MAGNAELQ Income Statement - Magna Electro Castings Ltd - Alpha Spread

Magna Electro Castings Ltd
BSE:517449

Watchlist Manager
Magna Electro Castings Ltd Logo
Magna Electro Castings Ltd
BSE:517449
Watchlist
Price: 766 INR 2% Market Closed
Market Cap: 3.2B INR
Have any thoughts about
Magna Electro Castings Ltd?
Write Note

Income Statement

Earnings Waterfall
Magna Electro Castings Ltd

Revenue
1.5B INR
Cost of Revenue
-471.5m INR
Gross Profit
1B INR
Operating Expenses
-805.2m INR
Operating Income
228m INR
Other Expenses
-46.9m INR
Net Income
181m INR

Income Statement
Magna Electro Castings Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
776
N/A
882
+14%
953
+8%
1 014
+6%
1 028
+1%
1 014
-1%
989
-2%
934
-6%
913
-2%
805
-12%
785
-3%
834
+6%
841
+1%
893
+6%
903
+1%
942
+4%
997
+6%
1 062
+6%
1 160
+9%
1 229
+6%
1 227
0%
1 187
-3%
1 083
-9%
963
-11%
849
-12%
1 008
+19%
1 065
+6%
978
-8%
1 202
+23%
1 149
-4%
1 290
+12%
1 350
+5%
1 550
+15%
1 639
+6%
1 619
-1%
1 646
+2%
1 570
-5%
1 477
-6%
1 442
-2%
1 437
0%
1 505
+5%
Gross Profit
Cost of Revenue
(265)
(321)
(351)
(687)
(389)
(375)
(358)
(657)
(305)
(270)
(263)
(266)
(268)
(287)
(293)
(332)
(361)
(378)
(428)
(598)
(426)
(399)
(352)
(468)
(282)
(346)
(378)
(364)
(447)
(461)
(534)
(556)
(652)
(677)
(647)
(614)
(557)
(501)
(464)
(464)
(471)
Gross Profit
510
N/A
561
+10%
601
+7%
327
-46%
639
+95%
639
0%
632
-1%
277
-56%
607
+119%
535
-12%
522
-2%
567
+9%
573
+1%
606
+6%
610
+1%
611
+0%
636
+4%
684
+8%
732
+7%
631
-14%
801
+27%
788
-2%
731
-7%
495
-32%
567
+15%
662
+17%
687
+4%
614
-11%
756
+23%
687
-9%
756
+10%
795
+5%
898
+13%
962
+7%
972
+1%
1 033
+6%
1 013
-2%
976
-4%
977
+0%
973
0%
1 033
+6%
Operating Income
Operating Expenses
(436)
(486)
(521)
(223)
(533)
(532)
(514)
(177)
(506)
(459)
(448)
(476)
(490)
(514)
(528)
(532)
(550)
(578)
(606)
(505)
(675)
(669)
(639)
(428)
(512)
(589)
(611)
(555)
(687)
(634)
(675)
(709)
(781)
(811)
(807)
(828)
(815)
(803)
(807)
(780)
(805)
Selling, General & Administrative
(64)
(68)
(71)
(150)
(82)
(83)
(85)
(104)
(85)
(85)
(88)
(90)
(90)
(93)
(92)
(95)
(97)
(100)
(104)
(413)
(113)
(115)
(117)
(352)
(106)
(133)
(135)
(120)
(151)
(130)
(135)
(147)
(157)
(163)
(170)
(165)
(167)
(174)
(180)
(184)
(187)
Depreciation & Amortization
(70)
(70)
(70)
(44)
(48)
(43)
(38)
(46)
(47)
(49)
(50)
(51)
(53)
(54)
(55)
(45)
(43)
(43)
(42)
(54)
(56)
(50)
(47)
(43)
(38)
(49)
(49)
(41)
(53)
(45)
(46)
(45)
(49)
(51)
(51)
(54)
(51)
(48)
(46)
(43)
(44)
Other Operating Expenses
(303)
(349)
(381)
(28)
(404)
(406)
