S

SPEL Semiconductor Ltd
BSE:517166

Watchlist Manager
SPEL Semiconductor Ltd
BSE:517166
Watchlist
Price: 157.35 INR -1.99% Market Closed
Market Cap: 7.3B INR
Have any thoughts about
SPEL Semiconductor Ltd?
Write Note

Income Statement

Earnings Waterfall
SPEL Semiconductor Ltd

Revenue
90.1m INR
Cost of Revenue
-40.4m INR
Gross Profit
49.7m INR
Operating Expenses
-111.4m INR
Operating Income
-61.7m INR
Other Expenses
-101.6m INR
Net Income
-163.3m INR

Income Statement
SPEL Semiconductor Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
872
N/A
837
-4%
808
-3%
798
-1%
826
+4%
841
+2%
858
+2%
808
-6%
745
-8%
721
-3%
649
-10%
634
-2%
117
-81%
232
+97%
358
+54%
417
+17%
345
-17%
291
-16%
253
-13%
263
+4%
303
+15%
334
+10%
340
+2%
365
+8%
320
-12%
280
-13%
231
-17%
159
-31%
128
-20%
105
-18%
92
-12%
156
+70%
251
+61%
339
+35%
329
-3%
112
-66%
59
-47%
(34)
N/A
(34)
+2%
120
N/A
90
-25%
Gross Profit
Cost of Revenue
(429)
(411)
(383)
(402)
(415)
(428)
(457)
(339)
(299)
(265)
(188)
(200)
(45)
(94)
(138)
(162)
(139)
(114)
(98)
(97)
(91)
(88)
(75)
(89)
(83)
(79)
(75)
(50)
(45)
(31)
(19)
(37)
(69)
(110)
(118)
60
78
111
109
(48)
(40)
Gross Profit
444
N/A
426
-4%
425
0%
396
-7%
411
+4%
413
+0%
401
-3%
469
+17%
446
-5%
456
+2%
461
+1%
434
-6%
72
-83%
138
+91%
220
+60%
255
+16%
206
-19%
178
-14%
155
-13%
166
+8%
212
+28%
246
+16%
264
+7%
277
+5%
237
-14%
201
-15%
156
-22%
110
-30%
83
-24%
74
-11%
73
-1%
120
+63%
182
+52%
229
+25%
211
-8%
172
-18%
138
-20%
77
-44%
75
-2%
72
-4%
50
-31%
Operating Income
Operating Expenses
(377)
(378)
(378)
(365)
(382)
(390)
(404)
(479)
(471)
(451)
(438)
(396)
(82)
(156)
(237)
(346)
(337)
(315)
(317)
(296)
(294)
(298)
(292)
(267)
(240)
(218)
(196)
(209)
(207)
(207)
(212)
(184)
(200)
(201)
(195)
(172)
(157)
(140)
(127)
(123)
(111)
Selling, General & Administrative
(163)
(165)
(167)
(164)
(166)
(170)
(172)
(179)
(179)
(171)
(164)
(157)
(35)
(79)
(114)
(138)
(157)
(154)
(161)
(126)
(150)
(142)
(135)
(107)
(111)
(103)
(95)
(71)
(91)
(90)
(89)
(70)
(103)
(105)
(106)
(75)
(92)
(82)
(70)
(82)
(50)
Depreciation & Amortization
(89)
(90)
(91)
(94)
(102)
(110)
(118)
(118)
(117)
(116)
(112)
(110)
(16)
(33)
(49)
(63)
(60)
(55)
(53)
(51)
(52)
(51)
(50)
(50)
(48)
(46)
(44)
(43)
(43)
(44)
(45)
(47)
(49)
(47)
(44)
(39)
(34)
(32)
(29)
(29)
(28)
Other Operating Expenses
(125)
(124)
(121)
(107)
(115)
(110)
(114)
(181)
(174)
(164)
(163)
(129)
(31)
(44)
(75)
(145)
(120)
(105)
(103)
(119)
(93)
(104)
(106)
(110)
(82)
(69)
(58)
(95)
(72)
(74)
(78)
(66)
(48)
(50)
(45)
(58)
(31)
(26)
(28)
(13)
(34)
Operating Income
67
N/A
48
-28%
48
-1%
31
-34%
30
-5%
23
-23%
(3)
N/A
(10)
-213%
(26)
