Tim SA
BOVESPA:TIMS3

Watchlist Manager
Tim SA Logo
Tim SA
BOVESPA:TIMS3
Watchlist
Price: 16.21 BRL 2.14% Market Closed
Market Cap: 39.2B BRL
Have any thoughts about
Tim SA?
Write Note

Relative Value

The Relative Value of one TIMS3 stock under the Base Case scenario is 25.03 BRL. Compared to the current market price of 16.21 BRL, Tim SA is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIMS3 Relative Value
Base Case
25.03 BRL
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
38
Median 3Y
1.6
Median 5Y
1.5
Industry
1.4
Forward
1.5
vs History
60
vs Industry
36
Median 3Y
14.1
Median 5Y
13.1
Industry
17.1
Forward
11.9
vs History
52
vs Industry
57
Median 3Y
3.2
Median 5Y
3.2
Industry
6.5
vs History
28
vs Industry
27
Median 3Y
12
Median 5Y
10.6
Industry
16.3
vs History
19
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
vs History
41
vs Industry
43
Median 3Y
2
Median 5Y
1.9
Industry
2
Forward
1.8
vs History
50
vs Industry
30
Median 3Y
5.2
Median 5Y
4.7
Industry
4.2
vs History
44
vs Industry
58
Median 3Y
4.1
Median 5Y
3.8
Industry
8.1
Forward
3.7
vs History
74
vs Industry
43
Median 3Y
10.9
Median 5Y
10
Industry
13.7
Forward
8.5
vs History
53
vs Industry
61
Median 3Y
4.1
Median 5Y
3.9
Industry
8.8
vs History
69
vs Industry
48
Median 3Y
7
Median 5Y
6.6
Industry
16
vs History
23
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

TIMS3 Competitors Multiples
Tim SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Tim SA
BOVESPA:TIMS3
39.2B BRL 1.6 12.3 3.8 8.8
US
T-Mobile US Inc
NASDAQ:TMUS
277.5B USD 3.5 26.8 11.6 20.4
ZA
Vodacom Group Ltd
JSE:VOD
197.2B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
146.9B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.9T INR 5.7 72.8 12.9 26.7
JP
SoftBank Group Corp
TSE:9984
12.6T JPY 1.8 220.7 13.8 34.3
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.4 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.1 7.4 13.1
MX
America Movil SAB de CV
BMV:AMXB
949.4B MXN 1.2 29.2 4.4 8.4
TH
Advanced Info Service PCL
SET:ADVANC
859.5B THB 4.1 26.2 9.7 22

See Also

Discover More
Back to Top