(392)
(28)
(373)
(325)
(311)
(334)
(348)
(369)
(382)
(392)
(410)
(435)
(460)
(38)
(506)
(504)
(475)
(33)
(368)
(406)
(426)
(394)
(484)
(459)
(494)
(518)
(575)
(596)
(586)
(609)
(597)
(581)
(581)
(553)
(574)
Operating Income
74
N/A
75
+1%
80
+7%
105
+31%
106
+1%
107
+1%
117
+10%
99
-15%
102
+2%
76
-25%
74
-3%
91
+23%
83
-10%
92
+11%
82
-11%
79
-4%
86
+9%
106
+23%
126
+20%
126
0%
126
N/A
119
-6%
92
-23%
68
-27%
55
-19%
73
+35%
77
+5%
59
-23%
68
+15%
54
-21%
81
+50%
85
+5%
117
+37%
151
+30%
165
+9%
205
+24%
197
-3%
173
-12%
170
-1%
193
+13%
228
+18%
Pre-Tax Income
Interest Income Expense
(22)
(19)
(19)
(19)
(23)
(23)
(21)
(6)
(13)
(8)
(5)
(2)
(5)
(6)
(6)
0
(2)
(2)
(1)
25
(2)
(1)
(1)
17
(1)
(2)
(1)
(1)
(1)
(1)
(2)
(3)
(5)
(5)
(4)
8
(2)
(2)
(2)
12
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
0
0
0
0
0
Total Other Income
7
6
6
(3)
4
6
6
(3)
11
10
10
(1)
5
8
7
(0)
7
14
18
(1)
23
16
18
(0)
23
26
25
12
14
16
12
22
32
42
43
(2)
34
19
19
(1)
18
Pre-Tax Income
60
N/A
62
+4%
67
+8%
84
+24%
87
+4%
90
+4%
103
+15%
91
-12%
100
+10%
79
-21%
79
-1%
90
+15%
83
-8%
94
+12%
83
-11%
79
-5%
91
+15%
117
+29%
143
+22%
150
+5%
147
-2%
134
-9%
109
-18%
85
-22%
77
-10%
98
+28%
96
-2%
70
-27%
82
+16%
69
-16%
91
+32%
103
+14%
143
+38%
189
+32%
205
+8%
231
+13%
230
-1%
190
-17%
187
-1%
204
+9%
244
+20%
Net Income
Tax Provision
(11)
(10)
(16)
(29)
(31)
(29)
(34)
(24)
(27)
(25)
(21)
(17)
(16)
(15)
(15)
(10)
(13)
(19)
(25)
(36)
(36)
(35)
(26)
(18)
(16)
(23)
(28)
(18)
(21)
(17)
(23)
(26)
(36)
(48)
(50)
(60)
(60)
(49)
(50)
(53)
(63)
Income from Continuing Operations
49
52
52
54
56
61
69
66
74
54
58
73
68
79
68
69
78
98
118
114
111
99
83
67
61
75
68
52
60
51
68
77
107
141
155
171
170
141
138
151
181
Net Income (Common)
49
N/A
52
+6%
52
-1%
54
+5%
56
+3%
61
+9%
69
+13%
66
-4%
74
+11%
54
-26%
58
+6%
73
+27%
68
-8%
79
+16%
68
-13%
69
+0%
78
+13%
98
+26%
118
+20%
114
-3%
111
-3%
99
-11%
83
-16%
67
-19%
61
-9%
75
+25%
68
-10%
52
-24%
60
+16%
51
-15%
68
+32%
77
+14%
107
+38%
141
+32%
155
+10%
171
+11%
170
-1%
141
-17%
138
-2%
151
+10%
181
+20%
EPS (Diluted)
10.63
N/A
11.31
+6%
11.23
-1%
11.85
+6%
12.15
+3%
13.21
+9%
14.97
+13%
14.51
-3%
15.97
+10%
11.8
-26%
12.56
+6%
15.97
+27%
14.67
-8%
17.06
+16%
14.86
-13%
14.98
+1%
16.91
+13%
21.28
+26%
25.74
+21%
24.87
-3%
24.23
-3%
21.52
-11%
18.11
-16%
14.59
-19%
13.21
-9%
16.89
+28%
15.45
-9%
11.67
-24%
14.28
+22%
12.1
-15%
16.06
+33%
18.26
+14%
25.25
+38%
33.26
+32%
36.56
+10%
40.46
+11%
40.25
-1%
33.22
-17%
32.55
-2%
35.7
+10%
42.78
+20%

See Also

Discover More