Vibra Energia SA
BOVESPA:VBBR3

Watchlist Manager
Vibra Energia SA Logo
Vibra Energia SA
BOVESPA:VBBR3
Watchlist
Price: 21.83 BRL 1.53% Market Closed
Market Cap: 23.3B BRL
Have any thoughts about
Vibra Energia SA?
Write Note

Intrinsic Value

The intrinsic value of one VBBR3 stock under the Base Case scenario is 30.42 BRL. Compared to the current market price of 21.83 BRL, Vibra Energia SA is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VBBR3 Intrinsic Value
30.42 BRL
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vibra Energia SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VBBR3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VBBR3?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Vibra Energia SA

Provide an overview of the primary business activities
of Vibra Energia SA.

What unique competitive advantages
does Vibra Energia SA hold over its rivals?

What risks and challenges
does Vibra Energia SA face in the near future?

Summarize the latest earnings call
of Vibra Energia SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vibra Energia SA.

Provide P/S
for Vibra Energia SA.

Provide P/E
for Vibra Energia SA.

Provide P/OCF
for Vibra Energia SA.

Provide P/FCFE
for Vibra Energia SA.

Provide P/B
for Vibra Energia SA.

Provide EV/S
for Vibra Energia SA.

Provide EV/GP
for Vibra Energia SA.

Provide EV/EBITDA
for Vibra Energia SA.

Provide EV/EBIT
for Vibra Energia SA.

Provide EV/OCF
for Vibra Energia SA.

Provide EV/FCFF
for Vibra Energia SA.

Provide EV/IC
for Vibra Energia SA.

Show me price targets
for Vibra Energia SA made by professional analysts.

What are the Revenue projections
for Vibra Energia SA?

How accurate were the past Revenue estimates
for Vibra Energia SA?

What are the Net Income projections
for Vibra Energia SA?

How accurate were the past Net Income estimates
for Vibra Energia SA?

What are the EPS projections
for Vibra Energia SA?

How accurate were the past EPS estimates
for Vibra Energia SA?

What are the EBIT projections
for Vibra Energia SA?

How accurate were the past EBIT estimates
for Vibra Energia SA?

Compare the revenue forecasts
for Vibra Energia SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vibra Energia SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vibra Energia SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vibra Energia SA compared to its peers.

Compare the P/E ratios
of Vibra Energia SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Vibra Energia SA with its peers.

Analyze the financial leverage
of Vibra Energia SA compared to its main competitors.

Show all profitability ratios
for Vibra Energia SA.

Provide ROE
for Vibra Energia SA.

Provide ROA
for Vibra Energia SA.

Provide ROIC
for Vibra Energia SA.

Provide ROCE
for Vibra Energia SA.

Provide Gross Margin
for Vibra Energia SA.

Provide Operating Margin
for Vibra Energia SA.

Provide Net Margin
for Vibra Energia SA.

Provide FCF Margin
for Vibra Energia SA.

Show all solvency ratios
for Vibra Energia SA.

Provide D/E Ratio
for Vibra Energia SA.

Provide D/A Ratio
for Vibra Energia SA.

Provide Interest Coverage Ratio
for Vibra Energia SA.

Provide Altman Z-Score Ratio
for Vibra Energia SA.

Provide Quick Ratio
for Vibra Energia SA.

Provide Current Ratio
for Vibra Energia SA.

Provide Cash Ratio
for Vibra Energia SA.

What is the historical Revenue growth
over the last 5 years for Vibra Energia SA?

What is the historical Net Income growth
over the last 5 years for Vibra Energia SA?

What is the current Free Cash Flow
of Vibra Energia SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vibra Energia SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vibra Energia SA

Current Assets 24.5B
Cash & Short-Term Investments 7.6B
Receivables 8.9B
Other Current Assets 7.9B
Non-Current Assets 23.1B
Long-Term Investments 4.5B
PP&E 6.8B
Intangibles 1.2B
Other Non-Current Assets 10.5B
Current Liabilities 9.8B
Accounts Payable 2.5B
Accrued Liabilities 2.1B
Other Current Liabilities 5.1B
Non-Current Liabilities 17.3B
Long-Term Debt 14.3B
Other Non-Current Liabilities 3.1B
Efficiency

