W

Winsome Breweries Ltd
BSE:526471

Watchlist Manager
Winsome Breweries Ltd
BSE:526471
Watchlist
Price: 46.16 INR 1.01% Market Closed
Market Cap: 1.3B INR
Have any thoughts about
Winsome Breweries Ltd?
Write Note

Income Statement

Earnings Waterfall
Winsome Breweries Ltd

Revenue
18.2m INR
Cost of Revenue
0 INR
Gross Profit
18.2m INR
Operating Expenses
-32m INR
Operating Income
-13.8m INR
Other Expenses
25.4m INR
Net Income
11.5m INR

Income Statement
Winsome Breweries Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
613
N/A
665
+8%
713
+7%
732
+3%
760
+4%
723
-5%
751
+4%
763
+2%
717
-6%
687
-4%
542
-21%
487
-10%
308
-37%
200
-35%
275
+37%
270
-2%
242
-11%
242
N/A
129
-47%
0
N/A
0
N/A
1
N/A
23
+3 874%
92
+297%
96
+4%
96
-1%
75
-22%
61
-18%
139
+129%
140
+0%
138
-1%
83
-40%
0
-99%
0
N/A
0
N/A
6
N/A
6
+5%
12
+87%
16
+29%
14
-11%
18
+31%
Gross Profit
Cost of Revenue
(370)
(400)
(431)
(446)
(521)
(504)
(518)
(501)
(453)
(422)
(344)
(279)
(189)
(129)
(168)
(166)
(143)
(143)
(77)
0
0
7
(12)
(63)
(66)
(73)
(52)
(51)
(110)
(119)
(121)
(66)
(4)
5
5
0
0
0
0
0
0
Gross Profit
243
N/A
265
+9%
282
+6%
286
+1%
240
-16%
219
-8%
233
+6%
262
+13%
264
+1%
265
+0%
198
-25%
207
+5%
119
-42%
72
-40%
107
+50%
104
-2%
99
-6%
99
N/A
52
-47%
0
N/A
0
N/A
8
N/A
11
+48%
29
+162%
30
+2%
22
-25%
22
-1%
10
-56%
29
+198%
21
-29%
17
-17%
17
-3%
(3)
N/A
5
N/A
5
N/A
6
+18%
6
+5%
12
+87%
16
+29%
14
-11%
18
+31%
Operating Income
Operating Expenses
(246)
(268)
(286)
(290)
(254)
(236)
(248)
(268)
(264)
(271)
(227)
(240)
(173)
(130)
(154)
(196)
(174)
(173)
(131)
(43)
(45)
(63)
(75)
(114)
(120)
(116)
(114)
(136)
(172)
(161)
(151)
(81)
(38)
(34)
(31)
33
(39)
(40)
(40)
(33)
(32)
Selling, General & Administrative
(46)
(49)
(53)
(57)
(59)
(60)
(61)
(59)
(59)
(57)
(53)
(53)
(46)
(39)
(42)
(43)
(39)
(37)
(27)
(12)
(12)
(17)
(21)
(29)
(33)
(29)
(30)
(26)
(30)
(28)
(23)
(16)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
Depreciation & Amortization
(14)
(14)
(14)
(3)
(8)
(6)
(3)
(7)
(7)
(8)
(9)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(8)
(9)
(9)
(10)
(14)
(15)
(16)
(18)
(14)
(14)
(14)
(14)
(10)
(9)
(8)
(7)
(13)
(14)
(14)
(15)
(8)
(9)
Other Operating Expenses
(186)
(205)
(219)
(230)
(188)
(170)
(183)
(202)
(198)
(206)
(166)
(181)
(121)
(85)
(106)
(146)
(128)
(129)
(97)
(23)
(24)
(36)
(44)
(71)
(72)
