N

Nirlon Ltd
BSE:500307

Watchlist Manager
Nirlon Ltd
BSE:500307
Watchlist
Price: 430 INR -0.51% Market Closed
Market Cap: 38.8B INR
Have any thoughts about
Nirlon Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one NIRLON stock under the Base Case scenario is 556.94 INR. Compared to the current market price of 430 INR, Nirlon Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NIRLON Relative Value
Base Case
556.94 INR
Undervaluation 23%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

6.2
P/S
P/S
Price to Sales
6.2
vs History
61
vs Industry
31
Median 3Y
6.3
Median 5Y
6.4
Industry
3.6
More Details
18.5
P/E
P/E
Price to Earnings
18.5
vs History
63
vs Industry
28
Median 3Y
20.5
Median 5Y
19.2
Industry
16.7
More Details
8.9
P/OCF
P/OCF
Price to OCF
8.9
vs History
50
vs Industry
42
Median 3Y
9.1
Median 5Y
9
Industry
10.9
More Details
11.2
P/FCFE
P/FCFE
Price to FCFE
11.2
vs History
68
vs Industry
27
Median 3Y
12.9
Median 5Y
13.7
Industry
13.3
More Details
10.2
P/B
P/B
Price to Book Value
10.2
vs History
9
vs Industry
1
Median 3Y
8.9
Median 5Y
6.7
Industry
0.8
More Details
7.7
EV/S
EV/S
Enterprise Value to Sales
7.7
vs History
92
vs Industry
40
Median 3Y
8.2
Median 5Y
9
Industry
6.6
More Details
10.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.8
vs History
85
vs Industry
48
Median 3Y
11.6
Median 5Y
11.7
Industry
11.9
More Details
13
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13
vs History
61
vs Industry
45
Median 3Y
13.4
Median 5Y
13.6
Industry
15.8
More Details
15.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.4
vs History
76
vs Industry
42
Median 3Y
16.8
Median 5Y
17
Industry
19
More Details
11
EV/OCF
EV/OCF
Enterprise Value to OCF
11
vs History
61
vs Industry
49
Median 3Y
11.9
Median 5Y
11.5
Industry
18.5
More Details
11.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.8
vs History
76
vs Industry
41
Median 3Y
16.1
Median 5Y
16.2
Industry
20.1
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
15
vs Industry
5
Median 3Y
2.3
Median 5Y
2.1
Industry
0.7
More Details

Multiples Across Competitors

NIRLON Competitors Multiples
Nirlon Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Nirlon Ltd
BSE:500307
38.8B INR 6.2 18.5 13 15.4
DE
Vonovia SE
XETRA:VNA
24.2B EUR 50 -8.5 -35.4 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
715.6B PHP 5.4 16.8 12.7 15.6
HK
Swire Properties Ltd
HKEX:1972
92.4B HKD 6.3 41.8 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.1B CNY 5.4 28.3 25.3 25.3
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.7B USD 4.5 -9 22.8 23.4
IL
Azrieli Group Ltd
TASE:AZRG
35.3B ILS 11.4 17 17.8 18.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SE
Sagax AB
STO:SAGA A
105.5B SEK 21.9 27.6 34.4 34.4
CH
Swiss Prime Site AG
SIX:SPSN
7.5B CHF 11.3 40.7 30.2 30.7
P/E Multiple
Earnings Growth P/E to Growth
IN
N
Nirlon Ltd
BSE:500307
Average P/E: 33
18.5
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.8
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.8
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
17
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.6
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
40.7
34%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
N
Nirlon Ltd
BSE:500307
Average EV/EBITDA: 21
13
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -35.4 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
12.7
32%
0.4
HK
S
Swire Properties Ltd
HKEX:1972
15
27%
0.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.3
202%
0.1
SG
Capitaland Investment Ltd
SGX:9CI
22.8
74%
0.3
BM
Hongkong Land Holdings Ltd
SGX:H78
22.8
7%
3.1
IL
Azrieli Group Ltd
TASE:AZRG
17.8
39%
0.5
DE
Deutsche Wohnen SE
XETRA:DWNI
16.2
21%
0.8
SE
S
Sagax AB
STO:SAGA A
34.4
55%
0.6
CH
Swiss Prime Site AG
SIX:SPSN
30.2
14%
2.2

See Also

Summary
NIRLON intrinsic value, competitors valuation, and company profile.
DCF Valuation
NIRLON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NIRLON stock valuation using valuation multiples.
Wall Street Estimates
NIRLON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NIRLON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.