Galaxy Cloud Kitchens Ltd
BSE:506186

Watchlist Manager
Galaxy Cloud Kitchens Ltd Logo
Galaxy Cloud Kitchens Ltd
BSE:506186
Watchlist
Price: 64.88 INR -1.99%
Market Cap: 2.9B INR
Have any thoughts about
Galaxy Cloud Kitchens Ltd?
Write Note

Income Statement

Earnings Waterfall
Galaxy Cloud Kitchens Ltd

Revenue
71.5m INR
Cost of Revenue
-55m INR
Gross Profit
16.6m INR
Operating Expenses
-130.1m INR
Operating Income
-113.5m INR
Other Expenses
-27.7m INR
Net Income
-141.2m INR

Income Statement
Galaxy Cloud Kitchens Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
429
N/A
359
-16%
295
-18%
271
-8%
417
+54%
367
-12%
384
+5%
393
+2%
405
+3%
529
+31%
615
+16%
715
+16%
719
+0%
745
+4%
741
-1%
730
-1%
686
-6%
559
-19%
439
-21%
334
-24%
302
-9%
327
+8%
372
+14%
405
+9%
222
-45%
419
+89%
423
+1%
361
-15%
221
-39%
253
+15%
179
-29%
135
-25%
21
-84%
72
+237%
Gross Profit
Cost of Revenue
(373)
(320)
(265)
(251)
(402)
(340)
(321)
(290)
(253)
(333)
(392)
(458)
(501)
(456)
(454)
(440)
(464)
(343)
(266)
(185)
(159)
(138)
(141)
(158)
(85)
(196)
(215)
(194)
(114)
(140)
(108)
(94)
(15)
(55)
Gross Profit
56
N/A
39
-30%
30
-24%
19
-35%
15
-21%
27
+79%
64
+133%
103
+63%
153
+48%
196
+29%
223
+14%
257
+15%
217
-16%
290
+33%
288
-1%
290
+1%
222
-24%
216
-3%
173
-20%
149
-14%
143
-4%
189
+32%
231
+22%
247
+7%
136
-45%
223
+64%
207
-7%
167
-20%
107
-36%
113
+6%
70
-38%
41
-42%
7
-84%
17
+153%
Operating Income
Operating Expenses
(100)
(145)
(127)
(111)
(98)
(53)
(98)
(164)
(281)
(360)
(429)
(474)
(417)
(490)
(486)
(478)
(404)
(389)
(332)
(275)
(197)
(237)
(237)
(249)
(171)
(296)
(323)
(289)
(204)
(216)
(161)
(181)
(72)
(130)
Selling, General & Administrative
(20)
(15)
(10)
(7)
(7)
(14)
(26)
(40)
(64)
(84)
(103)
(127)
(403)
(153)
(160)
(160)
(341)
(124)
(103)
(83)
(151)
(75)
(77)
(87)
(55)
(109)
(121)
(105)
(59)
(60)
(37)
(32)
(16)
(24)
Depreciation & Amortization
(27)
(22)
(17)
(12)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(14)
(27)
(40)
(53)
(61)
(56)
(51)
(46)
(41)
(40)
(39)
(38)
(32)
(35)
(31)
(26)
(24)
(29)
(31)
(35)
(3)
(17)
Other Operating Expenses
(53)
(108)
(100)
(93)
(81)
(29)
(62)
(115)
(207)
(266)
(316)
(337)
(0)
(310)
(286)
(265)
(2)
(209)
(179)
(146)
(5)
(122)
(121)
(124)
(83)
(153)
(172)
(159)
(122)
(127)
(93)
(114)
(52)
(89)
Operating Income
(44)
N/A
(106)
-141%
(97)
+8%
(92)
+6%
(83)
+9%
(26)
+69%
(34)
-33%
(61)
-77%
(128)
-111%
(163)
-27%
(206)
-26%
(217)
-6%
(200)
+8%
(200)
0%
(198)
+1%
(187)
+5%
(182)
+3%
(173)
+5%
(159)
+8%
(126)
+21%
(54)
+57%
(48)
+11%
(6)
+87%
(2)
+70%
(34)
-1 761%
(73)
-112%
(116)
-59%
(122)
-5%
(97)
+21%
(103)
-6%
(90)
+12%
(140)
-55%
(65)
+54%
(114)
-74%
Pre-Tax Income
Interest Income Expense
(24)
(29)
(25)
(26)
(23)
(18)
(19)
(17)
(12)
(8)
(5)
(3)
1
(8)
(14)
(18)
(22)
(21)
(17)
(14)
(9)
(10)
(9)
(8)
(4)
(7)
(8)
(7)
(9)
(11)
(12)
(14)
(12)
(14)
Non-Reccuring Items
0
(65)
(105)
(105)
(105)
(40)
0
0
0
0
0
0
0
0
0
0
0
5
7
10
11
7
4
2
0
20
20
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(3)
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
52
48
82
79
69
65
28
26
20
23
16
19
9
16
17
23
29
30
27
17
1
22
23
25
34
63
88
105
71
49
22
7
23
27
Pre-Tax Income
(15)
N/A
(152)
-912%
(146)
+4%
(144)
+2%
(142)
+1%
(19)
+87%
(26)
-35%
(53)
-106%
(120)
-128%
(149)
-23%
(195)
-31%
(201)
-3%
(192)
+5%
(193)
-1%
(195)
-1%
(183)
+6%
(179)
+2%
(159)
+11%
(143)
+11%
(113)
+21%
(56)
+50%
(29)
+49%
12
N/A
17
+37%
(4)
N/A
3
N/A
(15)
N/A
(25)
-65%
(36)
-41%
(65)
-83%
(81)
-24%
(147)
-82%
(54)
+64%
(101)
-89%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(15)
(152)
(146)
(144)
(142)
(19)
(26)
(53)
(120)
(149)
(195)
(201)
(192)
(193)
(195)
(183)
(179)
(159)
(143)
(113)
(56)
(29)
12
17
(4)
3
(15)
(25)
(36)
(65)
(81)
(147)
(54)
(101)
Net Income (Common)
(15)
N/A
(152)
-912%
(146)
+4%
(144)
+2%
(142)
+1%
(19)
+87%
(26)
-35%
(53)
-106%
(120)
-128%
(149)
-23%
(195)
-31%
(201)
-3%
(192)
+5%
(193)
-1%
(195)
-1%
(183)
+6%
(179)
+2%
(159)
+11%
(143)
+11%
(113)
+21%
(56)
+50%
(29)
+49%
12
N/A
17
+37%
9
-47%
3
-69%
(15)
N/A
(33)
-117%
(90)
-172%
(110)
-22%
(126)
-14%
(184)
-47%
(142)
+23%
(141)
+1%
EPS (Diluted)
-0.96
N/A
-9.73
-914%
-10.36
-6%
-9.22
+11%
-9.07
+2%
-1.21
+87%
-1.69
-40%
-3.42
-102%
-6.7
-96%
-5.41
+19%
-7.15
-32%
-7.39
-3%
-6.69
+9%
-6.73
-1%
-4.9
+27%
-4.53
+8%
-4.32
+5%
-3.81
+12%
-5.27
-38%
-2.52
+52%
-1.29
+49%
-0.63
+51%
0.29
N/A
0.28
-3%
0.18
-36%
0.05
-72%
-0.33
N/A
-0.68
-106%
-2
-194%
-2.45
-23%
-2.79
-14%
-4.09
-47%
-3.17
+22%
-3.11
+2%

See Also

Discover More