Vale SA
BOVESPA:VALE3
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
53.77
77.4
|
Price Target |
|
We'll email you a reminder when the closing price reaches BRL.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Vale SA
Current Assets | 75.2B |
Cash & Short-Term Investments | 25.3B |
Receivables | 20.2B |
Other Current Assets | 29.6B |
Non-Current Assets | 409.1B |
Long-Term Investments | 22.3B |
PP&E | 251B |
Intangibles | 62.9B |
Other Non-Current Assets | 72.9B |
Current Liabilities | 82.7B |
Accounts Payable | 29.8B |
Accrued Liabilities | 4.5B |
Other Current Liabilities | 48.4B |
Non-Current Liabilities | 193B |
Long-Term Debt | 71.8B |
Other Non-Current Liabilities | 121.2B |
Balance Sheet
Vale SA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
7 881
|
13 891
|
14 318
|
22 413
|
29 627
|
70 086
|
65 409
|
24 711
|
17 474
|
|
Cash |
0
|
7 881
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
13 891
|
14 318
|
22 413
|
29 627
|
70 086
|
65 409
|
24 711
|
17 474
|
|
Short-Term Investments |
0
|
6 141
|
0
|
0
|
0
|
3 329
|
4 006
|
1 028
|
320
|
250
|
|
Total Receivables |
18 952
|
15 031
|
17 984
|
21 339
|
17 195
|
15 202
|
29 880
|
26 649
|
29 176
|
24 672
|
|
Accounts Receivables |
8 930
|
5 988
|
12 131
|
8 802
|
10 502
|
10 448
|
26 205
|
22 106
|
22 763
|
20 530
|
|
Other Receivables |
10 022
|
9 043
|
5 853
|
12 537
|
6 693
|
4 754
|
3 675
|
4 543
|
6 413
|
4 142
|
|
Inventory |
11 956
|
13 775
|
10 913
|
12 987
|
17 216
|
17 228
|
21 103
|
24 429
|
23 386
|
22 679
|
|
Other Current Assets |
12 282
|
17 590
|
30 759
|
14 057
|
2 432
|
3 311
|
1 731
|
7 285
|
3 416
|
25 454
|
|
Total Current Assets |
53 745
|
60 418
|
73 547
|
62 701
|
59 256
|
68 698
|
126 805
|
124 800
|
81 009
|
90 529
|
|
PP&E Net |
207 507
|
211 259
|
180 616
|
181 535
|
187 481
|
187 733
|
213 836
|
233 995
|
234 472
|
234 302
|
|
PP&E Gross |
207 507
|
211 259
|
180 616
|
181 535
|
187 481
|
187 733
|
213 836
|
233 995
|
234 472
|
234 302
|
|
Accumulated Depreciation |
59 736
|
95 870
|
94 012
|
106 488
|
125 359
|
148 828
|
158 703
|
174 643
|
174 285
|
160 122
|
|
Intangible Assets |
8 127
|
9 245
|
12 353
|
14 501
|
16 695
|
19 629
|
31 168
|
32 382
|
36 778
|
40 510
|
|
Goodwill |
9 987
|
11 544
|
10 041
|
13 593
|
14 155
|
14 628
|
17 141
|
17 905
|
16 643
|
15 799
|
|
Note Receivable |
702
|
738
|
592
|
9 193
|
6 837
|
6 799
|
5 104
|
0
|
0
|
0
|
|
Long-Term Investments |
10 978
|
11 481
|
12 046
|
11 802
|
12 495
|
11 278
|
10 557
|
9 771
|
9 381
|
9 061
|
|
Other Long-Term Assets |
18 369
|
40 864
|
33 500
|
34 772
|
44 795
|
60 906
|
73 520
|
80 275
|
75 104
|
65 783
|
|
Other Assets |
9 987
|
11 544
|
10 041
|
13 593
|
14 155
|
14 628
|
17 141
|
17 905
|
16 643
|
15 799
|
|
Total Assets |
309 416
N/A
|
345 549
+12%
|
322 696
-7%
|
328 097
+2%
|
341 715
+4%
|
369 670
+8%
|
478 130
+29%
|
499 128
+4%
|
453 387
-9%
|
455 984
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
12 379
|
14 995
|
14 019
|
14 260
|
18 002
|
20 507
|
21 256
|
21 585
|
25 364
|
26 927
|
|
Accrued Liabilities |
3 089
|
1 464
|
2 362
|
3 641
|
4 054
|
3 183
|
4 560
|
4 553
|
4 507
|
4 325
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3 768
|
9 788
|
5 410
|
5 633
|
3 889
|
5 805
|
5 901
|
6 720
|
2 552
|
4 940
|
|
Other Current Liabilities |
9 278
|
14 934
|
14 818
|
19 823
|
9 572
|
26 311
|
44 121
|
51 956
|
40 055
|
34 756
|
|
Total Current Liabilities |
28 514
|
41 182
|
36 609
|
43 358
|
35 517
|
55 806
|
75 838
|
84 814
|
72 478
|
70 948
|
|
Long-Term Debt |
72 749
|
102 878
|
90 154
|
68 759
|
56 039
|
54 038
|
72 188
|
70 189
|
63 778
|
62 464
|
|
Deferred Income Tax |
8 874
|
6 520
|
5 540
|
5 687
|
5 936
|
7 585
|
9 198
|
10 494
|
7 372
|
4 210
|
|
Minority Interest |
3 187
|
8 259
|
6 461
|
4 348
|
3 280
|
4 331
|
4 799
|
4 655
|
7 782
|
7 360
|
|
Other Liabilities |
49 677
|
55 549
|
56 691
|
62 187
|
70 541
|
95 093
|
139 921
|
136 573
|
114 865
|
120 037
|
|
Total Liabilities |
163 001
N/A
|
214 389
+32%
|
195 456
-9%
|
184 339
-6%
|
171 312
-7%
|
208 190
+22%
|
292 345
+40%
|
306 725
+5%
|
266 275
-13%
|
265 019
0%
|
|
Equity | |||||||||||
Common Stock |
77 300
|
77 300
|
77 300
|
77 300
|
77 300
|
77 300
|
77 300
|
77 300
|
77 300
|
77 300
|
|
Retained Earnings |
52 165
|
2 015
|
11 878
|
25 560
|
43 471
|
30 957
|
37 796
|
86 378
|
107 053
|
104 886
|
|
Treasury Stock |
2 747
|
2 747
|
2 747
|
2 747
|
6 606
|
6 521
|
6 453
|
29 190
|
25 677
|
17 739
|
|
Other Equity |
19 697
|
54 592
|
40 810
|
43 645
|
56 237
|
59 745
|
77 142
|
57 915
|
28 436
|
26 518
|
|
Total Equity |
146 415
N/A
|
131 160
-10%
|
127 241
-3%
|
143 758
+13%
|
170 403
+19%
|
161 480
-5%
|
185 785
+15%
|
192 403
+4%
|
187 112
-3%
|
190 965
+2%
|
|
Total Liabilities & Equity |
309 416
N/A
|
345 549
+12%
|
322 696
-7%
|
328 097
+2%
|
341 715
+4%
|
369 670
+8%
|
478 130
+29%
|
499 128
+4%
|
453 387
-9%
|
455 984
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5 153
|
5 153
|
5 153
|
5 197
|
5 126
|
5 128
|
5 130
|
4 840
|
4 483
|
4 300
|