Valid Solucoes SA
BOVESPA:VLID3

Watchlist Manager
Valid Solucoes SA Logo
Valid Solucoes SA
BOVESPA:VLID3
Watchlist
Price: 23.59 BRL -0.34% Market Closed
Market Cap: 1.9B BRL
Have any thoughts about
Valid Solucoes SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Valid Solucoes SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
107
150
180
178
224
174
140
100
103
109
98
109
64
64
89
105
114
126
117
106
115
70
55
(116)
(163)
(195)
(201)
(65)
(3)
68
42
86
49
34
141
190
256
273
361
378
401
Depreciation & Amortization
58
64
69
74
80
88
98
85
110
112
112
134
113
113
114
90
117
117
121
128
130
135
137
161
145
152
154
123
152
153
155
161
148
144
135
124
127
121
118
142
109
Change in Deffered Taxes
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
53
78
74
69
52
41
42
76
41
60
51
34
92
41
68
85
65
70
71
83
81
121
140
230
255
281
271
219
174
116
191
222
308
392
340
303
232
248
147
73
95
Cash Taxes Paid
39
35
35
40
42
45
44
36
40
37
37
36
25
21
23
25
30
31
33
32
29
28
24
20
13
15
12
15
17
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
3
4
3
6
9
7
7
14
15
14
16
15
12
22
22
25
25
27
26
29
30
30
33
35
37
41
44
61
62
53
56
36
40
50
53
54
48
48
46
44
44
Change in Working Capital
(9)
(68)
(104)
(90)
(111)
(72)
(69)
(49)
(63)
(58)
(73)
(159)
(181)
(136)
(131)
(46)
(63)
(113)
(113)
(155)
(117)
(76)
(88)
10
(3)
46
(47)
(133)
(109)
(136)
(35)
(21)
(98)
(26)
(97)
(128)
34
7
(47)
61
(72)
Cash from Operating Activities
208
N/A
224
+8%
218
-3%
231
+6%
243
+6%
231
-5%
212
-8%
211
0%
191
-10%
223
+17%
187
-16%
118
-37%
88
-26%
82
-7%
139
+70%
234
+68%
234
0%
201
-14%
197
-2%
163
-17%
210
+29%
249
+19%
245
-2%
286
+17%
234
-18%
285
+22%
177
-38%
144
-19%
214
+49%
201
-6%
353
+76%
448
+27%
407
-9%
544
+34%
519
-5%
489
-6%
649
+33%
649
+0%
578
-11%
653
+13%
533
-18%
Investing Cash Flow
Capital Expenditures
(111)
(78)
(58)
(54)
(45)
(67)
(79)
(65)
(68)
(64)
(42)
(46)
(24)
(25)
(30)
(28)
(41)
(43)
(44)
(51)
(103)
(115)
(122)
(128)
(104)
(129)
(130)
(116)
(133)
(112)
(109)
(131)
(110)
(91)
(81)
(59)
(52)
(51)
(56)
(54)
(58)
Other Items
(2)
(49)
(73)
(200)
(598)
(518)
(494)
(376)
86
34
37
40
(58)
(69)
(77)
(82)
(30)
(18)
(21)
(20)
(14)
(4)
(1)
(45)
(54)
(75)
(115)
(157)
(143)
(116)
(86)
(103)
(57)
8
17
95
41
(69)
115
134
116
Cash from Investing Activities
(113)
N/A
(127)
-12%
(131)
-3%
(254)
-94%
(643)
-153%
(585)
+9%
(573)
+2%
(440)
+23%
18
N/A
(30)
N/A
(5)
+83%
(6)
-8%
(82)
-1 371%
(94)
-14%
(107)
-14%
(111)
-3%
(71)
+36%
(62)
+13%
(65)
-5%