-156%
5
N/A
23
+357%
38
+62%
(9)
N/A
(18)
-97%
(17)
+4%
(91)
-424%
(132)
-44%
(137)
-4%
(163)
-19%
(130)
+20%
(82)
+37%
(52)
+37%
(27)
+47%
10
N/A
(3)
N/A
(17)
-456%
(40)
-143%
(99)
-145%
(124)
-25%
(134)
-8%
(138)
-4%
(64)
+54%
(18)
+72%
27
N/A
16
-43%
(0)
N/A
(20)
-35 027%
(63)
-220%
(52)
+18%
(51)
+2%
(62)
-21%
Pre-Tax Income
Interest Income Expense
(17)
(18)
(21)
(32)
(45)
(54)
(62)
(58)
(53)
(53)
(50)
(47)
(7)
(13)
(19)
(29)
(30)
(30)
(30)
(28)
(27)
(25)
(23)
(14)
(10)
(10)
(8)
(12)
(11)
(10)
(9)
(9)
(9)
(8)
(17)
(26)
(30)
(34)
(29)
(10)
(26)
Non-Reccuring Items
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
(4)
13
13
0
17
0
0
(0)
(0)
(0)
(0)
0
0
(28)
(28)
(28)
(28)
(57)
(57)
(57)
(112)
(89)
(119)
(136)
(105)
(98)
(85)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
Total Other Income
16
15
7
9
8
7
17
11
14
12
13
11
2
12
16
23
40
46
56
49
38
26
14
18
18
21
22
55
52
52
51
14
16
12
14
70
71
71
71
(1)
14
Pre-Tax Income
65
N/A
46
-29%
33
-27%
8
-77%
(7)
N/A
(32)
-351%
(48)
-49%
(57)
-20%
(65)
-14%
(36)
+44%
(14)
+62%
2
N/A
(14)
N/A
(19)
-38%
(25)
-31%
(83)
-237%
(109)
-31%
(122)
-12%
(120)
+1%
(110)
+8%
(72)
+35%
(51)
+29%
(37)
+28%
13
N/A
5
-66%
(6)
N/A
(26)
-356%
(84)
-220%
(110)
-31%
(119)
-8%
(124)
-4%
(116)
+7%
(67)
+42%
(25)
+62%
(100)
-292%
(45)
+55%
(98)
-117%
(162)
-65%
(115)
+29%
(164)
-42%
(159)
+3%
Net Income
Tax Provision
(28)
(21)
(17)
(2)
2
2
7
12
15
13
5
1
0
12
(3)
(1)
(3)
(10)
10
3
6
2
(8)
(3)
(6)
(3)
3
(2)
(1)
(5)
(1)
(3)
2
6
2
14
10
8
7
(4)
(4)
Income from Continuing Operations
37
24
16
5
(6)
(30)
(40)
(45)
(50)
(23)
(8)
3
(14)
(7)
(27)
(85)
(112)
(132)
(111)
(107)
(66)
(49)
(45)
11
(1)
(9)
(23)
(86)
(111)
(124)
(125)
(118)
(66)
(19)
(97)
(31)
(88)
(154)
(108)
(168)
(163)
Net Income (Common)
37
N/A
24
-34%
16
-34%
5
-66%
(6)
N/A
(30)
-434%
(40)
-34%
(45)
-13%
(50)
-11%
(23)
+53%
(8)
+65%
3
N/A
(14)
N/A
(7)
+50%
(27)
-301%
(85)
-210%
(112)
-32%
(132)
-18%
(111)
+16%
(107)
+3%
(66)
+39%
(49)
+25%
(45)
+9%
11
N/A
(1)
N/A
(9)
-518%
(23)
-149%
(86)
-275%
(111)
-29%
(124)
-12%
(125)
-1%
(118)
+5%
(66)
+45%
(19)
+71%
(97)
-404%
(31)
+68%
(88)
-184%
(154)
-76%
(108)
+30%
(168)
-55%
(163)
+3%
EPS (Diluted)
0.8
N/A
0.53
-34%
0.35
-34%
0.11
-69%
-0.13
N/A
-0.92
-608%
-0.87
+5%
-0.96
-10%
-1.08
-13%
-0.5
+54%
-0.18
+64%
0.07
N/A
-0.3
N/A
-0.15
+50%
-0.59
-293%
-1.92
-225%
-2.43
-27%
-2.87
-18%
-2
+30%
-2.33
-17%
-1.42
+39%
-1.07
+25%
-0.94
+12%
0.23
N/A
-0.04
N/A
-0.21
-425%
-0.51
-143%
-1.87
-267%
-2.39
-28%
-2.68
-12%
-2.7
-1%
-2.57
+5%
-1.42
+45%
-0.41
+71%
-2.11
-415%
-0.67
+68%
-1.91
-185%
-3.35
-75%
-2.35
+30%
-3.64
-55%
-3.54
+3%

See Also

Discover More