Earnings Waterfall
Vibra Energia SA

Revenue
171.6B BRL
Cost of Revenue
-163B BRL
Gross Profit
8.7B BRL
Operating Expenses
-4.6B BRL
Operating Income
4.1B BRL
Other Expenses
5.1B BRL
Net Income
9.2B BRL

Free Cash Flow Analysis
Vibra Energia SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Vibra's Q2 2024 results show a continued strong performance, with a net income of BRL 867 million, marking a 500% increase from last year. Adjusted EBITDA surged by 70%, reaching BRL 1.5 million. The company maintained high margins, with the EBITDA margin at BRL 176 per cubic meter and ROIC at 19.6%. Vibra's market share recovery efforts led to a 2.6% increase in quarter-over-quarter sales volume. Looking forward, the company predicts further margin growth and a CapEx estimate of BRL 1.1 to 1.5 billion for the year. Vibra also announced a significant dividend payout of BRL 1.6 billion, the second highest in its history.

What is Earnings Call?
Fundamental Scores

VBBR3 Profitability Score
Profitability Due Diligence

Vibra Energia SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3-Year Average ROE
Positive 3-Years Revenue Growth
ROE is Increasing
54/100
Profitability
Score

Vibra Energia SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

VBBR3 Solvency Score
Solvency Due Diligence

Vibra Energia SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
58/100
Solvency
Score

Vibra Energia SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VBBR3 Price Targets Summary
Vibra Energia SA

Wall Street analysts forecast VBBR3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VBBR3 is 32.44 BRL with a low forecast of 28.28 BRL and a high forecast of 36.75 BRL.

Lowest
Price Target
28.28 BRL
30% Upside
Average
Price Target
32.44 BRL
49% Upside
Highest
Price Target
36.75 BRL
68% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VBBR3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VBBR3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Vibra Energia SA Logo
Vibra Energia SA

Country

Brazil

Industry

Retail

Market Cap

24.3B BRL

Dividend Yield

7.84%

Description

Vibra Energia SA distributes fuel, lubricants, and other petroleum products. The company is headquartered in Rio De Janeiro, Rio De Janeiro. The company went IPO on 2017-12-14. The firm's activities are divided into five segments: Gasoline Stations Network, engaged in operating a network of branded service stations (Company-owned or franchised) that market petroleum-derived fuels, lubricants, natural gas for vehicles, biofuel and convenience products; Business-to-Business (B2B), which provides fuels, lubricants, and associated products and services to governments, transportation companies, thermal power plants, retail dealers and other industrial and commercial customers; Aviation Market, which supplies aviation products and services to Brazilian airport facilities; Energy, focused on the trade and distributed generation of energy; and Corporate, covering corporate financial management.

Contact

RIO DE JANEIRO
Rio de Janeiro
Rua Correia Vasques n 250 4 andar, Cidade Nova
+552123544015.0
www.vibraenergia.com.br

IPO

2017-12-14

Employees

3 370

Officers

CEO & Member of Executive Board
Mr. Ernesto Peres Pousada Jr.
Executive VP of Corporate Finance, Strategy & IR and Member of Executive Board
Mr. Augusto Ribeiro Junior
Executive VP of Operations & Supply and Member of Executive Board
Mr. Marcelo Fernandes Braganca
Executive VP of Retail Commercial & Member of Executive Board
Mr. Flavio Coelho Dantas
VP of Legal & Institutional Relations and Member of Executive Board
Henry Daniel Hadid
VP of People, Technology & ESG and Member of Executive Board
Aspen Ricardo Andersen da Silva
Show More
VP of Business & Marketing and Member of the Executive Board
Ms. Vanessa Gordilho
Member of Management Board & Renewable Energy
Clarissa Della Nina Sadock Accorsi
Executive VP of B2B Commercial & Aviation and Member of Executive Board
Mr. Juliano Junqueira de Andrade Prado
Head of Investor Relations
Rogerio Fuchs
Show Less

See Also

Discover More
What is the Intrinsic Value of one VBBR3 stock?

The intrinsic value of one VBBR3 stock under the Base Case scenario is 30.42 BRL.

Is VBBR3 stock undervalued or overvalued?

Compared to the current market price of 21.83 BRL, Vibra Energia SA is Undervalued by 28%.

Back to Top