Apollo Tyres Ltd
BSE:500877
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
414.7
561.1
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Apollo Tyres Ltd
Revenue
|
254.7B
INR
|
Cost of Revenue
|
-136.9B
INR
|
Gross Profit
|
117.8B
INR
|
Operating Expenses
|
-89.6B
INR
|
Operating Income
|
28.2B
INR
|
Other Expenses
|
-11.9B
INR
|
Net Income
|
16.3B
INR
|
Income Statement
Apollo Tyres Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
134 583
N/A
|
133 701
-1%
|
128 614
-4%
|
128 154
0%
|
124 318
-3%
|
126 134
+1%
|
127 661
+1%
|
128 515
+1%
|
135 642
+6%
|
133 489
-2%
|
138 493
+4%
|
141 700
+2%
|
141 428
0%
|
143 072
+1%
|
146 536
+2%
|
150 954
+3%
|
158 461
+5%
|
166 268
+5%
|
172 950
+4%
|
175 488
+1%
|
175 921
+0%
|
173 205
-2%
|
170 019
-2%
|
163 270
-4%
|
148 690
-9%
|
151 659
+2%
|
159 200
+5%
|
173 970
+9%
|
191 081
+10%
|
199 027
+4%
|
204 564
+3%
|
209 476
+2%
|
223 051
+6%
|
231 838
+4%
|
238 991
+3%
|
245 681
+3%
|
248 707
+1%
|
251 943
+1%
|
253 668
+1%
|
253 777
+0%
|
254 680
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(77 266)
|
(75 528)
|
(71 374)
|
(75 424)
|
(66 786)
|
(69 224)
|
(69 966)
|
(74 048)
|
(73 905)
|
(71 181)
|
(74 799)
|
(83 366)
|
(82 107)
|
(83 745)
|
(85 780)
|
(91 678)
|
(88 569)
|
(92 974)
|
(98 225)
|
(107 484)
|
(101 703)
|
(99 913)
|
(96 829)
|
(96 293)
|
(82 539)
|
(83 111)
|
(85 381)
|
(99 796)
|
(103 883)
|
(110 600)
|
(117 832)
|
(131 546)
|
(133 450)
|
(140 125)
|
(144 608)
|
(155 751)
|
(144 849)
|
(142 565)
|
(139 002)
|
(145 386)
|
(136 853)
|
|
Gross Profit |
57 318
N/A
|
58 174
+1%
|
57 241
-2%
|
52 731
-8%
|
57 533
+9%
|
56 910
-1%
|
57 695
+1%
|
54 468
-6%
|
61 739
+13%
|
62 310
+1%
|
63 696
+2%
|
58 333
-8%
|
59 321
+2%
|
59 327
+0%
|
60 755
+2%
|
59 276
-2%
|
69 892
+18%
|
73 294
+5%
|
74 726
+2%
|
68 005
-9%
|
74 219
+9%
|
73 293
-1%
|
73 191
0%
|
66 977
-8%
|
66 152
-1%
|
68 549
+4%
|
73 821
+8%
|
74 174
+0%
|
87 199
+18%
|
88 428
+1%
|
86 732
-2%
|
77 930
-10%
|
89 601
+15%
|
91 713
+2%
|
94 382
+3%
|
89 931
-5%
|
103 857
+15%
|
109 377
+5%
|
114 666
+5%
|
108 391
-5%
|
117 827
+9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(42 837)
|
(42 992)
|
(42 518)
|
(37 275)
|
(41 209)
|
(40 688)
|
(41 449)
|
(38 681)
|
(45 843)
|
(46 873)
|
(48 421)
|
(44 243)
|
(48 288)
|
(49 365)
|
(51 205)
|
(48 689)
|
(57 360)
|
(60 311)
|
(61 930)
|
(56 545)
|
(64 124)
|
(64 330)
|
(64 984)
|
(59 203)
|
(61 173)
|
(61 509)
|
(62 666)
|
(59 349)
|
(69 391)
|
(71 276)
|
(72 214)
|
(66 186)
|
(76 660)
|
(78 121)
|
(79 188)
|
(70 985)
|
(81 479)
|
(82 638)
|
(85 111)
|
(78 696)
|
(89 628)
|
|
Selling, General & Administrative |
(16 119)
|
(15 881)
|
(15 641)
|
(31 100)
|
(15 493)
|
(15 476)
|
(15 567)
|
(32 291)
|
(16 549)
|
(17 120)
|
(17 918)
|
(36 215)
|
(19 119)
|
(19 479)
|
(20 003)
|
(39 113)
