M

Media Matrix Worldwide Ltd
BSE:512267

Watchlist Manager
Media Matrix Worldwide Ltd
BSE:512267
Watchlist
Price: 16.89 INR 0.78% Market Closed
Market Cap: 19.1B INR
Have any thoughts about
Media Matrix Worldwide Ltd?
Write Note

Income Statement

Earnings Waterfall
Media Matrix Worldwide Ltd

Revenue
18.3B INR
Cost of Revenue
-17.7B INR
Gross Profit
623.3m INR
Operating Expenses
-475.9m INR
Operating Income
147.4m INR
Other Expenses
-88.1m INR
Net Income
59.2m INR

Income Statement
Media Matrix Worldwide Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2011 Jun-2011 Sep-2011 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
89
N/A
73
-18%
42
-43%
302
+623%
616
+104%
1 012
+64%
1 375
+36%
1 486
+8%
1 737
+17%
2 104
+21%
2 638
+25%
3 438
+30%
3 561
+4%
5 146
+44%
6 476
+26%
7 512
+16%
11 265
+50%
10 260
-9%
14 246
+39%
14 203
0%
10 725
-24%
12 450
+16%
9 810
-21%
8 507
-13%
11 986
+41%
12 194
+2%
11 110
-9%
10 973
-1%
8 510
-22%
6 683
-21%
5 815
-13%
6 841
+18%
6 720
-2%
8 485
+26%
9 468
+12%
10 687
+13%
15 194
+42%
13 954
-8%
14 153
+1%
13 453
-5%
18 346
+36%
Gross Profit
Cost of Revenue
0
0
0
(48)
(99)
(132)
(275)
(261)
(436)
(755)
(1 231)
(1 926)
(2 327)
(4 283)
(6 019)
(7 286)
(11 009)
(9 992)
(13 963)
(13 748)
(10 337)
(12 063)
(9 436)
(8 315)
(11 702)
(11 849)
(10 780)
(10 596)
(8 182)
(6 404)
(5 571)
(6 541)
(6 401)
(7 929)
(8 885)
(10 025)
(14 462)
(13 369)
(13 650)
(12 864)
(17 723)
Gross Profit
0
N/A
0
N/A
0
N/A
255
N/A
517
+103%
879
+70%
1 099
+25%
1 225
+11%
1 301
+6%
1 349
+4%
1 406
+4%
1 512
+8%
1 234
-18%
863
-30%
457
-47%
226
-51%
256
+13%
268
+5%
283
+6%
456
+61%
387
-15%
387
0%
373
-4%
192
-48%
284
+48%
345
+22%
329
-5%
377
+14%
328
-13%
279
-15%
244
-13%
300
+23%
319
+6%
555
+74%
583
+5%
662
+14%
732
+11%
585
-20%
503
-14%
589
+17%
623
+6%
Operating Income
Operating Expenses
(98)
(81)
(52)
(351)
(713)
(1 071)
(1 319)
(1 383)
(1 358)
(1 329)
(1 309)
(1 379)
(1 108)
(836)
(484)
(337)
(348)
(350)
(230)
(439)
(395)
(366)
(323)
(136)
(145)
(182)
(228)
(277)
(293)
(286)
(230)
(270)
(274)
(477)
(469)
(546)
(599)
(469)
(368)
(450)
(476)
Selling, General & Administrative
0
0
0
(193)
(404)
(612)
(1 074)
(820)
(813)
(810)
(1 084)
(784)
(615)
(437)
(355)
(180)
(185)
(162)
(166)
(58)
(26)
(29)
(80)
(30)
(30)
(33)
(144)
(41)
(47)
(52)
(212)
(56)
(53)
(49)
(453)
(42)
(42)
(40)
(229)
(39)
(44)
Depreciation & Amortization
(2)
(2)
(2)
(40)
(83)
(122)
(154)
(143)
(127)
(111)
(134)
(126)
(107)
(92)
(45)
(32)
(30)
(25)
(20)
(15)
(13)
(13)
(16)
(17)
(19)
(20)
(18)
(18)
(17)
(17)
(17)
(18)
(16)
(17)
(16)
(13)
(12)
(9)
(7)
(8)
(8)
Other Operating Expenses
(96)
(79)
(50)
(118)
(227)
(338)
(91)
(421)
(419)
(408)
(90)
(469)
(385)
(307)
(84)
(125)
(133)
(163)
(45)
(366)
(356)
(324)
(226)
(89)
(96)
(130)
(66)
(218)
(229)
(217)
(0)
(197)
(205)
