J

Jaykay Enterprises Ltd
BSE:500306

Watchlist Manager
Jaykay Enterprises Ltd
BSE:500306
Watchlist
Price: 118.75 INR -1.94% Market Closed
Market Cap: 13.9B INR
Have any thoughts about
Jaykay Enterprises Ltd?
Write Note

Income Statement

Earnings Waterfall
Jaykay Enterprises Ltd

Revenue
628.5m INR
Cost of Revenue
-391.9m INR
Gross Profit
236.6m INR
Operating Expenses
-221.4m INR
Operating Income
15.3m INR
Other Expenses
112m INR
Net Income
127.3m INR

Income Statement
Jaykay Enterprises Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4
N/A
4
N/A
4
N/A
4
N/A
4
N/A
4
-7%
4
-8%
3
-8%
3
-9%
3
N/A
3
N/A
3
0%
3
N/A
3
+0%
3
0%
3
N/A
1
-75%
2
+100%
2
+50%
3
+36%
3
N/A
3
N/A
3
+3%
3
-2%
3
N/A
3
+3%
3
-3%
3
N/A
3
N/A
65
+2 004%
81
+24%
107
+33%
206
+92%
277
+35%
394
+42%
470
+19%
440
-6%
388
-12%
330
-15%
527
+60%
629
+19%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
(50)
(74)
(158)
(233)
(311)
(358)
(315)
(205)
(135)
(327)
(392)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
27
N/A
29
+5%
33
+14%
48
+46%
44
-8%
83
+87%
112
+35%
125
+12%
183
+46%
195
+7%
199
+2%
237
+19%
Operating Income
Operating Expenses
(41)
(42)
(43)
(34)
(34)
(35)
(38)
(45)
(45)
(46)
(44)
(44)
(45)
(45)
(44)
(45)
(14)
(29)
(41)
(57)
(57)
(56)
(58)
(58)
(56)
(54)
(55)
(53)
(52)
(69)
(65)
(39)
(67)
(63)
(78)
(94)
(114)
(155)
(186)
(188)
(221)
Selling, General & Administrative
(16)
(18)
(19)
(12)
(12)
(12)
(14)
(17)
(18)
(21)
(20)
(16)
(21)
(21)
(20)
(45)
(7)
(15)
(22)
(31)
(32)
(31)
(31)
(30)
(30)
(29)
(31)
(18)
(25)
(38)
(34)
(45)
(28)
(17)
(19)
(87)
(28)
(38)
(48)
(47)
(57)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(4)
(5)
(9)
(15)
(21)
(29)
(34)
(27)
(31)
Other Operating Expenses
(24)
(24)
(23)
(21)
(22)
(22)
(24)
(27)
(25)
(24)
(23)
(27)
(22)
(23)
(23)
0
(6)
(13)
(19)
(25)
(24)
(24)
(26)
(27)
(25)
(24)
(23)
(34)
(25)
(29)
(29)
7
(35)
(41)
(50)
8
(65)
(88)
(104)
(114)
(133)
Operating Income
(37)
N/A
(38)
-2%
(38)
-2%
(30)
+23%
(30)
-2%
(31)
-3%
(35)
-11%
(42)
-21%
(42)
+0%
(43)
-3%
(41)
+4%
(41)
+1%
(42)
-2%
(42)
-1%
(41)
+3%
(42)
-4%
(13)
+69%
(27)
-106%
(39)
-44%
(54)
-39%
(54)
+0%
(53)
+2%
(55)
-3%
(55)
-1%
(53)
+4%
(51)
+4%
(52)
-2%
(50)
+3%
(49)
+2%
(39)
+20%
(35)
+12%
(6)
+82%
(19)
-207%
(19)
+2%
5
N/A
17
+252%
11
-34%
28
+145%
9
-69%
12
+35%
15
+29%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
(0)
(1)
23
(3)
(4)
74
95
68
55
(37)
(44)
(57)
Non-Reccuring Items
112
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(7)
(7)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
166
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
260
244
244
48
51
52
53
52
49
49
52
117
120
121
120
63
16
33
47
82
61
58
56
51
48
46
44
47
211
219
220
8
48
37
32
0
41
57
79
140
192
Pre-Tax Income
335
N/A
207
-38%
206
0%
18
-91%
21
+16%
21
-1%
18
-12%
10
-43%
7
-29%
6
-12%
11
+75%
76
+572%
78
+3%
80
+2%
80
+0%
20
-74%
3
-86%
5
+97%
8
+49%
28
+239%
7
-73%
5
-34%
1
-78%
(4)
N/A
(5)
-18%
(5)
+13%
(8)
-75%
163
N/A
162
0%
180
+11%
184
+3%
18
-90%
19
+6%
7
-63%
104
+1 412%
113
+9%
120
+6%
140
+16%
51
-64%
107
+112%
150
+40%
Net Income
Tax Provision
3
0
0
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(5)
(6)
(4)
0
0
0
(2)
(2)
(2)
(2)
0
0
0
0
0
0
(6)
(6)
(6)
(6)
(0)
(0)
(28)
(28)
(20)
(20)
(7)
(7)
Income from Continuing Operations
338
207
206
15
18
17
15
9
6
5
10
74
76
75
74
17
3
5
8
25
5
3
(1)
(4)
(5)
(5)
(8)
163
162
173
178
11
12
7
104
85
92
120
30
101
143
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
(7)
(5)
(11)
(12)
(14)
(17)
(13)
(10)
(12)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(5)
(1)
0
30
24
14
(1)
5
37
77
98
157
253
258
165
164
33
(5)
(2)
(2)
(3)
(3)
(5)
(5)
Net Income (Common)
338
N/A
207
-39%
206
0%
15
-93%
18
+20%
17
-2%
15
-14%
9
-42%
6
-35%
5
-16%
10
+104%
74
+674%
76
+3%
75
-1%
74
-1%
17
-77%
(9)
N/A
1
N/A
7
+778%
25
+249%
35
+39%
27
-23%
13
-51%
(5)
N/A
(0)
+91%
32
N/A
69
+115%
260
+278%
319
+23%
421
+32%
430
+2%
170
-60%
169
-1%
35
-79%
87
+147%
71
-19%
76
+8%
99
+30%
14
-86%
86
+504%
127
+48%
EPS (Diluted)
9.1
N/A
5.56
-39%
5.58
+0%
0.39
-93%
0.47
+21%
0.46
-2%
0.39
-15%
0.23
-41%
0.14
-39%
0.12
-14%
0.25
+108%
1.99
+696%
2.08
+5%
2.08
N/A
2.01
-3%
0.46
-77%
-0.24
N/A
0.02
N/A
0.19
+850%
0.68
+258%
0.95
+40%
0.73
-23%
0.35
-52%
-0.14
N/A
-0.01
+93%
0.86
N/A
1.85
+115%
5.55
+200%
7.33
+32%
7.07
-4%
4.93
-30%
1.89
-62%
3.77
+99%
0.67
-82%
1.86
+178%
0.74
-60%
1.43
+93%
1.68
+17%
0.14
-92%
0.86
+514%
1.23
+43%

See Also

Discover More