WEG SA
BOVESPA:WEGE3

Watchlist Manager
WEG SA Logo
WEG SA
BOVESPA:WEGE3
Watchlist
Price: 53.73 BRL -0.74% Market Closed
Market Cap: 225.4B BRL
Have any thoughts about
WEG SA?
Write Note

Income Statement

Earnings Waterfall
WEG SA

Revenue
35.7B BRL
Cost of Revenue
-23.6B BRL
Gross Profit
12.1B BRL
Operating Expenses
-4.9B BRL
Operating Income
7.2B BRL
Other Expenses
-1.1B BRL
Net Income
6.1B BRL

Income Statement
WEG SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 554
N/A
7 841
+4%
8 188
+4%
8 715
+6%
9 206
+6%
9 760
+6%
10 046
+3%
10 032
0%
9 724
-3%
9 367
-4%
9 085
-3%
9 030
-1%
9 227
+2%
9 524
+3%
9 941
+4%
10 717
+8%
11 519
+7%
11 970
+4%
12 351
+3%
12 581
+2%
12 693
+1%
13 347
+5%
14 129
+6%
14 907
+6%
16 358
+10%
17 470
+7%
18 832
+8%
20 516
+9%
21 913
+7%
23 563
+8%
25 315
+7%
26 752
+6%
28 465
+6%
29 905
+5%
30 773
+3%
31 758
+3%
31 922
+1%
32 504
+2%
32 841
+1%
33 944
+3%
35 726
+5%
Gross Profit
Cost of Revenue
(5 152)
(5 356)
(5 635)
(6 068)
(6 472)
(6 995)
(7 247)
(7 263)
(7 060)
(6 731)
(6 485)
(6 391)
(6 473)
(6 765)
(7 097)
(7 675)
(8 261)
(8 501)
(8 748)
(8 911)
(8 968)
(9 394)
(9 936)
(10 427)
(11 372)
(12 032)
(12 872)
(14 042)
(15 164)
(16 602)
(18 079)
(19 295)
(20 377)
(21 209)
(21 425)
(21 624)
(21 592)
(21 703)
(21 916)
(22 648)
(23 645)
Gross Profit
2 402
N/A
2 484
+3%
2 553
+3%
2 647
+4%
2 733
+3%
2 766
+1%
2 800
+1%
2 770
-1%
2 664
-4%
2 636
-1%
2 601
-1%
2 640
+2%
2 754
+4%
2 758
+0%
2 845
+3%
3 043
+7%
3 258
+7%
3 469
+6%
3 603
+4%
3 670
+2%
3 726
+2%
3 953
+6%
4 193
+6%
4 480
+7%
4 986
+11%
5 438
+9%
5 960
+10%
6 474
+9%
6 749
+4%
6 961
+3%
7 236
+4%
7 458
+3%
8 088
+8%
8 695
+8%
9 348
+8%
10 134
+8%
10 330
+2%
10 801
+5%
10 925
+1%
11 296
+3%
12 081
+7%
Operating Income
Operating Expenses
(1 338)
(1 390)
(1 425)
(1 496)
(1 557)
(1 607)
(1 659)
(1 662)
(1 615)
(1 572)
(1 532)
(1 512)
(1 564)
(1 576)
(1 618)
(1 728)
(1 853)
(1 966)
(2 038)
(2 058)
(2 043)
(2 116)
(2 194)
(2 303)
(2 477)
(2 625)
(2 769)
(3 001)
(3 081)
(3 171)
(3 266)
(3 283)
(3 493)
(3 688)
(3 899)
(4 120)
(4 160)
(4 363)
(4 397)
(4 518)
(4 871)
Selling, General & Administrative
(1 165)
(1 207)
(1 234)
(1 291)
(1 352)
(1 409)
(1 457)
(1 467)
(1 435)
(1 390)
(1 348)
(1 330)
(1 362)
(1 383)
(1 437)
(1 530)
(1 633)
(1 706)
(1 763)
(1 767)
(1 744)
(1 802)
(1 877)
(1 946)
(2 067)
(2 161)
(2 266)
(2 401)
(2 499)
(2 609)
(2 693)
(2 777)
(2 906)
(3 038)
(3 172)
(3 304)
(3 371)
(3 471)
(3 529)
(3 686)
(3 958)
Other Operating Expenses
(173)
(184)
(191)
(205)
(205)
(198)
(202)
(195)
(180)
(182)
(184)
(182)
(202)
(193)
(182)
(198)
(220)
(260)
(275)
(291)
(299)
(314)
(317)
(356)
(410)
(464)
(503)
(600)
(582)
(562)
(573)
(506)
(587)
(650)
(727)
(815)
(789)
(891)
(869)
(832)
(913)
Operating Income
1 064
N/A
1 094
+3%
1 128
+3%
1 151
+2%
1 177
+2%
1 158
-2%
1 141
-1%
1 108
-3%
1 049
-5%
1 064
+1%
1 069
+0%
1 128
+6%
1 190