(411)
(0)
(490)
(545)
(420)
(132)
(403)
(424)
Operating Income
(9)
N/A
(8)
+7%
(11)
-27%
(96)
-818%
(196)
-103%
(192)
+2%
(220)
-14%
(158)
+28%
(58)
+64%
20
N/A
98
+391%
133
+36%
126
-5%
26
-79%
(27)
N/A
(111)
-307%
(92)
+17%
(82)
+11%
53
N/A
17
-69%
(7)
N/A
20
N/A
50
+146%
56
+11%
139
+148%
163
+17%
101
-38%
100
-1%
35
-65%
(7)
N/A
14
N/A
30
+107%
45
+53%
78
+72%
114
+46%
116
+2%
133
+15%
117
-12%
135
+16%
139
+3%
147
+6%
Pre-Tax Income
Interest Income Expense
0
0
0
(9)
(20)
(30)
(33)
(46)
(51)
(54)
(51)
(66)
(65)
(60)
2
(37)
(42)
(39)
(18)
(37)
(23)
(25)
72
(18)
(39)
(38)
28
(22)
(2)
(8)
36
(46)
(51)
(65)
(39)
(77)
(84)
(71)
(19)
(97)
(111)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(314)
(314)
(314)
(314)
976
976
976
976
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
(15)
0
0
0
(0)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Total Other Income
9
9
9
2
4
8
2
12
41
42
59
85
57
63
(8)
102
110
120
(10)
72
82
84
(1)
97
80
57
(4)
21
35
57
(6)
67
52
35
(14)
15
18
30
(24)
53
57
Pre-Tax Income
0
N/A
1
+200%
(2)
N/A
(104)
-5 368%
(212)
-104%
(214)
-1%
(251)
-17%
(192)
+24%
(67)
+65%
8
N/A
105
+1 281%
153
+45%
(196)
N/A
(285)
-46%
(348)
-22%
(360)
-4%
952
N/A
975
+2%
1 001
+3%
1 027
+3%
51
-95%
80
+56%
121
+52%
136
+12%
181
+33%
182
+1%
122
-33%
99
-19%
68
-32%
42
-38%
45
+7%
51
+14%
47
-8%
48
+4%
46
-4%
54
+15%
67
+26%
76
+13%
91
+20%
95
+4%
93
-2%
Net Income
Tax Provision
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(2)
(2)
(4)
(4)
(4)
(3)
(1)
(2)
12
11
10
6
(12)
(22)
(23)
(37)
(21)
(14)
(79)
(83)
(78)
(80)
(20)
(20)
(22)
(17)
(16)
(23)
(23)
(29)
(30)
(21)
(19)
(15)
Income from Continuing Operations
0
1
(2)
(105)
(214)
(216)
(253)
(194)
(70)
3
101
149
(199)
(286)
(349)
(348)
963
985
1 007
1 015
29
57
85
114
166
104
39
21
(12)
22
24
29
29
32
24
30
38
46
70
76
79
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
(44)
(62)
(51)
(19)
(12)
3
(11)
(12)
(14)
(13)
(14)
(10)
(11)
(15)
(15)
(20)
(20)
(19)
Net Income (Common)
0
N/A
1
+400%
(2)
N/A
(105)
-5 135%
(214)
-104%
(216)
-1%
(253)
-17%
(194)
+23%
(70)
+64%
3
N/A
101
+2 874%
149
+47%
(199)
N/A
(286)
-44%
(349)
-22%
(348)
+0%
963
N/A
985
+2%
1 007
+2%
1 015
+1%
29
-97%
57
+99%
48
-16%
71
+47%
104
+47%
53
-49%
21
-61%
9
-54%
(10)
N/A
11
N/A
12
+13%
15
+22%
16
+8%
18
+14%
14
-25%
19
+42%
23
+20%
30
+32%
50
+65%
56
+12%
59
+6%
EPS (Diluted)
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.09
-350%
-0.19
-111%
-0.19
N/A
-0.22
-16%
-0.17
+23%
-0.06
+65%
0
N/A
0.09
N/A
0.12
+33%
-0.18
N/A
-0.25
-39%
-0.31
-24%
-0.3
+3%
0.85
N/A
0.87
+2%
0.89
+2%
0.89
N/A
0.03
-97%
0.05
+67%
0.04
-20%
0.06
+50%
0.09
+50%
0.05
-44%
0.02
-60%
0.01
-50%
-0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0.02
+100%
0.02
N/A
0.03
+50%
0.04
+33%
0.05
+25%
0.05
N/A

See Also

Discover More