Lloyds Metals And Energy Ltd
BSE:512455

Watchlist Manager
Lloyds Metals And Energy Ltd Logo
Lloyds Metals And Energy Ltd
BSE:512455
Watchlist
Price: 1 189.35 INR 2.32% Market Closed
Market Cap: 621.7B INR
Have any thoughts about
Lloyds Metals And Energy Ltd?
Write Note

Relative Value

The Relative Value of one LLOYDSME stock under the Base Case scenario is 1 202.12 INR. Compared to the current market price of 1 189.35 INR, Lloyds Metals And Energy Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LLOYDSME Relative Value
Base Case
1 202.12 INR
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
36
Median 3Y
0
Median 5Y
0
Industry
1.7
Forward
6.6
vs History
0
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
15.4
Forward
29.6
vs History
0
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
9.1
vs History
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
15
vs History
38
vs Industry
4
Median 3Y
12.1
Median 5Y
0
Industry
1.4
vs History
0
vs Industry
36
Median 3Y
0
Median 5Y
0
Industry
2.1
Forward
6.4
vs History
3
vs Industry
42
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
0
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
9.9
Forward
21.5
vs History
0
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
12.6
Forward
22.2
vs History
0
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
10.3
vs History
vs Industry
6
Median 3Y
0
Median 5Y
0
Industry
13
vs History
33
vs Industry
8
Median 3Y
9.7
Median 5Y
0
Industry
1.3

Multiples Across Competitors

LLOYDSME Competitors Multiples
Lloyds Metals And Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Lloyds Metals And Energy Ltd
BSE:512455
621.7B INR 8.6 42.4 31.1 32.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
103.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.3B CNY 0.5 16.4 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.3 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
IN
Lloyds Metals And Energy Ltd
BSE:512455
Average P/E: 16.9
42.4
364%
0.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Lloyds Metals And Energy Ltd
BSE:512455
Average EV/EBITDA: 9.3
31.1
330%
0.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Lloyds Metals And Energy Ltd
BSE:512455
Average EV/EBIT: 11.6
32.2
307%
0.1
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top