Calcom Vision Ltd
BSE:517236

Watchlist Manager
Calcom Vision Ltd Logo
Calcom Vision Ltd
BSE:517236
Watchlist
Price: 115.7 INR -2.2% Market Closed
Market Cap: 1.6B INR
Have any thoughts about
Calcom Vision Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CALCOM stock under the Base Case scenario is 80.69 INR. Compared to the current market price of 115.7 INR, Calcom Vision Ltd is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CALCOM Intrinsic Value
80.69 INR
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Calcom Vision Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CALCOM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CALCOM?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Calcom Vision Ltd

Provide an overview of the primary business activities
of Calcom Vision Ltd.

What unique competitive advantages
does Calcom Vision Ltd hold over its rivals?

What risks and challenges
does Calcom Vision Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Calcom Vision Ltd.

Provide P/S
for Calcom Vision Ltd.

Provide P/E
for Calcom Vision Ltd.

Provide P/OCF
for Calcom Vision Ltd.

Provide P/FCFE
for Calcom Vision Ltd.

Provide P/B
for Calcom Vision Ltd.

Provide EV/S
for Calcom Vision Ltd.

Provide EV/GP
for Calcom Vision Ltd.

Provide EV/EBITDA
for Calcom Vision Ltd.

Provide EV/EBIT
for Calcom Vision Ltd.

Provide EV/OCF
for Calcom Vision Ltd.

Provide EV/FCFF
for Calcom Vision Ltd.

Provide EV/IC
for Calcom Vision Ltd.

Compare the intrinsic valuations
of Calcom Vision Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Calcom Vision Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Calcom Vision Ltd compared to its peers.

Compare the P/E ratios
of Calcom Vision Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Calcom Vision Ltd with its peers.

Analyze the financial leverage
of Calcom Vision Ltd compared to its main competitors.

Show all profitability ratios
for Calcom Vision Ltd.

Provide ROE
for Calcom Vision Ltd.

Provide ROA
for Calcom Vision Ltd.

Provide ROIC
for Calcom Vision Ltd.

Provide ROCE
for Calcom Vision Ltd.

Provide Gross Margin
for Calcom Vision Ltd.

Provide Operating Margin
for Calcom Vision Ltd.

Provide Net Margin
for Calcom Vision Ltd.

Provide FCF Margin
for Calcom Vision Ltd.

Show all solvency ratios
for Calcom Vision Ltd.

Provide D/E Ratio
for Calcom Vision Ltd.

Provide D/A Ratio
for Calcom Vision Ltd.

Provide Interest Coverage Ratio
for Calcom Vision Ltd.

Provide Altman Z-Score Ratio
for Calcom Vision Ltd.

Provide Quick Ratio
for Calcom Vision Ltd.

Provide Current Ratio
for Calcom Vision Ltd.

Provide Cash Ratio
for Calcom Vision Ltd.

What is the historical Revenue growth
over the last 5 years for Calcom Vision Ltd?

What is the historical Net Income growth
over the last 5 years for Calcom Vision Ltd?

What is the current Free Cash Flow
of Calcom Vision Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Calcom Vision Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Calcom Vision Ltd

Current Assets 862.3m
Cash & Short-Term Investments 66.2m
Receivables 423.4m
Other Current Assets 372.8m
Non-Current Assets 667.1m
Long-Term Investments 5.8m
PP&E 602.2m
Intangibles 41.4m
Other Non-Current Assets 17.7m
Current Liabilities 556.6m
Accounts Payable 226.9m
Other Current Liabilities 329.7m
Non-Current Liabilities 211.9m
Long-Term Debt 191.1m
Other Non-Current Liabilities 20.7m
Efficiency

Earnings Waterfall
Calcom Vision Ltd

Revenue
1.5B INR
Cost of Revenue
-1.1B INR
Gross Profit
314.3m INR
Operating Expenses
-279.4m INR
Operating Income
35m INR
Other Expenses
-44.1m INR
Net Income
-9.1m INR

Free Cash Flow Analysis
Calcom Vision Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CALCOM Profitability Score
Profitability Due Diligence

Calcom Vision Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
Positive ROIC
45/100
Profitability
Score

Calcom Vision Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CALCOM Solvency Score
Solvency Due Diligence

Calcom Vision Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Calcom Vision Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CALCOM Price Targets Summary
Calcom Vision Ltd

There are no price targets for CALCOM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CALCOM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CALCOM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Calcom Vision Ltd Logo
Calcom Vision Ltd

Country

India

Industry

Consumer products

Market Cap

1.6B INR

Dividend Yield

0%

Description

Calcom Vision Ltd. engages in the manufacturing and selling of lighting and electronics products. The company is headquartered in Greater Noida, Uttar Pradesh. The firm is engaged in manufacturing and selling light-emitting diode (LED) lighting and related electronic products for both domestic and industrial applications. The Company’s products categories include LED Batten & Tube, LED Bulb, Emergency Bulb, High Wattage LED Bulb, LED Down Lighter, Ceiling Light, LED Panel, PLL Lamp, Driver and Strip Light, Street and Flood Light and Specialty Lighting. The Company’s products include Smart Bulbs, Smart Plugs, Smart Poles, Home Automation products, Calculators, Televisions, Hand-mixers and Vacuum Cleaners. The firm is also focused on developing a host of products such as Smart Bulbs, Smart Plugs and other Internet of things (IoT) based products. The firm exports its programmable calculators to Russia and Poland, and liquid-crystal display (LCD) calculators to the United States.

Contact

UTTAR PRADESH
Greater Noida
B-16, Site- C, Surajpur Industrial Area, Gautam Budh Nagar
+911202569761
www.calcomindia.com

IPO

1993-07-13

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one CALCOM stock?

The intrinsic value of one CALCOM stock under the Base Case scenario is 80.69 INR.

Is CALCOM stock undervalued or overvalued?

Compared to the current market price of 115.7 INR, Calcom Vision Ltd is Overvalued by 30%.

Back to Top