business activities
of Winsome Breweries Ltd.

What unique competitive advantages
does Winsome Breweries Ltd hold over its rivals?

What risks and challenges
does Winsome Breweries Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Winsome Breweries Ltd.

Provide P/S
for Winsome Breweries Ltd.

Provide P/E
for Winsome Breweries Ltd.

Provide P/OCF
for Winsome Breweries Ltd.

Provide P/FCFE
for Winsome Breweries Ltd.

Provide P/B
for Winsome Breweries Ltd.

Provide EV/S
for Winsome Breweries Ltd.

Provide EV/GP
for Winsome Breweries Ltd.

Provide EV/EBITDA
for Winsome Breweries Ltd.

Provide EV/EBIT
for Winsome Breweries Ltd.

Provide EV/OCF
for Winsome Breweries Ltd.

Provide EV/FCFF
for Winsome Breweries Ltd.

Provide EV/IC
for Winsome Breweries Ltd.

Compare the intrinsic valuations
of Winsome Breweries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Winsome Breweries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Winsome Breweries Ltd compared to its peers.

Compare the P/E ratios
of Winsome Breweries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Winsome Breweries Ltd with its peers.

Analyze the financial leverage
of Winsome Breweries Ltd compared to its main competitors.

Show all profitability ratios
for Winsome Breweries Ltd.

Provide ROE
for Winsome Breweries Ltd.

Provide ROA
for Winsome Breweries Ltd.

Provide ROIC
for Winsome Breweries Ltd.

Provide ROCE
for Winsome Breweries Ltd.

Provide Gross Margin
for Winsome Breweries Ltd.

Provide Operating Margin
for Winsome Breweries Ltd.

Provide Net Margin
for Winsome Breweries Ltd.

Provide FCF Margin
for Winsome Breweries Ltd.

Show all solvency ratios
for Winsome Breweries Ltd.

Provide D/E Ratio
for Winsome Breweries Ltd.

Provide D/A Ratio
for Winsome Breweries Ltd.

Provide Interest Coverage Ratio
for Winsome Breweries Ltd.

Provide Altman Z-Score Ratio
for Winsome Breweries Ltd.

Provide Quick Ratio
for Winsome Breweries Ltd.

Provide Current Ratio
for Winsome Breweries Ltd.

Provide Cash Ratio
for Winsome Breweries Ltd.

What is the historical Revenue growth
over the last 5 years for Winsome Breweries Ltd?

What is the historical Net Income growth
over the last 5 years for Winsome Breweries Ltd?

What is the current Free Cash Flow
of Winsome Breweries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Winsome Breweries Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Winsome Breweries Ltd

Current Assets 292.3m
Cash & Short-Term Investments 60.8m
Receivables 199.7m
Other Current Assets 31.8m
Non-Current Assets 203.7m
Long-Term Investments 99.4m
PP&E 100.9m
Other Non-Current Assets 3.5m
Current Liabilities 155.4m
Accounts Payable 4.5m
Other Current Liabilities 150.9m
Non-Current Liabilities 244k
Other Non-Current Liabilities 244k
Efficiency

Earnings Waterfall
Winsome Breweries Ltd

Revenue
18.2m INR
Cost of Revenue
0 INR
Gross Profit
18.2m INR
Operating Expenses
-32m INR
Operating Income
-13.8m INR
Other Expenses
25.4m INR
Net Income
11.5m INR

Free Cash Flow Analysis
Winsome Breweries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WINSOMBR Profitability Score
Profitability Due Diligence

Winsome Breweries Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
ROE is Increasing
Low ROE
Negative ROIC
25/100
Profitability
Score

Winsome Breweries Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

WINSOMBR Solvency Score
Solvency Due Diligence

Winsome Breweries Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

Winsome Breweries Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WINSOMBR Price Targets Summary
Winsome Breweries Ltd

There are no price targets for WINSOMBR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WINSOMBR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WINSOMBR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Winsome Breweries Ltd

Country

India

Industry

Beverages

Market Cap

1.3B INR

Dividend Yield

0%

Description

Winsome Breweries Ltd. is engaged in the business of brewing and marketing beer. The company is headquartered in New Delhi, Delhi. The firm is also engaged in the business of brewing and marketing beer in India. The firm operates through two segments: Beer and Educational training. The firm's plant is situated in Sarehkhurd village, Tehsil Tijara, Alwar district, Rajasthan. The firm's plant has a capacity to manufacture about four million cases of beer per annum. The firm's beer is directly sold to Rajasthan State Breweries Corporation Limited (RSBCL). The firm also operates in the North India market, including Delhi, Haryana, Punjab, Himachal Pradesh, Uttar Pradesh and northern Madhya Pradesh.

Contact

DELHI
New Delhi
D-61, Okhla Industrial Area, Phase 1
+911126811299
www.winsomeindia.in

IPO

1994-03-25

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one WINSOMBR stock?

The intrinsic value of one WINSOMBR stock under the Base Case scenario is 3.14 INR.

Is WINSOMBR stock undervalued or overvalued?

Compared to the current market price of 46.16 INR, Winsome Breweries Ltd is Overvalued by 93%.

Back to Top