E

Empire Industries Ltd
BSE:509525

Watchlist Manager
Empire Industries Ltd
BSE:509525
Watchlist
Price: 1 001 INR -2.41%
Market Cap: 6B INR
Have any thoughts about
Empire Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Empire Industries Ltd

Revenue
6.1B INR
Cost of Revenue
-2.8B INR
Gross Profit
3.3B INR
Operating Expenses
-2.9B INR
Operating Income
485.2m INR
Other Expenses
-79.5m INR
Net Income
405.7m INR

Income Statement
Empire Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 219
N/A
3 447
+7%
3 481
+1%
3 542
+2%
3 609
+2%
3 487
-3%
3 587
+3%
3 851
+7%
3 888
+1%
4 005
+3%
4 060
+1%
4 052
0%
4 184
+3%
4 138
-1%
4 166
+1%
4 733
+14%
4 794
+1%
5 143
+7%
5 397
+5%
5 262
-2%
5 458
+4%
5 620
+3%
5 926
+5%
5 748
-3%
5 391
-6%
5 349
-1%
5 055
-5%
4 903
-3%
4 943
+1%
4 689
-5%
4 817
+3%
5 440
+13%
5 950
+9%
6 671
+12%
6 960
+4%
6 816
-2%
6 813
0%
6 508
-4%
6 316
-3%
6 060
-4%
6 100
+1%
Gross Profit
Cost of Revenue
(1 497)
(1 626)
(1 650)
(1 692)
(1 728)
(1 704)
(1 648)
(1 881)
(1 719)
(1 678)
(1 709)
(1 824)
(1 609)
(1 520)
(1 534)
(2 559)
(2 200)
(2 493)
(2 702)
(2 985)
(2 678)
(2 793)
(3 045)
(3 277)
(2 649)
(2 611)
(2 465)
(2 944)
(2 474)
(2 248)
(2 161)
(2 938)
(2 462)
(2 955)
(3 264)
(3 947)
(3 295)
(3 089)
(2 855)
(3 320)
(2 751)
Gross Profit
1 722
N/A
1 820
+6%
1 831
+1%
1 850
+1%
1 881
+2%
1 783
-5%
1 939
+9%
1 970
+2%
2 170
+10%
2 328
+7%
2 351
+1%
2 228
-5%
2 575
+16%
2 618
+2%
2 632
+1%
2 174
-17%
2 593
+19%
2 651
+2%
2 695
+2%
2 277
-15%
2 780
+22%
2 827
+2%
2 881
+2%
2 471
-14%
2 743
+11%
2 738
0%
2 590
-5%
1 959
-24%
2 468
+26%
2 441
-1%
2 656
+9%
2 503
-6%
3 488
+39%
3 716
+7%
3 696
-1%
2 869
-22%
3 519
+23%
3 418
-3%
3 461
+1%
2 740
-21%
3 349
+22%
Operating Income
Operating Expenses
(1 193)
(1 268)
(1 255)
(1 348)
(1 371)
(1 318)
(1 469)
(1 457)
(1 650)
(1 758)
(1 792)
(1 649)
(1 999)
(2 027)
(2 103)
(1 678)
(2 098)
(2 184)
(2 202)
(1 793)
(2 298)
(2 323)
(2 269)
(1 872)
(2 181)
(2 159)
(2 182)
(1 712)
(2 274)
(2 316)
(2 473)
(2 059)
(2 970)
(3 133)
(3 090)
(2 254)
(2 909)
(2 816)
(2 946)
(2 264)
(2 864)
Selling, General & Administrative
(620)
(617)
(598)
(1 075)
(630)
(608)
(621)
(1 156)
(691)
(712)
(723)
(1 478)
(753)
(772)
(788)
(1 450)
(825)
(835)
(869)
(1 521)
(954)
(1 019)
(1 050)
(1 620)
(991)
(984)
(971)
(1 448)
(1 019)
(994)
(1 032)
(1 800)
(1 000)
(1 084)
(1 093)
(1 908)
(1 216)
(1 214)
(1 320)
(1 983)
(1 253)
Depreciation & Amortization
(84)
(114)
(114)
(124)
(128)
(101)
(105)
(97)
(93)
(95)
(97)
(90)
(110)
(112)
(114)
(125)
(107)
(106)
(101)
(107)
(110)
(117)
(136)
(150)
(167)
(172)
(171)
(190)
(183)
(176)
(172)
(147)
(151)
(159)
(165)
(172)
(172)
(170)
(169)
(165)
(163)
Other Operating Expenses
(489)
(537)
(542)
(149)
(614)
(610)
(744)
(204)
(866)
(951)
(972)
(82)
(1 135)
(1 143)
(1 201)
(102)
(1 166)
(1 243)