+5%
1 182
-1%
1 226
+4%
1 315
+7%
1 405
+7%
1 504
+7%
1 565
+4%
1 612
+3%
1 683
+4%
1 837
+9%
1 999
+9%
2 177
+9%
2 510
+15%
2 812
+12%
3 191
+13%
3 473
+9%
3 668
+6%
3 790
+3%
3 970
+5%
4 175
+5%
4 595
+10%
5 007
+9%
5 449
+9%
6 015
+10%
6 170
+3%
6 438
+4%
6 527
+1%
6 778
+4%
7 210
+6%
Pre-Tax Income
Interest Income Expense
127
109
119
144
100
208
231
225
314
251
222
190
124
95
78
58
65
32
(2)
(146)
(168)
(1)
(132)
(13)
(14)
(35)
(56)
9
12
57
118
87
137
116
170
275
271
297
339
218
250
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
356
514
519
553
204
45
70
64
57
58
29
0
0
0
Total Other Income
(0)
25
28
24
(3)
(63)
(67)
(72)
(66)
(35)
(39)
(38)
(12)
(37)
(20)
(16)
(39)
(38)
(68)
80
77
(32)
124
(33)
(42)
(30)
(2)
127
2
(36)
(62)
(176)
(61)
(78)
(113)
(177)
(159)
(173)
(206)
(97)
(98)
Pre-Tax Income
1 191
N/A
1 228
+3%
1 274
+4%
1 319
+3%
1 274
-3%
1 304
+2%
1 306
+0%
1 260
-3%
1 296
+3%
1 280
-1%
1 252
-2%
1 279
+2%
1 302
+2%
1 240
-5%
1 285
+4%
1 357
+6%
1 431
+5%
1 498
+5%
1 494
0%
1 546
+3%
1 591
+3%
1 804
+13%
1 992
+10%
2 131
+7%
2 454
+15%
2 747
+12%
3 132
+14%
3 965
+27%
4 197
+6%
4 330
+3%
4 579
+6%
4 290
-6%
4 717
+10%
5 116
+8%
5 569
+9%
6 170
+11%
6 340
+3%
6 591
+4%
6 660
+1%
6 899
+4%
7 362
+7%
Net Income
Tax Provision
(256)
(266)
(269)
(278)
(228)
(138)
(103)
(63)
(109)
(152)
(155)
(165)
(134)
(100)
(112)
(120)
(127)
(153)
(130)
(125)
(126)
(172)
(213)
(222)
(316)
(351)
(411)
(618)
(672)
(673)
(747)
(685)
(769)
(843)
(926)
(1 043)
(1 042)
(723)
(739)
(876)
(1 024)
Income from Continuing Operations
935
962
1 006
1 041
1 046
1 166
1 202
1 197
1 187
1 128
1 097
1 114
1 169
1 141
1 173
1 236
1 304
1 344
1 364
1 420
1 465
1 632
1 778
1 909
2 139
2 396
2 721
3 347
3 525
3 657
3 832
3 606
3 948
4 273
4 643
5 127
5 299
5 868
5 921
6 023
6 338
Income to Minority Interest
(6)
(8)
(10)
(12)
(11)
(10)
(10)
(11)
(9)
(10)
(4)
(4)
(4)
1
(3)
(3)
(0)
(6)
(4)
(8)
(15)
(18)
(30)
(36)
(39)
(55)
(56)
(61)
(71)
(72)
(66)
(62)
(59)
(65)
(72)
(101)
(119)
(136)
(168)
(197)
(245)
Net Income (Common)
929
N/A
955
+3%
996
+4%
1 029
+3%
1 036
+1%
1 156
+12%
1 193
+3%
1 187
0%
1 178
-1%
1 118
-5%
1 093
-2%
1 110
+2%
1 165
+5%
1 142
-2%
1 170
+2%
1 234
+6%
1 303
+6%
1 338
+3%
1 360
+2%
1 413
+4%
1 449
+3%
1 615
+11%
1 748
+8%
1 873
+7%
2 099
+12%
2 341
+12%
2 665
+14%
3 285
+23%
3 454
+5%
3 586
+4%
3 766
+5%
3 544
-6%
3 889
+10%
4 208
+8%
4 571
+9%
5 026
+10%
5 180
+3%
5 732
+11%
5 753
+0%
5 826
+1%
6 093
+5%
EPS (Diluted)
0.44
N/A
0.35
-20%
0.48
+37%
0.49
+2%
0.5
+2%
0.55
+10%
0.56
+2%
0.56
N/A
0.55
-2%
0.13
-76%
0.51
+292%
0.52
+2%
0.55
+6%
0.27
-51%
0.56
+107%
0.59
+5%
0.62
+5%
0.32
-48%
0.65
+103%
0.67
+3%
0.69
+3%
0.19
-72%
0.2
+5%
0.22
+10%
0.25
+14%
0.28
+12%
0.63
+125%
0.78
+24%
0.82
+5%
0.85
+4%
0.9
+6%
0.84
-7%
0.93
+11%
1
+8%
1.09
+9%
1.2
+10%
1.23
+3%
1.37
+11%
1.37
N/A
1.39
+1%
1.45
+4%

See Also

Discover More