P

Pee Cee Cosma Sope Ltd
BSE:524136

Watchlist Manager
Pee Cee Cosma Sope Ltd
BSE:524136
Watchlist
Price: 642.5 INR 3.71%
Market Cap: 1.7B INR
Have any thoughts about
Pee Cee Cosma Sope Ltd?
Write Note

Income Statement

Earnings Waterfall
Pee Cee Cosma Sope Ltd

Revenue
1.4B INR
Cost of Revenue
-943.6m INR
Gross Profit
407.7m INR
Operating Expenses
-270.5m INR
Operating Income
137.2m INR
Other Expenses
-22.1m INR
Net Income
115.2m INR

Income Statement
Pee Cee Cosma Sope Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
745
N/A
750
+1%
756
+1%
779
+3%
803
+3%
790
-2%
798
+1%
796
0%
785
-1%
783
0%
774
-1%
761
-2%
761
0%
765
+1%
758
-1%
766
+1%
740
-3%
747
+1%
781
+5%
782
+0%
823
+5%
819
0%
1 051
+28%
1 078
+3%
927
-14%
1 259
+36%
1 099
-13%
1 202
+9%
1 245
+4%
1 281
+3%
1 320
+3%
1 327
+1%
1 336
+1%
1 368
+2%
1 351
-1%
Gross Profit
Cost of Revenue
(535)
(535)
(551)
(584)
(612)
(610)
(604)
(576)
(559)
(548)
(539)
(542)
(541)
(540)
(537)
(540)
(523)
(532)
(551)
(550)
(589)
(578)
(763)
(795)
(701)
(968)
(859)
(938)
(947)
(932)
(923)
(897)
(909)
(945)
(944)
Gross Profit
211
N/A
215
+2%
205
-5%
195
-5%
192
-2%
180
-6%
194
+8%
220
+14%
227
+3%
234
+3%
235
+0%
219
-6%
220
+0%
225
+2%
221
-2%
226
+2%
217
-4%
215
-1%
230
+7%
232
+1%
234
+1%
241
+3%
288
+20%
283
-2%
226
-20%
290
+29%
239
-18%
265
+11%
298
+13%
349
+17%
396
+14%
430
+8%
427
-1%
422
-1%
408
-3%
Operating Income
Operating Expenses
(172)
(174)
(171)
(168)
(164)
(158)
(160)
(166)
(169)
(172)
(177)
(177)
(179)
(184)
(186)
(190)
(189)
(181)
(181)
(175)
(173)
(171)
(217)
(227)
(204)
(267)
(232)
(248)
(261)
(281)
(299)
(307)
(288)
(280)
(271)
Selling, General & Administrative
(71)
(73)
(73)
(73)
(71)
(71)
(71)
(73)
(76)
(78)
(80)
(81)
(80)
(82)
(83)
(84)
(86)
(84)
(85)
(84)
(82)
(83)
(104)
(106)
(89)
(113)
(93)
(95)
(98)
(100)
(102)
(105)
(106)
(107)
(108)
Depreciation & Amortization
(8)
(9)
(9)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(8)
(8)
(8)
(6)
(6)
(7)
(7)
(7)
(10)
(11)
(13)
(15)
(15)
(15)
(15)
(16)
(16)
(16)
Other Operating Expenses
(93)
(93)
(89)
(87)
(85)
(80)
(82)
(86)
(86)
(87)
(91)
(90)
(93)
(96)
(97)
(99)
(95)
(90)
(88)
(83)
(85)
(83)
(106)
(113)
(109)
(144)
(128)
(140)
(147)
(166)
(182)
(187)
(166)
(157)
(147)
Operating Income
39
N/A
41
+7%
34
-17%
27
-21%
28
+2%
22
-20%
35
+58%
55
+58%
58
+6%
63
+9%
58
-7%
42
-27%
41
-4%
41
+0%
35
-15%
36
+3%
27
-24%
34
+23%
49
+46%
57
+16%
61
+7%
69
+14%
71
+3%
56
-21%
21
-62%
24
+12%
7
-70%
16
+126%
37
+129%
67
+80%
97
+44%
123
+27%
139
+13%
143
+3%
137
-4%
Pre-Tax Income
Interest Income Expense
(7)
(7)
(6)
(6)
(5)
(5)
(4)
(3)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(1)
(3)
(4)
(4)
(7)
(7)
(7)
(8)
(8)
(6)
(5)
(2)
(2)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
1
1
1
0
1
0
0
(0)
0
0
1
1
2
3
3
2
4
3
4
5
6
7
7
5
8
6
6
5
5
5
5
5
12
19
Pre-Tax Income
32
N/A
35
+9%
29
-18%
22
-23%
23
+5%
18
-22%
31
+73%
52
+67%
56
+8%
61
+10%
57
-7%
42
-27%
40
-3%
41
+1%
36
-11%
38
+3%
29
-23%
36
+24%
50
+40%
59
+17%
64
+10%
74
+15%
75
+1%
60
-21%
23
-62%
25
+8%
7
-72%
16
+125%
33
+111%
64
+93%
96
+49%
123
+28%
141
+14%
153
+9%
155
+1%
Net Income
Tax Provision
(11)
(12)
(10)
(8)
(8)
(6)
(10)
(17)
(19)
(21)
(19)
(14)
(12)
(10)
(9)
(9)
(8)
(10)
(14)
(16)
(17)
(19)
(19)
(16)
(6)
(7)
(2)
(4)
(8)
(16)
(25)
(31)
(36)
(39)
(39)
Income from Continuing Operations
20
23
18
14
15
12
21
35
37
40
38
27
28
30
27
29
21
25
36
43
48
55
55
44
17
18
5
11
25
48
71
92
104
114
115
Net Income (Common)
20
N/A
23
+10%
18
-19%
14
-22%
15
+7%
12
-22%
21
+73%
35
+66%
37
+6%
40
+10%
38
-7%
27
-28%
28
+4%
30
+7%
27
-9%
29
+5%
21
-27%
25
+20%
36
+44%
43
+18%
48
+12%
55
+15%
55
+1%
44
-21%
17
-62%
18
+7%
5
-73%
11
+132%
25
+117%
48
+93%
71
+49%
92
+29%
104
+14%
114
+9%
115
+1%
EPS (Diluted)
7.74
N/A
8.69
+12%
6.81
-22%
5.53
-19%
5.82
+5%
4.61
-21%
8
+74%
13.26
+66%
13.86
+5%
17.52
+26%
14.42
-18%
10.13
-30%
10.72
+6%
11.46
+7%
10.45
-9%
11.08
+6%
7.96
-28%
9.59
+20%
13.79
+44%
16.01
+16%
18.01
+12%
20.72
+15%
21.4
+3%
17.17
-20%
6.37
-63%
7.51
+18%
1.84
-75%
4.41
+140%
9.4
+113%
18.16
+93%
27.02
+49%
34.84
+29%
39.47
+13%
43.07
+9%
43.71
+1%

See Also

Discover More