(1 232)
(166)
(1 235)
(1 187)
(1 083)
(103)
(1 023)
(1 002)
(1 040)
(74)
(1 073)
(1 146)
(1 269)
(113)
(1 820)
(1 890)
(1 833)
(175)
(1 522)
(1 431)
(1 458)
(116)
(1 448)
Operating Income
529
N/A
552
+4%
577
+4%
503
-13%
510
+1%
465
-9%
470
+1%
514
+9%
520
+1%
570
+10%
559
-2%
579
+4%
576
0%
592
+3%
529
-11%
496
-6%
496
0%
467
-6%
493
+6%
484
-2%
481
-1%
504
+5%
612
+21%
598
-2%
562
-6%
580
+3%
409
-30%
246
-40%
194
-21%
125
-36%
183
+46%
443
+143%
517
+17%
583
+13%
605
+4%
615
+2%
609
-1%
603
-1%
515
-15%
477
-7%
485
+2%
Pre-Tax Income
Interest Income Expense
(103)
(104)
(109)
(65)
(94)
(94)
(93)
(33)
(106)
(117)
(128)
(71)
(130)
(133)
(136)
(71)
(173)
(179)
(199)
(124)
(200)
(228)
(243)
(196)
(342)
(367)
(370)
(193)
(325)
(291)
(272)
(174)
(281)
(304)
(319)
(195)
(321)
(313)
(293)
(165)
(261)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(63)
(63)
(63)
(63)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
2
0
0
0
0
0
0
0
1
0
0
0
168
0
0
0
187
0
0
0
58
0
0
0
2
0
0
0
2
0
0
0
19
0
0
0
4
0
Total Other Income
60
52
77
21
50
56
32
(15)
51
57
59
(6)
83
83
266
7
268
479
336
64
313
122
121
5
182
157
169
72
266
271
224
5
73
79
127
(12)
148
156
242
141
258
Pre-Tax Income
487
N/A
499
+3%
545
+9%
460
-16%
465
+1%
427
-8%
409
-4%
467
+14%
465
0%
510
+10%
490
-4%
504
+3%
529
+5%
542
+2%
658
+22%
601
-9%
590
-2%
767
+30%
631
-18%
611
-3%
594
-3%
398
-33%
427
+7%
402
-6%
339
-16%
307
-9%
207
-33%
127
-39%
135
+6%
106
-22%
135
+28%
276
+105%
309
+12%
358
+16%
413
+15%
427
+3%
436
+2%
446
+2%
464
+4%
457
-2%
482
+6%
Net Income
Tax Provision
(112)
(119)
(148)
(119)
(128)
(111)
(98)
(160)
(160)
(177)
(180)
(163)
(167)
(166)
(167)
(134)
(131)
(139)
(145)
(172)
(172)
(153)
(190)
(61)
(39)
(31)
38
5
9
15
8
(39)
(48)
(53)
(60)
(72)
(79)
(87)
(84)
(87)
(77)
Income from Continuing Operations
375
381
397
341
338
316
311
306
305
333
310
341
362
375
491
467
459
628
486
438
422
244
237
342
300
276
245
132
144
120
142
237
261
306
353
355
357
359
380
370
406
Net Income (Common)
375
N/A
381
+2%
397
+4%
341
-14%
338
-1%
316
-7%
311
-1%
306
-1%
305
0%
333
+9%
310
-7%
341
+10%
362
+6%
375
+4%
491
+31%
467
-5%
459
-2%
628
+37%
486
-23%
438
-10%
422
-4%
244
-42%
237
-3%
342
+44%
300
-12%
276
-8%
245
-11%
132
-46%
144
+9%
120
-17%
142
+19%
237
+66%
261
+10%
306
+17%
353
+15%
355
+1%
357
+0%
359
+1%
380
+6%
370
-3%
406
+10%
EPS (Diluted)
62.44
N/A
63.41
+2%
66.15
+4%
56.89
-14%
56.29
-1%
52.6
-7%
51.83
-1%
51.08
-1%
50.83
0%
55.48
+9%
51.65
-7%
56.79
+10%
60.35
+6%
62.52
+4%
80.47
+29%
77.79
-3%
76.49
-2%
104.66
+37%
80.88
-23%
73.06
-10%
70.33
-4%
40.7
-42%
39.54
-3%
56.96
+44%
50.02
-12%
46.07
-8%
40.84
-11%
22.01
-46%
23.98
+9%
20.01
-17%
23.74
+19%
39.49
+66%
43.55
+10%
50.92
+17%
58.75
+15%
59.21
+1%
59.5
+0%
59.91
+1%
63.28
+6%
61.67
-3%
67.6
+10%

See Also

Discover More