M

Man Industries (India) Ltd
BSE:513269

Watchlist Manager
Man Industries (India) Ltd
BSE:513269
Watchlist
Price: 291.55 INR -4.17%
Market Cap: 18.9B INR
Have any thoughts about
Man Industries (India) Ltd?
Write Note

Income Statement

Earnings Waterfall
Man Industries (India) Ltd

Revenue
33.8B INR
Cost of Revenue
-26.8B INR
Gross Profit
6.9B INR
Operating Expenses
-5.3B INR
Operating Income
1.6B INR
Other Expenses
-543.3m INR
Net Income
1.1B INR

Income Statement
Man Industries (India) Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
15 167
N/A
16 250
+7%
16 523
+2%
16 043
-3%
17 534
+9%
17 603
+0%
17 944
+2%
17 509
-2%
16 186
-8%
16 840
+4%
16 083
-4%
15 136
-6%
13 317
-12%
10 015
-25%
8 919
-11%
10 053
+13%
6 326
-37%
14 353
+127%
19 507
+36%
22 217
+14%
18 280
-18%
13 313
-27%
13 486
+1%
17 593
+30%
19 188
+9%
22 000
+15%
22 217
+1%
20 802
-6%
20 856
+0%
19 885
-5%
20 649
+4%
21 386
+4%
22 454
+5%
22 203
-1%
22 475
+1%
20 925
-7%
22 013
+5%
27 542
+25%
29 292
+6%
30 801
+5%
33 778
+10%
Gross Profit
Cost of Revenue
(11 165)
(11 762)
(12 539)
(11 863)
(13 175)
(13 509)
(13 729)
(12 910)
(11 825)
(12 084)
(11 543)
(10 872)
(9 508)
(7 212)
(6 675)
(8 161)
(4 701)
(10 787)
(14 897)
(18 153)
(13 860)
(9 955)
(9 639)
(13 619)
(13 686)
(15 734)
(15 830)
(15 094)
(14 374)
(13 697)
(14 078)
(17 529)
(17 001)
(17 244)
(18 178)
(16 387)
(16 800)
(21 110)
(22 219)
(23 542)
(26 841)
Gross Profit
4 003
N/A
4 488
+12%
3 984
-11%
4 179
+5%
4 359
+4%
4 095
-6%
4 215
+3%
4 598
+9%
4 361
-5%
4 756
+9%
4 540
-5%
4 265
-6%
3 809
-11%
2 803
-26%
2 244
-20%
1 892
-16%
1 625
-14%
3 566
+119%
4 610
+29%
4 064
-12%
4 420
+9%
3 358
-24%
3 847
+15%
3 974
+3%
5 501
+38%
6 266
+14%
6 387
+2%
5 708
-11%
6 482
+14%
6 189
-5%
6 571
+6%
3 857
-41%
5 454
+41%
4 959
-9%
4 298
-13%
4 538
+6%
5 213
+15%
6 432
+23%
7 073
+10%
7 259
+3%
6 937
-4%
Operating Income
Operating Expenses
(2 639)
(2 850)
(2 476)
(3 810)
(4 171)
(4 261)
(4 473)
(3 235)
(2 831)
(2 830)
(2 471)
(2 741)
(2 615)
(2 061)
(1 932)
(1 659)
(1 111)
(2 332)
(3 271)
(2 733)
(3 492)
(2 997)
(3 127)
(2 818)
(4 137)
(4 674)
(4 706)
(4 121)
(4 942)
(4 743)
(5 204)
(2 505)
(4 271)
(4 045)
(3 382)
(3 743)
(4 067)
(4 779)
(5 406)
(5 565)
(5 335)
Selling, General & Administrative
(374)
(400)
(415)
(459)
(475)
(484)
(479)
(477)
(464)
(457)
(456)
(427)
(417)
(382)
(381)
(382)
(136)
(283)
(422)
(2 220)
(553)
(549)
(549)
(2 213)
(561)
(552)
(547)
(3 619)
(545)
(544)
(546)
(1 998)
(553)
(580)
(591)
(580)
(608)
(636)
(658)
(672)
(738)
Depreciation & Amortization
(398)
(422)
(405)
(410)
(413)
(421)
(415)
(409)
(399)
(398)
(405)
(395)
(381)
(362)
(344)
(318)
(110)
(231)
(342)
(459)
(469)
(471)
(487)
(523)
(518)
(515)
(509)
(464)
(460)
(454)
(448)
(454)
(460)
(459)
(455)
(451)
(489)
(525)
(570)
(605)
(583)
Other Operating Expenses
(1 867)
(2 028)
(1 657)
(2 941)
(3 283)
(3 356)
(3 578)
(2 349)
(1 968)
(1 976)
(1 610)
(1 919)
(1 817)
(1 318)
(1 207)
(959)
(865)
(1 818)
(2 508)
(54)
(2 470)
(1 977)
(2 091)