(70)
(67)
(97)
(128)
(119)
(114)
(55)
(20)
(18)
(16)
54
(18)
(18)
(17)
(18)
(16)
Operating Income
(3)
N/A
(3)
+4%
(4)
-44%
(4)
+9%
(15)
-319%
(17)
-14%
(14)
+15%
(5)
+62%
(0)
+98%
(6)
-6 300%
(29)
-359%
(33)
-11%
(54)
-64%
(59)
-9%
(47)
+20%
(92)
-96%
(76)
+18%
(74)
+1%
(79)
-6%
(43)
+46%
(45)
-6%
(55)
-22%
(64)
-15%
(84)
-32%
(90)
-7%
(93)
-4%
(92)
+1%
(126)
-37%
(143)
-13%
(140)
+2%
(134)
+4%
(64)
+52%
(41)
+36%
(29)
+28%
(25)
+13%
40
N/A
(33)
N/A
(28)
+15%
(24)
+13%
(19)
+20%
(14)
+28%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
2
(1)
(1)
(1)
(1)
(1)
(0)
(0)
7
(0)
(0)
(0)
(71)
0
0
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
14
14
14
25
37
39
39
31
29
38
65
73
100
112
103
110
77
57
42
25
28
39
54
73
64
63
26
103
137
137
159
38
22
13
12
21
23
27
28
26
27
Pre-Tax Income
8
N/A
8
+4%
7
-11%
20
+174%
20
+2%
20
-1%
24
+18%
25
+3%
28
+13%
31
+13%
34
+8%
39
+14%
43
+12%
50
+15%
53
+7%
16
-70%
(1)
N/A
(20)
-1 542%
(40)
-101%
(20)
+50%
(20)
+1%
(18)
+6%
(12)
+36%
(9)
+23%
(27)
-194%
(31)
-16%
(67)
-115%
(24)
+64%
(6)
+76%
(4)
+39%
25
N/A
(18)
N/A
(19)
-3%
(17)
+11%
(13)
+22%
(10)
+23%
(10)
+5%
(0)
+97%
4
N/A
7
+62%
13
+84%
Net Income
Tax Provision
(2)
(3)
(4)
(5)
(5)
(5)
(6)
(10)
(12)
(13)
(13)
(9)
(11)
(13)
(14)
(4)
(1)
3
7
10
10
10
10
1
1
1
1
6
6
6
6
4
4
4
4
2
2
2
2
(1)
(1)
Income from Continuing Operations
6
5
4
15
16
15
18
14
16
19
21
29
33
37
39
12
(2)
(16)
(32)
(10)
(9)
(8)
(2)
(8)
(26)
(30)
(66)
(18)
0
3
31
(14)
(14)
(12)
(9)
(8)
(8)
2
6
6
12
Net Income (Common)
6
N/A
5
-14%
4
-29%
15
+329%
16
+2%
15
-2%
18
+15%
14
-20%
16
+15%
19
+15%
21
+11%
29
+42%
33
+12%
37
+13%
39
+5%
12
-70%
(2)
N/A
(16)
-613%
(32)
-97%
(10)
+70%
(9)
+3%
(8)
+14%
(2)
+80%
(8)
-426%
(26)
-213%
(30)
-16%
(66)
-118%
(18)
+73%
0
N/A
3
+759%
31
+1 095%
(14)
N/A
(14)
-4%
(12)
+14%
(9)
+29%
(8)
+8%
(8)
+6%
2
N/A
6
+279%
6
-7%
12
+103%
EPS (Diluted)
0.21
N/A
0.18
-14%
0.12
-33%
0.56
+367%
0.56
N/A
0.55
-2%
0.64
+16%
0.51
-20%
0.59
+16%
0.68
+15%
0.75
+10%
1.06
+41%
1.18
+11%
1.33
+13%
1.4
+5%
0.42
-70%
-0.08
N/A
-0.59
-638%
-1.16
-97%
-0.35
+70%
-0.34
+3%
-0.3
+12%
-0.07
+77%
-0.3
-329%
-0.95
-217%
-1.1
-16%
-2.39
-117%
-0.65
+73%
0.01
N/A
0.1
+900%
1.14
+1 040%
-0.5
N/A
-0.52
-4%
-0.45
+13%
-0.32
+29%
-0.29
+9%
-0.28
+3%
0.05
N/A
0.25
+400%
0.21
-16%
0.53
+152%

See Also

Discover More