Media Matrix Worldwide Ltd
BSE:512267
Intrinsic Value
The intrinsic value of one MMWL stock under the Base Case scenario is 10.47 INR. Compared to the current market price of 9.31 INR, Media Matrix Worldwide Ltd is Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Media Matrix Worldwide Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Media Matrix Worldwide Ltd
Balance Sheet Decomposition
Media Matrix Worldwide Ltd
Current Assets | 4.1B |
Cash & Short-Term Investments | 2.5B |
Receivables | 1.6B |
Non-Current Assets | 994.1m |
Long-Term Investments | 345.5m |
PP&E | 38.5m |
Intangibles | 8k |
Other Non-Current Assets | 610.2m |
Free Cash Flow Analysis
Media Matrix Worldwide Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Media Matrix Worldwide Ltd
Revenue
|
18.3B
INR
|
Cost of Revenue
|
-17.7B
INR
|
Gross Profit
|
623.3m
INR
|
Operating Expenses
|
-475.9m
INR
|
Operating Income
|
147.4m
INR
|
Other Expenses
|
-88.1m
INR
|
Net Income
|
59.2m
INR
|
MMWL Profitability Score
Profitability Due Diligence
Media Matrix Worldwide Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Media Matrix Worldwide Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
MMWL Solvency Score
Solvency Due Diligence
Media Matrix Worldwide Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Media Matrix Worldwide Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MMWL Price Targets Summary
Media Matrix Worldwide Ltd
Dividends
Current shareholder yield for MMWL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MMWL stock under the Base Case scenario is 10.47 INR.
Compared to the current market price of 9.31 INR, Media Matrix Worldwide Ltd is Undervalued by 11%.