Totvs SA
BOVESPA:TOTS3

Watchlist Manager
Totvs SA Logo
Totvs SA
BOVESPA:TOTS3
Watchlist
Price: 30.18 BRL 1.21% Market Closed
Market Cap: 18B BRL
Have any thoughts about
Totvs SA?
Write Note

Intrinsic Value

The intrinsic value of one TOTS3 stock under the Base Case scenario is 29.97 BRL. Compared to the current market price of 30.18 BRL, Totvs SA is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TOTS3 Intrinsic Value
29.97 BRL
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Totvs SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TOTS3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TOTS3?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Totvs SA

Provide an overview of the primary business activities
of Totvs SA.

What unique competitive advantages
does Totvs SA hold over its rivals?

What risks and challenges
does Totvs SA face in the near future?

Summarize the latest earnings call
of Totvs SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Totvs SA.

Provide P/S
for Totvs SA.

Provide P/E
for Totvs SA.

Provide P/OCF
for Totvs SA.

Provide P/FCFE
for Totvs SA.

Provide P/B
for Totvs SA.

Provide EV/S
for Totvs SA.

Provide EV/GP
for Totvs SA.

Provide EV/EBITDA
for Totvs SA.

Provide EV/EBIT
for Totvs SA.

Provide EV/OCF
for Totvs SA.

Provide EV/FCFF
for Totvs SA.

Provide EV/IC
for Totvs SA.

Show me price targets
for Totvs SA made by professional analysts.

What are the Revenue projections
for Totvs SA?

How accurate were the past Revenue estimates
for Totvs SA?

What are the Net Income projections
for Totvs SA?

How accurate were the past Net Income estimates
for Totvs SA?

What are the EPS projections
for Totvs SA?

How accurate were the past EPS estimates
for Totvs SA?

What are the EBIT projections
for Totvs SA?

How accurate were the past EBIT estimates
for Totvs SA?

Compare the revenue forecasts
for Totvs SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Totvs SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Totvs SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Totvs SA compared to its peers.

Compare the P/E ratios
of Totvs SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Totvs SA with its peers.

Analyze the financial leverage
of Totvs SA compared to its main competitors.

Show all profitability ratios
for Totvs SA.

Provide ROE
for Totvs SA.

Provide ROA
for Totvs SA.

Provide ROIC
for Totvs SA.

Provide ROCE
for Totvs SA.

Provide Gross Margin
for Totvs SA.

Provide Operating Margin
for Totvs SA.

Provide Net Margin
for Totvs SA.

Provide FCF Margin
for Totvs SA.

Show all solvency ratios
for Totvs SA.

Provide D/E Ratio
for Totvs SA.

Provide D/A Ratio
for Totvs SA.

Provide Interest Coverage Ratio
for Totvs SA.

Provide Altman Z-Score Ratio
for Totvs SA.

Provide Quick Ratio
for Totvs SA.

Provide Current Ratio
for Totvs SA.

Provide Cash Ratio
for Totvs SA.

What is the historical Revenue growth
over the last 5 years for Totvs SA?

What is the historical Net Income growth
over the last 5 years for Totvs SA?

What is the current Free Cash Flow
of Totvs SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Totvs SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Totvs SA

Current Assets 3.1B
Cash & Short-Term Investments 2.2B
Receivables 662.2m
Other Current Assets 227.8m
Non-Current Assets 5.7B
Long-Term Investments 481.1m
PP&E 397.5m
Intangibles 4.3B
Other Non-Current Assets 569.5m
Current Liabilities 1.3B
Accounts Payable 170.4m
Accrued Liabilities 473.3m
Other Current Liabilities 610.3m
Non-Current Liabilities 2.4B
Long-Term Debt 1.5B
Other Non-Current Liabilities 813.2m
Efficiency

Earnings Waterfall
Totvs SA

Revenue
6.3B BRL
Cost of Revenue
-1.9B BRL
Gross Profit
4.4B BRL
Operating Expenses
-3.3B BRL
Operating Income
1B BRL
Other Expenses
-241.5m BRL
Net Income
776.7m BRL

Free Cash Flow Analysis
Totvs SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2024, TOTVS showcased impressive performance, achieving a 15% increase in net revenue to BRL 1.4 billion. This growth was propelled by strong SaaS management and tech fee revenues, making up over 80% of yearly growth. The EBITDA margin improved significantly, up 200 basis points from Q2, with adjusted net income soaring by 55%. With 89% of revenue now recurring, the focus on cloud transition continues as half of its client base remains on-premise. Guidance for 2025 hints at enhanced profitability driven by stable economic conditions and effective management, suggesting more growth to come.

What is Earnings Call?
Fundamental Scores

TOTS3 Profitability Score
Profitability Due Diligence

Totvs SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
64/100
Profitability
Score

Totvs SA's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

TOTS3 Solvency Score
Solvency Due Diligence

Totvs SA's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
64/100
Solvency
Score

Totvs SA's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TOTS3 Price Targets Summary
Totvs SA

Wall Street analysts forecast TOTS3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TOTS3 is 38.08 BRL with a low forecast of 34.34 BRL and a high forecast of 42 BRL.

Lowest
Price Target
34.34 BRL
14% Upside
Average
Price Target
38.08 BRL
26% Upside
Highest
Price Target
42 BRL
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TOTS3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TOTS3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Totvs SA Logo
Totvs SA

Country

Brazil

Industry

Technology

Market Cap

17.9B BRL

Dividend Yield

1.46%

Description

TOTVS SA engages in the provision of software and technology services. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2006-03-09. The firm focuses on developing integrated management software solutions, collaboration and productivity platforms, as well as on consulting services. The firm mainly provides enterprise resource planning (ERP) applications, which electronically integrate the strategic and operational levels of a user company. The company offers ERP software in various areas, such as administration, education, finance, industrial, human resources, customer service and logistics. The firm operates in Brazil, Argentina, Colombia, Mexico, Portugal and the United States, among others. The company controls a number of subsidiaries, including Solucoes em Software e Servicos TTS Ltda, Datasul Argentina SA and Neolog Consultoria e Sistemas SA.

Contact

SAO PAULO
Sao Paulo
Avenida Braz Leme 1000, Casa Verde
+551120997773
www.totvs.com

IPO

2006-03-09

Employees

-

Officers

Founder, Member of Executive Officers Board & Chairman
Mr. Laércio José de Lucena Cosentino
Chief Executive Officer
Mr. Dennis Herszkowicz
VP of Admnstve. & Finan., Chief Finan. & Investor Relations Off. and Member of the Exe. Off. Board
Mr. Gilsomar Maia SebastiĂŁo
Vice President of Technology and Cloud & Member of the Executive Officers Board
Mr. Weber George Canova
VP of Platforms & Member of the Executive Officers Board
Mr. Gustavo Dutra Bastos
Business VP of Segments & Member of the Executive Officers Board
Mr. Marcelo Eduardo Sant'anna Cosentino
Show More
Investor Relations Head
Sergio Pauperio Serio Filho
Vice President of Human Relations & Marketing
Ms. Vivian Broge
Director of Integration of M&A & Ventures
Mr. Ricardo Levinzon
Director of M&A & Ventures
Ms. Karolyna Guedes
Show Less

See Also

Discover More
What is the Intrinsic Value of one TOTS3 stock?

The intrinsic value of one TOTS3 stock under the Base Case scenario is 29.97 BRL.

Is TOTS3 stock undervalued or overvalued?

Compared to the current market price of 30.18 BRL, Totvs SA is Overvalued by 1%.

Back to Top