Tres Tentos Agroindustrial SA
BOVESPA:TTEN3

Watchlist Manager
Tres Tentos Agroindustrial SA Logo
Tres Tentos Agroindustrial SA
BOVESPA:TTEN3
Watchlist
Price: 13.74 BRL 2.61%
Market Cap: 6.8B BRL
Have any thoughts about
Tres Tentos Agroindustrial SA?
Write Note

Relative Value

The Relative Value of one TTEN3 stock under the Base Case scenario is 20.84 BRL. Compared to the current market price of 13.74 BRL, Tres Tentos Agroindustrial SA is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTEN3 Relative Value
Base Case
20.84 BRL
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1
Forward
0.6
vs History
64
vs Industry
55
Median 3Y
9.8
Median 5Y
10.1
Industry
16.7
Forward
13.6
vs History
21
vs Industry
37
Median 3Y
9.3
Median 5Y
8.9
Industry
9.9
vs History
19
vs Industry
1
Median 3Y
-16
Median 5Y
-14.5
Industry
17.2
vs History
54
vs Industry
37
Median 3Y
1.9
Median 5Y
1.9
Industry
1.5
vs History
69
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.6
vs History
83
vs Industry
52
Median 3Y
4.7
Median 5Y
4.7
Industry
4.8
vs History
83
vs Industry
46
Median 3Y
9.1
Median 5Y
9.1
Industry
10.6
Forward
7.9
vs History
83
vs Industry
53
Median 3Y
9.8
Median 5Y
9.8
Industry
13.7
Forward
7.7
vs History
21
vs Industry
44
Median 3Y
8.4
Median 5Y
8.2
Industry
11.2
vs History
vs Industry
1
Median 3Y
-7
Median 5Y
-7.1
Industry
15.6
vs History
54
vs Industry
35
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

TTEN3 Competitors Multiples
Tres Tentos Agroindustrial SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Tres Tentos Agroindustrial SA
BOVESPA:TTEN3
6.8B BRL 0.6 8.6 5.4 5.9
US
Archer-Daniels-Midland Co
XETRA:ADM
23.2B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.4B SGD 0.2 9.1 3.7 5.5
CN
Tongwei Co Ltd
SSE:600438
99.5B CNY 1 -14.9 -23.9 -23.9
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5 3.4 3.8
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.1 8.4 10.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
40.8B CNY 0.4 9.9 -454.7 -454.7
MY
IOI Corporation Bhd
KLSE:IOICORP
24.1B MYR 2.4 15.9 15.2 19.9
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 0.9 20.5 11 27.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Tres Tentos Agroindustrial SA
BOVESPA:TTEN3
Average EV/EBITDA: 8.4
5.4
35%
0.2
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.9
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.4
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -454.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.2
8%
1.9
US
Darling Ingredients Inc
NYSE:DAR
11
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Tres Tentos Agroindustrial SA
BOVESPA:TTEN3
Average EV/EBIT: 13.2
5.9
35%
0.2
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.5
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.9
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.3
5%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -454.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.9
10%
2
US
Darling Ingredients Inc
NYSE:DAR
27.3
20%
1.4