Calcom Vision Ltd
BSE:517236

Watchlist Manager
Calcom Vision Ltd Logo
Calcom Vision Ltd
BSE:517236
Watchlist
Price: 122.45 INR 1.53% Market Closed
Market Cap: 1.7B INR
Have any thoughts about
Calcom Vision Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CALCOM stock under the Base Case scenario is 83.06 INR. Compared to the current market price of 122.45 INR, Calcom Vision Ltd is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CALCOM Intrinsic Value
83.06 INR
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Calcom Vision Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CALCOM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CALCOM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CALCOM?
Bearish
Neutral
Bullish

Fundamental Analysis

122.45 INR
+1.53%
+1.53%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Calcom Vision Ltd
IN
Consumer products
Market Cap
1.7B INR
IPO
Jul 13, 1993
Employees
-
India
Market Cap
1.7B INR
Industry
Consumer products
IPO
Jul 13, 1993
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Calcom Vision Ltd

Provide an overview of the primary business activities
of Calcom Vision Ltd.

What unique competitive advantages
does Calcom Vision Ltd hold over its rivals?

What risks and challenges
does Calcom Vision Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Calcom Vision Ltd.

Provide P/S
for Calcom Vision Ltd.

Provide P/E
for Calcom Vision Ltd.

Provide P/OCF
for Calcom Vision Ltd.

Provide P/FCFE
for Calcom Vision Ltd.

Provide P/B
for Calcom Vision Ltd.

Provide EV/S
for Calcom Vision Ltd.

Provide EV/GP
for Calcom Vision Ltd.

Provide EV/EBITDA
for Calcom Vision Ltd.

Provide EV/EBIT
for Calcom Vision Ltd.

Provide EV/OCF
for Calcom Vision Ltd.

Provide EV/FCFF
for Calcom Vision Ltd.

Provide EV/IC
for Calcom Vision Ltd.

Compare the intrinsic valuations
of Calcom Vision Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Calcom Vision Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Calcom Vision Ltd compared to its peers.

Compare the P/E ratios
of Calcom Vision Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Calcom Vision Ltd with its peers.

Analyze the financial leverage
of Calcom Vision Ltd compared to its main competitors.

Show all profitability ratios
for Calcom Vision Ltd.

Provide ROE
for Calcom Vision Ltd.

Provide ROA
for Calcom Vision Ltd.

Provide ROIC
for Calcom Vision Ltd.

Provide ROCE
for Calcom Vision Ltd.

Provide Gross Margin
for Calcom Vision Ltd.

Provide Operating Margin
for Calcom Vision Ltd.

Provide Net Margin
for Calcom Vision Ltd.

Provide FCF Margin
for Calcom Vision Ltd.

Show all solvency ratios
for Calcom Vision Ltd.

Provide D/E Ratio
for Calcom Vision Ltd.

Provide D/A Ratio
for Calcom Vision Ltd.

Provide Interest Coverage Ratio
for Calcom Vision Ltd.

Provide Altman Z-Score Ratio
for Calcom Vision Ltd.

Provide Quick Ratio
for Calcom Vision Ltd.

Provide Current Ratio
for Calcom Vision Ltd.

Provide Cash Ratio
for Calcom Vision Ltd.

What is the historical Revenue growth
over the last 5 years for Calcom Vision Ltd?

What is the historical Net Income growth
over the last 5 years for Calcom Vision Ltd?

What is the current Free Cash Flow
of Calcom Vision Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Calcom Vision Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Calcom Vision Ltd

Current Assets 854.1m
Cash & Short-Term Investments 88.5m
Receivables 243.5m
Other Current Assets 522.1m
Non-Current Assets 728.3m
Long-Term Investments 6.1m
PP&E 678.6m
Intangibles 41.5m
Other Non-Current Assets 2.1m
Current Liabilities 614.5m
Accounts Payable 258.5m
Other Current Liabilities 356.1m
Non-Current Liabilities 206.1m
Long-Term Debt 183.5m
Other Non-Current Liabilities 22.6m
Efficiency

Earnings Waterfall
Calcom Vision Ltd

Revenue
1.4B INR
Cost of Revenue
-1.1B INR
Gross Profit
307.5m INR
Operating Expenses
-268.8m INR
Operating Income
38.7m INR
Other Expenses
-31.3m INR
Net Income
7.4m INR

Free Cash Flow Analysis
Calcom Vision Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CALCOM Profitability Score
Profitability Due Diligence

Calcom Vision Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Declining ROE
Declining ROIC
43/100
Profitability
Score

Calcom Vision Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

CALCOM Solvency Score
Solvency Due Diligence

Calcom Vision Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
48/100
Solvency
Score

Calcom Vision Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CALCOM Price Targets Summary
Calcom Vision Ltd

There are no price targets for CALCOM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CALCOM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CALCOM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CALCOM stock?

The intrinsic value of one CALCOM stock under the Base Case scenario is 83.06 INR.

Is CALCOM stock undervalued or overvalued?

Compared to the current market price of 122.45 INR, Calcom Vision Ltd is Overvalued by 32%.

Back to Top