|
(23 116)
|
(24 285)
|
(25 468)
|
(44 288)
|
(24 913)
|
(24 784)
|
(24 744)
|
(42 904)
|
(23 775)
|
(24 065)
|
(24 446)
|
(42 303)
|
(26 299)
|
(26 457)
|
(26 063)
|
(48 397)
|
(25 659)
|
(25 409)
|
(25 701)
|
(54 129)
|
(27 135)
|
(28 388)
|
(29 333)
|
(60 485)
|
(30 319)
|
|
Research & Development |
0
|
0
|
0
|
(1 746)
|
0
|
0
|
0
|
(2 178)
|
0
|
0
|
0
|
(1 969)
|
0
|
0
|
0
|
(1 933)
|
0
|
0
|
0
|
(2 704)
|
0
|
0
|
0
|
(2 514)
|
0
|
0
|
0
|
(1 449)
|
0
|
0
|
0
|
(1 674)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(4 127)
|
(4 159)
|
(4 028)
|
(3 875)
|
(3 798)
|
(3 803)
|
(3 935)
|
(4 212)
|
(4 409)
|
(4 392)
|
(4 462)
|
(4 618)
|
(4 817)
|
(5 144)
|
(5 523)
|
(5 926)
|
(6 508)
|
(7 085)
|
(7 582)
|
(8 127)
|
(8 960)
|
(9 740)
|
(10 559)
|
(11 381)
|
(11 800)
|
(12 366)
|
(12 809)
|
(13 150)
|
(13 462)
|
(13 551)
|
(13 721)
|
(13 997)
|
(14 030)
|
(14 118)
|
(14 219)
|
(14 191)
|
(14 373)
|
(14 491)
|
(14 623)
|
(14 778)
|
(14 854)
|
|
Other Operating Expenses |
(22 591)
|
(22 952)
|
(22 850)
|
(555)
|
(21 918)
|
(21 409)
|
(21 945)
|
0
|
(24 886)
|
(25 363)
|
(26 041)
|
(1 441)
|
(24 353)
|
(24 741)
|
(25 679)
|
(1 717)
|
(27 734)
|
(28 940)
|
(28 881)
|
(1 427)
|
(30 252)
|
(29 808)
|
(29 683)
|
(2 403)
|
(25 600)
|
(25 078)
|
(25 409)
|
(2 447)
|
(29 628)
|
(31 267)
|
(32 430)
|
(2 118)
|
(36 970)
|
(38 592)
|
(39 266)
|
(2 665)
|
(39 970)
|
(39 759)
|
(41 155)
|
(3 432)
|
(44 455)
|
|
Operating Income |
14 479
N/A
|
15 180
+5%
|
14 721
-3%
|
15 455
+5%
|
16 322
+6%
|
16 220
-1%
|
16 244
+0%
|
15 786
-3%
|
15 893
+1%
|
15 434
-3%
|
15 272
-1%
|
14 090
-8%
|
11 032
-22%
|
9 962
-10%
|
9 551
-4%
|
10 587
+11%
|
12 533
+18%
|
12 984
+4%
|
12 796
-1%
|
11 460
-10%
|
10 095
-12%
|
8 963
-11%
|
8 207
-8%
|
7 774
-5%
|
4 979
-36%
|
7 040
+41%
|
11 155
+58%
|
14 825
+33%
|
17 808
+20%
|
17 152
-4%
|
14 517
-15%
|
11 744
-19%
|
12 940
+10%
|
13 592
+5%
|
15 195
+12%
|
18 945
+25%
|
22 379
+18%
|
26 739
+19%
|
29 555
+11%
|
29 695
+0%
|
28 199
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 644)
|
(2 384)
|
(2 096)
|
(1 528)
|
(1 553)
|
(1 322)
|
(1 092)
|
(461)
|
(973)
|
(938)
|
(998)
|
190
|
(1 102)
|
(1 274)
|
(1 400)
|
(594)
|
(1 718)
|
(1 777)
|
(1 852)
|
(941)
|
(1 963)
|
(2 142)
|
(2 330)
|
(2 701)
|
(3 397)
|
(3 924)
|
(4 300)
|
(3 290)
|
(4 304)
|
(4 172)
|
(4 205)
|
(3 327)
|
(4 579)
|
(4 863)
|
(5 200)
|
(4 849)
|
(5 482)
|
(5 489)
|
(5 300)
|
(3 565)
|
(4 771)
|
|
Non-Reccuring Items |
0
|
0
|
(680)
|
(825)
|
(825)
|
(347)
|
443
|
422
|
478
|
0
|
0
|
(186)
|
0
|
0
|
0
|
0
|
0
|
(400)
|
(1 000)
|
(2 000)
|
(2 000)
|
(1 600)
|
(1 000)
|
0
|
0
|
(6 009)
|
(6 064)
|
(6 077)
|
(6 086)
|
(121)
|
(71)
|
(59)
|
(49)
|
(5)
|
0
|
226
|
94
|
(28)
|
(179)
|
(773)
|
(1 045)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
90
