
Amal Ltd
BSE:506597

Intrinsic Value
The intrinsic value of one
AMAL
stock under the Base Case scenario is
3.04
INR.
Compared to the current market price of 668.6 INR,
Amal Ltd
is
Overvalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Amal Ltd
Balance Sheet Decomposition
Amal Ltd
Current Assets | 172.1m |
Cash & Short-Term Investments | 11.8m |
Receivables | 54.4m |
Other Current Assets | 105.9m |
Non-Current Assets | 892.1m |
Long-Term Investments | 4.3m |
PP&E | 868m |
Intangibles | 3.3m |
Other Non-Current Assets | 16.6m |
Free Cash Flow Analysis
Amal Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Amal Ltd
Revenue
|
976.5m
INR
|
Cost of Revenue
|
-623.4m
INR
|
Gross Profit
|
353.1m
INR
|
Operating Expenses
|
-219.4m
INR
|
Operating Income
|
133.6m
INR
|
Other Expenses
|
-47.5m
INR
|
Net Income
|
86.1m
INR
|
AMAL Profitability Score
Profitability Due Diligence
Amal Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Amal Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
AMAL Solvency Score
Solvency Due Diligence
Amal Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Amal Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AMAL Price Targets Summary
Amal Ltd
Dividends
Current shareholder yield for AMAL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?