Telefonica Brasil SA
BOVESPA:VIVT3

Watchlist Manager
Telefonica Brasil SA Logo
Telefonica Brasil SA
BOVESPA:VIVT3
Watchlist
Price: 51.45 BRL -1.63% Market Closed
Market Cap: 83.4B BRL

Relative Value

The Relative Value of one VIVT3 stock under the Base Case scenario is 73.64 BRL. Compared to the current market price of 51.45 BRL, Telefonica Brasil SA is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIVT3 Relative Value
Base Case
73.64 BRL
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
44
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
Forward
1.4
vs History
30
vs Industry
32
Median 3Y
15.3
Median 5Y
14.2
Industry
16.6
Forward
13.1
vs History
20
vs Industry
51
Median 3Y
4
Median 5Y
3.6
Industry
6.5
vs History
47
vs Industry
29
Median 3Y
19.2
Median 5Y
15.1
Industry
16
vs History
12
vs Industry
56
Median 3Y
1.1
Median 5Y
1
Industry
1.9
vs History
31
vs Industry
51
Median 3Y
1.6
Median 5Y
1.6
Industry
2
Forward
1.5
vs History
30
vs Industry
47
Median 3Y
3.7
Median 5Y
3.6
Industry
4.1
vs History
46
vs Industry
58
Median 3Y
4.1
Median 5Y
4.1
Industry
8.1
Forward
3.7
vs History
80
vs Industry
42
Median 3Y
12.5
Median 5Y
12.6
Industry
13.3
Forward
9
vs History
19
vs Industry
59
Median 3Y
4.5
Median 5Y
4
Industry
8.5
vs History
28
vs Industry
47
Median 3Y
8.5
Median 5Y
8
Industry
15.8
vs History
14
vs Industry
59
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

VIVT3 Competitors Multiples
Telefonica Brasil SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Telefonica Brasil SA
BOVESPA:VIVT3
85.1B BRL 1.5 15.1 4.1 11
US
AT&T Inc
NYSE:T
201.9B USD 1.7 18.8 7.1 13.1
US
Verizon Communications Inc
NYSE:VZ
188.3B USD 1.4 10.8 6.2 9.6
DE
Deutsche Telekom AG
XETRA:DTE
166.7B EUR 1.4 14.9 5.9 11.5
CN
China Telecom Corp Ltd
SSE:601728
721.1B CNY 1.4 22.1 17.1 17.1
JP
Nippon Telegraph and Telephone Corp
TSE:9432
11.9T JPY 0.9 10.6 4.8 9
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.5 7.7 6.8 11.7
SG
Singapore Telecommunications Ltd
SGX:Z74
58.6B SGD 4.2 -533.6 17.8 51
HK
China Unicom Hong Kong Ltd
HKEX:762
278.4B HKD 0.7 12.6 13.9 13.9
FR
Orange SA
PAR:ORA
31.9B EUR 0.8 14.7 4 9.2
AU
Telstra Corporation Ltd
ASX:TLS
50.1B AUD 2.2 29.7 23.4 23.4