E

Emerald Leisures Ltd
BSE:507265

Watchlist Manager
Emerald Leisures Ltd
BSE:507265
Watchlist
Price: 161 INR 1.48%
Market Cap: 806.6m INR
Have any thoughts about
Emerald Leisures Ltd?
Write Note

Relative Value

507265 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
507265 doesn't have a meaningful market cap.

The Relative Value of one EMERALL stock under the Base Case scenario is 120.18 INR. Compared to the current market price of 161 INR, Emerald Leisures Ltd is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMERALL Relative Value
Base Case
120.18 INR
Overvaluation 25%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
8
Median 3Y
2.7
Median 5Y
0
Industry
1.5
vs History
vs Industry
Median 3Y
-18.1
Median 5Y
0
Industry
20.8
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
19.9
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-1.7
Industry
2.3
vs History
6
vs Industry
6
Median 3Y
6
Median 5Y
0
Industry
1.9
vs History
4
vs Industry
12
Median 3Y
7.2
Median 5Y
0
Industry
3.9
vs History
14
vs Industry
10
Median 3Y
15.4
Median 5Y
0
Industry
10.8
vs History
4
vs Industry
9
Median 3Y
30.7
Median 5Y
0
Industry
16.3
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.7
vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
26
vs Industry
22
Median 3Y
1.9
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

EMERALL Competitors Multiples
Emerald Leisures Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Emerald Leisures Ltd
BSE:507265
806.6m INR 6.6 -11 27.4 59.2
JP
Oriental Land Co Ltd
TSE:4661
6T JPY 9.5 50.9 27.8 35.9
US
Planet Fitness Inc
NYSE:PLNT
8.1B USD 7.2 50.8 21.2 32.3
US
Vail Resorts Inc
NYSE:MTN
6.7B USD 2.3 29 11.7 18.1
US
Life Time Group Holdings Inc
NYSE:LTH
4.9B USD 2 34.5 10.8 19.6
US
Cedar Fair LP
NYSE:FUN
4.7B USD 2.5 36.6 13.7 20.1
US
SeaWorld Entertainment Inc
NYSE:PRKS
3.5B USD 2 14.7 8.7 11.6
CN
Songcheng Performance Development Co Ltd
SZSE:300144
25.5B CNY 10.8 185.2 56.5 56.5
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
23.6B CNY 0.4 -3.9 -302.1 -302.1
SA
Leejam Sports Company SJSC
SAU:1830
10.4B SAR 7.3 26.8 15.5 24.4
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 1.9 104.4 12.8 18.1

See Also

Discover More
Back to Top