(81)
(3 058)
(3 606)
(3 649)
(38)
(3 937)
(3 745)
(4 210)
(54)
(3 258)
(3 006)
(2 336)
(2 712)
(2 970)
(3 618)
(4 178)
(4 288)
(4 013)
Operating Income
1 364
N/A
1 638
+20%
1 508
-8%
369
-75%
189
-49%
(166)
N/A
(258)
-55%
1 364
N/A
1 530
+12%
1 926
+26%
2 069
+7%
1 524
-26%
1 194
-22%
742
-38%
312
-58%
233
-25%
514
+121%
1 234
+140%
1 339
+9%
1 331
-1%
929
-30%
361
-61%
721
+100%
1 156
+60%
1 364
+18%
1 592
+17%
1 681
+6%
1 587
-6%
1 540
-3%
1 445
-6%
1 368
-5%
1 352
-1%
1 183
-12%
914
-23%
915
+0%
795
-13%
1 146
+44%
1 653
+44%
1 667
+1%
1 694
+2%
1 603
-5%
Pre-Tax Income
Interest Income Expense
(279)
(232)
(199)
(344)
(342)
(359)
(348)
(270)
(303)
(362)
(405)
(442)
(416)
(370)
(383)
(418)
(179)
(358)
(515)
(446)
(604)
(564)
(562)
(386)
(714)
(707)
(639)
(134)
(418)
(366)
(386)
37
(376)
(386)
(401)
(300)
(527)
(654)
(736)
(871)
(841)
Non-Reccuring Items
0
0
0
(30)
(30)
(30)
(30)
(49)
(49)
(398)
(443)
(541)
(541)
(191)
(147)
0
0
0
0
0
0
0
0
(25)
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
869
1 020
1 289
1 320
158
(21)
145
(3)
496
562
220
422
309
41
(249)
24
(1)
226
646
456
(92)
223
172
28
(86)
256
286
385
(39)
430
341
440
402
292
484
491
662
740
Pre-Tax Income
1 085
N/A
1 406
+30%
1 309
-7%
864
-34%
837
-3%
734
-12%
685
-7%
1 202
+76%
1 157
-4%
1 310
+13%
1 219
-7%
1 037
-15%
800
-23%
401
-50%
204
-49%
124
-39%
376
+203%
627
+67%
848
+35%
884
+4%
551
-38%
443
-20%
615
+39%
653
+6%
849
+30%
1 057
+24%
1 070
+1%
1 367
+28%
1 378
+1%
1 364
-1%
1 366
+0%
1 350
-1%
1 237
-8%
869
-30%
954
+10%
897
-6%
912
+2%
1 484
+63%
1 423
-4%
1 486
+4%
1 502
+1%
Net Income
Tax Provision
(435)
(533)
(489)
(50)
(53)
(60)
(73)
(491)
(443)
(498)
(449)
(415)
(356)
(187)
(119)
(34)
(126)
(225)
(293)
(296)
(176)
(119)
(152)
(98)
(159)
(195)
(195)
(358)
(348)
(363)
(357)
(334)
(316)
(243)
(270)
(224)
(216)
(347)
(352)
(388)
(442)
Income from Continuing Operations
649
872
820
814
784
674
612
711
714
812
770
622
444
215
86
90
250
402
555
588
375
324
463
555
690
862
874
1 008
1 030
1 002
1 010
1 016
921
626
684
673
696
1 137
1 071
1 098
1 060
Income to Minority Interest
0
0
0
24
24
24
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
644
N/A
867
+35%
814
-6%
838
+3%
808
-4%
698
-14%
636
-9%
711
+12%
714
+0%
812
+14%
770
-5%
622
-19%
444
-29%
215
-52%
86
-60%
90
+5%
250
+177%
402
+61%
555
+38%
588
+6%
375
-36%
324
-14%
463
+43%
555
+20%
690
+24%
862
+25%
874
+1%
1 008
+15%
1 030
+2%
1 002
-3%
1 010
+1%
1 016
+1%
921
-9%
626
-32%
685
+9%
673
-2%
696
+3%
1 137
+63%
1 071
-6%
1 097
+2%
1 059
-3%
EPS (Diluted)
11.74
N/A
15.61
+33%
14.88
-5%
15.49
+4%
14.61
-6%
12.5
-14%
11.49
-8%
12.87
+12%
12.54
-3%
13.37
+7%
12.99
-3%
10.42
-20%
7.88
-24%
3.68
-53%
1.49
-60%
1.58
+6%
4.38
+177%
7.02
+60%
9.71
+38%
10.3
+6%
6.6
-36%
5.67
-14%
8.11
+43%
9.72
+20%
12.08
+24%
15.1
+25%
15.32
+1%
17.68
+15%
17.13
-3%
16.67
-3%
16.79
+1%
17.52
+4%
15.33
-13%
10.44
-32%
11.4
+9%
11.21
-2%
11.73
+5%
19.45
+66%
17.11
-12%
17.46
+2%
15.73
-10%

See Also

Discover More