E

Emerald Leisures Ltd
BSE:507265

Watchlist Manager
Emerald Leisures Ltd
BSE:507265
Watchlist
Price: 161 INR 1.48%
Market Cap: 806.6m INR
Have any thoughts about
Emerald Leisures Ltd?
Write Note

Intrinsic Value

507265 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
507265 doesn't have a meaningful market cap.
EMERALL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one EMERALL stock under the Base Case scenario is 120.18 INR. Compared to the current market price of 161 INR, Emerald Leisures Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMERALL Intrinsic Value
120.18 INR
Overvaluation 25%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Emerald Leisures Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EMERALL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EMERALL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Emerald Leisures Ltd

Provide an overview of the primary business activities
of Emerald Leisures Ltd.

What unique competitive advantages
does Emerald Leisures Ltd hold over its rivals?

What risks and challenges
does Emerald Leisures Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Emerald Leisures Ltd.

Provide P/S
for Emerald Leisures Ltd.

Provide P/E
for Emerald Leisures Ltd.

Provide P/OCF
for Emerald Leisures Ltd.

Provide P/FCFE
for Emerald Leisures Ltd.

Provide P/B
for Emerald Leisures Ltd.

Provide EV/S
for Emerald Leisures Ltd.

Provide EV/GP
for Emerald Leisures Ltd.

Provide EV/EBITDA
for Emerald Leisures Ltd.

Provide EV/EBIT
for Emerald Leisures Ltd.

Provide EV/OCF
for Emerald Leisures Ltd.

Provide EV/FCFF
for Emerald Leisures Ltd.

Provide EV/IC
for Emerald Leisures Ltd.

Compare the intrinsic valuations
of Emerald Leisures Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Emerald Leisures Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Emerald Leisures Ltd compared to its peers.

Compare the P/E ratios
of Emerald Leisures Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Emerald Leisures Ltd with its peers.

Analyze the financial leverage
of Emerald Leisures Ltd compared to its main competitors.

Show all profitability ratios
for Emerald Leisures Ltd.

Provide ROE
for Emerald Leisures Ltd.

Provide ROA
for Emerald Leisures Ltd.

Provide ROIC
for Emerald Leisures Ltd.

Provide ROCE
for Emerald Leisures Ltd.

Provide Gross Margin
for Emerald Leisures Ltd.

Provide Operating Margin
for Emerald Leisures Ltd.

Provide Net Margin
for Emerald Leisures Ltd.

Provide FCF Margin
for Emerald Leisures Ltd.

Show all solvency ratios
for Emerald Leisures Ltd.

Provide D/E Ratio
for Emerald Leisures Ltd.

Provide D/A Ratio
for Emerald Leisures Ltd.

Provide Interest Coverage Ratio
for Emerald Leisures Ltd.

Provide Altman Z-Score Ratio
for Emerald Leisures Ltd.

Provide Quick Ratio
for Emerald Leisures Ltd.

Provide Current Ratio
for Emerald Leisures Ltd.

Provide Cash Ratio
for Emerald Leisures Ltd.

What is the historical Revenue growth
over the last 5 years for Emerald Leisures Ltd?

What is the historical Net Income growth
over the last 5 years for Emerald Leisures Ltd?

What is the current Free Cash Flow
of Emerald Leisures Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Emerald Leisures Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Emerald Leisures Ltd

Balance Sheet Decomposition
Emerald Leisures Ltd

Current Assets 29.7m
Cash & Short-Term Investments 4.1m
Receivables 12.6m
Other Current Assets 13m
Non-Current Assets 646.7m
Long-Term Investments 18.4m
PP&E 625.3m
Other Non-Current Assets 2.9m
Current Liabilities 875.5m
Accounts Payable 18.8m
Other Current Liabilities 856.7m
Non-Current Liabilities 570.7m
Long-Term Debt 456.6m
Other Non-Current Liabilities 114.1m
Efficiency

Earnings Waterfall
Emerald Leisures Ltd

Revenue
121.5m INR
Cost of Revenue
-18.7m INR
Gross Profit
102.9m INR
Operating Expenses
-81.6m INR
Operating Income
21.3m INR
Other Expenses
-94.8m INR
Net Income
-73.5m INR

Free Cash Flow Analysis
Emerald Leisures Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EMERALL Profitability Score
Profitability Due Diligence

Emerald Leisures Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
53/100
Profitability
Score

Emerald Leisures Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

EMERALL Solvency Score
Solvency Due Diligence

Emerald Leisures Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
17/100
Solvency
Score

Emerald Leisures Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMERALL Price Targets Summary
Emerald Leisures Ltd

There are no price targets for EMERALL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EMERALL?

Click here to dive deeper.

Dividends

Emerald Leisures Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for EMERALL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Emerald Leisures Ltd

Country

India

Industry

Hotels, Restaurants & Leisure

Market Cap

806.6m INR

Dividend Yield

0%

Description

The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2010-05-26.

Contact

MAHARASHTRA
Mumbai
Club Emerald Sports Complex, Plot No. 366/15, Swastik Park,, Near Mangal Anand Hospital,Chembur
+912225277504
www.apteindia.com

IPO

2010-05-26

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one EMERALL stock?

The intrinsic value of one EMERALL stock under the Base Case scenario is 120.18 INR.

Is EMERALL stock undervalued or overvalued?

Compared to the current market price of 161 INR, Emerald Leisures Ltd is Overvalued by 25%.

Back to Top