Westlife Foodworld Ltd
BSE:505533

Watchlist Manager
Westlife Foodworld Ltd Logo
Westlife Foodworld Ltd
BSE:505533
Watchlist
Price: 698.35 INR -3.51% Market Closed
Market Cap: 108.5B INR
Have any thoughts about
Westlife Foodworld Ltd?
Write Note

Intrinsic Value

The intrinsic value of one WESTLIFE stock under the Base Case scenario is 629.17 INR. Compared to the current market price of 698.35 INR, Westlife Foodworld Ltd is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WESTLIFE Intrinsic Value
629.17 INR
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Westlife Foodworld Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WESTLIFE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WESTLIFE?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Westlife Foodworld Ltd

Provide an overview of the primary business activities
of Westlife Foodworld Ltd.

What unique competitive advantages
does Westlife Foodworld Ltd hold over its rivals?

What risks and challenges
does Westlife Foodworld Ltd face in the near future?

Summarize the latest earnings call
of Westlife Foodworld Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Westlife Foodworld Ltd.

Provide P/S
for Westlife Foodworld Ltd.

Provide P/E
for Westlife Foodworld Ltd.

Provide P/OCF
for Westlife Foodworld Ltd.

Provide P/FCFE
for Westlife Foodworld Ltd.

Provide P/B
for Westlife Foodworld Ltd.

Provide EV/S
for Westlife Foodworld Ltd.

Provide EV/GP
for Westlife Foodworld Ltd.

Provide EV/EBITDA
for Westlife Foodworld Ltd.

Provide EV/EBIT
for Westlife Foodworld Ltd.

Provide EV/OCF
for Westlife Foodworld Ltd.

Provide EV/FCFF
for Westlife Foodworld Ltd.

Provide EV/IC
for Westlife Foodworld Ltd.

Show me price targets
for Westlife Foodworld Ltd made by professional analysts.

What are the Revenue projections
for Westlife Foodworld Ltd?

How accurate were the past Revenue estimates
for Westlife Foodworld Ltd?

What are the Net Income projections
for Westlife Foodworld Ltd?

How accurate were the past Net Income estimates
for Westlife Foodworld Ltd?

What are the EPS projections
for Westlife Foodworld Ltd?

How accurate were the past EPS estimates
for Westlife Foodworld Ltd?

What are the EBIT projections
for Westlife Foodworld Ltd?

How accurate were the past EBIT estimates
for Westlife Foodworld Ltd?

Compare the revenue forecasts
for Westlife Foodworld Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Westlife Foodworld Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Westlife Foodworld Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Westlife Foodworld Ltd compared to its peers.

Compare the P/E ratios
of Westlife Foodworld Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Westlife Foodworld Ltd with its peers.

Analyze the financial leverage
of Westlife Foodworld Ltd compared to its main competitors.

Show all profitability ratios
for Westlife Foodworld Ltd.

Provide ROE
for Westlife Foodworld Ltd.

Provide ROA
for Westlife Foodworld Ltd.

Provide ROIC
for Westlife Foodworld Ltd.

Provide ROCE
for Westlife Foodworld Ltd.

Provide Gross Margin
for Westlife Foodworld Ltd.

Provide Operating Margin
for Westlife Foodworld Ltd.

Provide Net Margin
for Westlife Foodworld Ltd.

Provide FCF Margin
for Westlife Foodworld Ltd.

Show all solvency ratios
for Westlife Foodworld Ltd.

Provide D/E Ratio
for Westlife Foodworld Ltd.

Provide D/A Ratio
for Westlife Foodworld Ltd.

Provide Interest Coverage Ratio
for Westlife Foodworld Ltd.

Provide Altman Z-Score Ratio
for Westlife Foodworld Ltd.

Provide Quick Ratio
for Westlife Foodworld Ltd.

Provide Current Ratio
for Westlife Foodworld Ltd.

Provide Cash Ratio
for Westlife Foodworld Ltd.

What is the historical Revenue growth
over the last 5 years for Westlife Foodworld Ltd?

What is the historical Net Income growth
over the last 5 years for Westlife Foodworld Ltd?