(71)
-9%
(117)
-65%
(119)
-1%
(123)
-3%
(172)
-41%
(158)
+9%
(204)
-29%
(245)
-20%
(273)
-12%
(276)
-1%
(228)
+17%
(195)
+15%
(234)
-20%
(167)
+29%
(83)
+50%
(63)
+24%
36
N/A
(11)
N/A
(120)
-1 010%
60
N/A
79
+33%
58
-27%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
386
381
0
0
(5)
0
(4)
(10)
(12)
(12)
(10)
(3)
(4)
(4)
(2)
(2)
(1)
(1)
(5)
(5)
(4)
(9)
(5)
(6)
(5)
(7)
(15)
(17)
(17)
(19)
(11)
(9)
(9)
0
1
2
(7)
Net Issuance of Debt
(109)
(3)
16
136
135
96
66
(143)
74
51
45
156
(61)
(21)
(20)
128
(89)
(84)
(80)
(228)
(22)
(58)
(48)
126
110
157
226
(97)
(73)
(122)
(181)
(204)
(200)
(411)
(401)
(396)
(446)
(203)
(247)
(239)
(197)
Cash Paid for Dividends
(35)
(34)
(28)
(30)
(32)
(65)
(34)
(40)
(31)
(62)
(16)
(11)
(11)
(38)
0
(25)
(14)
(31)
(37)
(27)
(37)
(42)
(27)
(27)
(27)
(44)
(22)
(24)
(24)
0
(25)
(24)
(24)
(23)
(21)
(35)
(51)
(98)
(77)
(114)
(133)
Other
(26)
(29)
(34)
(37)
(35)
(7)
(35)
(40)
(49)
(14)
(62)
(61)
(44)
(22)
(22)
(25)
(25)
(27)
(47)
(50)
(51)
(30)
(33)
(35)
(37)
(41)
55
38
37
44
(52)
(31)
(21)
(32)
(39)
(40)
(50)
(48)
(46)
(44)
(45)
Cash from Financing Activities
(170)
N/A
(66)
+61%
(46)
+31%
69
N/A
453
+555%
405
-11%
378
-7%
158
-58%
(11)
N/A
(25)
-124%
(36)
-48%
75
N/A
(128)
N/A
(92)
+28%
(76)
+17%
75
N/A
(143)
N/A
(146)
-2%
(177)
-21%
(318)
-79%
(112)
+65%
(132)
-18%
(112)
+15%
60
N/A
42
-31%
63
+51%
253
+304%
(89)
N/A
(65)
+27%
(85)
-30%
(273)
-222%
(276)
-1%
(262)
+5%
(486)
-85%
(471)
+3%
(480)
-2%
(556)
-16%
(349)
+37%
(368)
-6%
(395)
-7%
(382)
+3%
Change in Cash
Effect of Foreign Exchange Rates
0
(3)
(9)
(3)
13
10
6
(3)
(21)
(15)
(3)
5
8
7
4
(12)
19
22
22
34
14
8
33
45
31
25
13
17
4
15
(26)
(26)
(1)
(0)
0
4
7
(123)
0
(94)
(101)
Net Change in Cash
(75)
N/A
29
N/A
33
+14%
42
+28%
67
+59%
60
-10%
23
-62%
(73)
N/A
178
N/A
153
-14%
143
-7%
192
+34%
(115)
N/A
(98)
+15%
(40)
+59%
186
N/A
39
-79%
15
-62%
(23)
N/A
(191)
-737%
(5)
+97%
7
N/A
43
+520%
218
+406%
149
-32%
168
+13%
199
+19%
(202)
N/A
(123)
+39%
(96)
+22%
(141)
-46%
(88)
+38%
(23)
+74%
(25)
-8%
(16)
+38%
48
N/A
89
+85%
57
-36%
269
+374%
243
-10%
108
-56%
Free Cash Flow
Free Cash Flow
97
N/A
146
+51%
160
+10%
176
+10%
199
+13%
164
-17%
132
-19%
147
+11%
123
-16%
159
+29%
145
-9%
72
-51%
64
-11%
57
-11%
110
+93%
206
+88%
192
-7%
157
-18%
153
-3%
112
-27%
107
-5%
134
+26%
123
-9%
158
+29%
130
-18%
156
+20%
48
-69%
28
-42%
80
+191%
89
+11%
244
+174%
317
+30%
297
-6%
453
+53%
438
-3%
430
-2%
597
+39%
598
+0%
522
-13%
599
+15%
475
-21%

See Also

Discover More