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
115
|
0
|
|
Total Other Income |
1 191
|
1 183
|
773
|
230
|
381
|
449
|
468
|
183
|
784
|
933
|
1 199
|
296
|
1 311
|
1 121
|
1 214
|
122
|
1 504
|
1 430
|
1 298
|
347
|
1 101
|
1 018
|
864
|
342
|
462
|
807
|
1 265
|
117
|
1 431
|
1 335
|
869
|
28
|
937
|
717
|
614
|
(90)
|
660
|
845
|
962
|
(69)
|
1 488
|
|
Pre-Tax Income |
13 027
N/A
|
13 980
+7%
|
12 718
-9%
|
13 308
+5%
|
14 325
+8%
|
15 000
+5%
|
16 063
+7%
|
15 906
-1%
|
16 182
+2%
|
15 429
-5%
|
15 473
+0%
|
14 355
-7%
|
11 239
-22%
|
9 807
-13%
|
9 363
-5%
|
10 123
+8%
|
12 318
+22%
|
12 236
-1%
|
11 242
-8%
|
8 881
-21%
|
7 232
-19%
|
6 239
-14%
|
5 741
-8%
|
5 434
-5%
|
2 045
-62%
|
(2 086)
N/A
|
2 056
N/A
|
5 612
+173%
|
8 849
+58%
|
14 194
+60%
|
11 110
-22%
|
8 477
-24%
|
9 249
+9%
|
9 440
+2%
|
10 608
+12%
|
14 272
+35%
|
17 651
+24%
|
22 067
+25%
|
25 038
+13%
|
25 402
+1%
|
23 871
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 357)
|
(2 925)
|
(3 200)
|
(3 532)
|
(3 984)
|
(4 364)
|
(4 480)
|
(4 677)
|
(4 642)
|
(4 168)
|
(4 046)
|
(3 365)
|
(2 523)
|
(2 284)
|
(2 343)
|
(2 884)
|
(3 444)
|
(3 304)
|
(2 783)
|
(2 083)
|
(1 536)
|
(1 172)
|
(915)
|
(670)
|
(43)
|
795
|
(648)
|
(2 110)
|
(2 722)
|
(3 866)
|
(2 984)
|
(2 091)
|
(2 232)
|
(2 218)
|
(2 701)
|
(3 813)
|
(5 130)
|
(6 748)
|
(7 674)
|
(8 183)
|
(7 601)
|
|
Income from Continuing Operations |
10 670
|
11 054
|
9 516
|
9 776
|
10 340
|
10 635
|
11 583
|
11 230
|
11 540
|
11 261
|
11 428
|
10 990
|
8 717
|
7 524
|
7 020
|
7 239
|
8 874
|
8 932
|
8 459
|
6 798
|
5 696
|
5 067
|
4 826
|
4 764
|
2 003
|
(1 291)
|
1 408
|
3 502
|
6 126
|
10 327
|
8 124
|
6 386
|
7 015
|
7 222
|
7 908
|
10 458
|
12 521
|
15 319
|
17 364
|
17 219
|
16 270
|
|
Net Income (Common) |
10 670
N/A
|
11 054
+4%
|
9 516
-14%
|
9 776
+3%
|
10 340
+6%
|
10 635
+3%
|
11 583
+9%
|
11 230
-3%
|
11 540
+3%
|
11 261
-2%
|
11 428
+1%
|
10 990
-4%
|
8 717
-21%
|
7 524
-14%
|
7 020
-7%
|
7 239
+3%
|
8 874
+23%
|
8 932
+1%
|
8 459
-5%
|
6 798
-20%
|
5 696
-16%
|
5 067
-11%
|
4 826
-5%
|
4 764
-1%
|
2 003
-58%
|
(1 291)
N/A
|
1 408
N/A
|
3 502
+149%
|
6 126
+75%
|
10 327
+69%
|
8 124
-21%
|
6 386
-21%
|
7 015
+10%
|
7 222
+3%
|
7 908
+9%
|
10 458
+32%
|
12 521
+20%
|
15 319
+22%
|
17 364
+13%
|
17 219
-1%
|
16 270
-6%
|
|
EPS (Diluted) |
21.04
N/A
|
21.71
+3%
|
18.73
-14%
|
19.23
+3%
|
20.33
+6%
|
20.65
+2%
|
22.76
+10%
|
22.06
-3%
|
22.67
+3%
|
22.12
-2%
|
22.45
+1%
|
21.59
-4%
|
17.09
-21%
|
14.75
-14%
|
12.38
-16%
|
13.43
+8%
|
15.51
+15%
|
15.58
+0%
|
14.79
-5%
|
11.88
-20%
|
9.96
-16%
|
8.86
-11%
|
8.44
-5%
|
8.33
-1%
|
3.5
-58%
|
-2.13
N/A
|
2.22
N/A
|
5.68
+156%
|
9.63
+70%
|
16.29
+69%
|
12.8
-21%
|
10.06
-21%
|
11.02
+10%
|
11.37
+3%
|
12.45
+9%
|
16.47
+32%
|
19.72
+20%
|
24.13
+22%
|
27.35
+13%
|
27.11
-1%
|
25.64
-5%
|