What is the current Free Cash Flow
of Westlife Foodworld Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Westlife Foodworld Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Westlife Foodworld Ltd

Current Assets 1.5B
Cash & Short-Term Investments 180.4m
Receivables 444.5m
Other Current Assets 880.4m
Non-Current Assets 22.8B
Long-Term Investments 1.5B
PP&E 18.7B
Intangibles 850.2m
Other Non-Current Assets 1.8B
Current Liabilities 4.9B
Accounts Payable 2.2B
Short-Term Debt 2.7B
Non-Current Liabilities 13.5B
Long-Term Debt 12B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Westlife Foodworld Ltd

Revenue
24B INR
Cost of Revenue
-8.3B INR
Gross Profit
15.7B INR
Operating Expenses
-13.2B INR
Operating Income
2.5B INR
Other Expenses
-2.2B INR
Net Income
216.2m INR

Free Cash Flow Analysis
Westlife Foodworld Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WESTLIFE Profitability Score
Profitability Due Diligence

Westlife Foodworld Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
55/100
Profitability
Score

Westlife Foodworld Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

WESTLIFE Solvency Score
Solvency Due Diligence

Westlife Foodworld Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Long-Term Solvency
High D/E
47/100
Solvency
Score

Westlife Foodworld Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WESTLIFE Price Targets Summary
Westlife Foodworld Ltd

Wall Street analysts forecast WESTLIFE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WESTLIFE is 848.42 INR with a low forecast of 705.74 INR and a high forecast of 1 100.01 INR.

Lowest
Price Target
705.74 INR
1% Upside
Average
Price Target
848.42 INR
21% Upside
Highest
Price Target
1 100.01 INR
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WESTLIFE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WESTLIFE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Westlife Foodworld Ltd Logo
Westlife Foodworld Ltd

Country

India

Industry

Hotels, Restaurants & Leisure

Market Cap

108.5B INR

Dividend Yield

0%

Description

Westlife Foodworld Ltd. operates as a holding company. The company is headquartered in Mumbai, Maharashtra and currently employs 11,596 full-time employees. The company went IPO on 2019-08-19. The firm through its subsidiary, Hardcastle Restaurants Pvt. Ltd, owns and operates a chain of McDonald’s restaurants in West and South India. The company has approximately 337 restaurants across 52 cities in the states of Telangana, Gujarat, Karnataka, Maharashtra, Tamil Nadu, Kerala, Chhattisgarh, Andhra Pradesh, Goa and among others. Its technologies comprising Web-based menu ordering platforms, which make it easier for customers to engage remotely, digital payment methods and contactless delivery an entire convenience proposition. The company provides various formats and brand extensions that include standalone restaurants, drive-through, 24/7, McDelivery, McBreakfast and dessert kiosks. The menu features Burgers, Finger Foods, Wraps, and Hot and Cold Beverages besides a range of desserts. Several of the McDonald’s restaurants feature an in-house McCafe.

Contact

MAHARASHTRA
Mumbai
1001, Tower-3, 10th Floor Indiabulls Finance Center, Senapati Bapat Marg, Elphinstone Road
+912249135000
www.westlife.co.in

IPO

2019-08-19

Employees

11 596

Officers

CEO & Chairman
Mr. Amit Banwarilal Jatia B.Com., B.Sc.
MD & Vice Chairman
Ms. Smita Amit Jatia
Chief Financial Officer
Mr. Hrushit Shah
Lead Investor Relations
Chintan Jajal
Chief Legal Officer, Company Secretary & Compliance Officer
Dr. Shatadru Sengupta
C.H.R.O.
Rohit Kumar
Show More
Managing Director
Mr. Saurabh Kalra
Supply Chain Head
Sohel Nalwalla
Whole Time Director
Mr. Sanjay Soni
Show Less

See Also

Discover More
What is the Intrinsic Value of one WESTLIFE stock?

The intrinsic value of one WESTLIFE stock under the Base Case scenario is 629.17 INR.

Is WESTLIFE stock undervalued or overvalued?

Compared to the current market price of 698.35 INR, Westlife Foodworld Ltd is Overvalued by 10%.

Back to Top