STBP3 Intrinsic Valuation and Fundamental Analysis - Santos Brasil Participacoes SA - Alpha Spread

Santos Brasil Participacoes SA
BOVESPA:STBP3

Watchlist Manager
Santos Brasil Participacoes SA Logo
Santos Brasil Participacoes SA
BOVESPA:STBP3
Watchlist
Price: 13 BRL -2.4% Market Closed
Market Cap: 11.2B BRL
Have any thoughts about
Santos Brasil Participacoes SA?
Write Note

Intrinsic Value

The intrinsic value of one STBP3 stock under the Base Case scenario is 14.47 BRL. Compared to the current market price of 13 BRL, Santos Brasil Participacoes SA is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

STBP3 Intrinsic Value
14.47 BRL
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Santos Brasil Participacoes SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling STBP3 based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about STBP3?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Santos Brasil Participacoes SA

Provide an overview of the primary business activities
of Santos Brasil Participacoes SA.

What unique competitive advantages
does Santos Brasil Participacoes SA hold over its rivals?

What risks and challenges
does Santos Brasil Participacoes SA face in the near future?

Summarize the latest earnings call
of Santos Brasil Participacoes SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Santos Brasil Participacoes SA.

Provide P/S
for Santos Brasil Participacoes SA.

Provide P/E
for Santos Brasil Participacoes SA.

Provide P/OCF
for Santos Brasil Participacoes SA.

Provide P/FCFE
for Santos Brasil Participacoes SA.

Provide P/B
for Santos Brasil Participacoes SA.

Provide EV/S
for Santos Brasil Participacoes SA.

Provide EV/GP
for Santos Brasil Participacoes SA.

Provide EV/EBITDA
for Santos Brasil Participacoes SA.

Provide EV/EBIT
for Santos Brasil Participacoes SA.

Provide EV/OCF
for Santos Brasil Participacoes SA.

Provide EV/FCFF
for Santos Brasil Participacoes SA.

Provide EV/IC
for Santos Brasil Participacoes SA.

Show me price targets
for Santos Brasil Participacoes SA made by professional analysts.

What are the Revenue projections
for Santos Brasil Participacoes SA?

How accurate were the past Revenue estimates
for Santos Brasil Participacoes SA?

What are the Net Income projections
for Santos Brasil Participacoes SA?

How accurate were the past Net Income estimates
for Santos Brasil Participacoes SA?

What are the EPS projections
for Santos Brasil Participacoes SA?

How accurate were the past EPS estimates
for Santos Brasil Participacoes SA?

What are the EBIT projections
for Santos Brasil Participacoes SA?

How accurate were the past EBIT estimates
for Santos Brasil Participacoes SA?

Compare the revenue forecasts
for Santos Brasil Participacoes SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Santos Brasil Participacoes SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Santos Brasil Participacoes SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Santos Brasil Participacoes SA compared to its peers.

Compare the P/E ratios
of Santos Brasil Participacoes SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Santos Brasil Participacoes SA with its peers.

Analyze the financial leverage
of Santos Brasil Participacoes SA compared to its main competitors.

Show all profitability ratios
for Santos Brasil Participacoes SA.

Provide ROE
for Santos Brasil Participacoes SA.

Provide ROA
for Santos Brasil Participacoes SA.

Provide ROIC
for Santos Brasil Participacoes SA.

Provide ROCE
for Santos Brasil Participacoes SA.

Provide Gross Margin
for Santos Brasil Participacoes SA.

Provide Operating Margin
for Santos Brasil Participacoes SA.

Provide Net Margin
for Santos Brasil Participacoes SA.

Provide FCF Margin
for Santos Brasil Participacoes SA.

Show all solvency ratios
for Santos Brasil Participacoes SA.

Provide D/E Ratio
for Santos Brasil Participacoes SA.

Provide D/A Ratio
for Santos Brasil Participacoes SA.

Provide Interest Coverage Ratio
for Santos Brasil Participacoes SA.

Provide Altman Z-Score Ratio
for Santos Brasil Participacoes SA.

Provide Quick Ratio
for Santos Brasil Participacoes SA.

Provide Current Ratio
for Santos Brasil Participacoes SA.

Provide Cash Ratio
for Santos Brasil Participacoes SA.

What is the historical Revenue growth
over the last 5 years for Santos Brasil Participacoes SA?

What is the historical Net Income growth
over the last 5 years for Santos Brasil Participacoes SA?

What is the current Free Cash Flow
of Santos Brasil Participacoes SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Santos Brasil Participacoes SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Santos Brasil Participacoes SA

Current Assets 738m
Cash & Short-Term Investments 309.2m
Receivables 372.9m
Other Current Assets 55.9m
Non-Current Assets 4.1B
Long-Term Investments 9.1m
PP&E 3.5B
Intangibles 153.2m
Other Non-Current Assets 429.8m
Current Liabilities 777.9m
Accounts Payable 138.3m
Accrued Liabilities 118.5m
Other Current Liabilities 521.2m
Non-Current Liabilities 1.7B
Long-Term Debt 1.6B
Other Non-Current Liabilities 181.9m
Efficiency

Earnings Waterfall
Santos Brasil Participacoes SA

Revenue
2.5B BRL
Cost of Revenue
-1.1B BRL
Gross Profit
1.4B BRL
Operating Expenses
-355.9m BRL
Operating Income
1.1B BRL
Other Expenses
-367.5m BRL
Net Income
683.6m BRL

Free Cash Flow Analysis
Santos Brasil Participacoes SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, Santos Brasil showcased significant growth, with net revenue reaching BRL 703 million, up 29% year-on-year, driven by increased container volumes especially at Tecon Santos. The company achieved a recurring EBITDA of BRL 348 million, up 57% year-on-year, with a margin nearing 50%. Santos Brasil handled a record 120,000 containers in Tecon Santos in July, reflecting the positive impact of prior capacity investments. Net income surged by 82% to BRL 172 million, and the firm plans to sustain growth with capital investments and continued operational enhancements.

What is Earnings Call?
Fundamental Scores

STBP3 Profitability Score
Profitability Due Diligence

Santos Brasil Participacoes SA's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
Positive Free Cash Flow
69/100
Profitability
Score

Santos Brasil Participacoes SA's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

STBP3 Solvency Score
Solvency Due Diligence

Santos Brasil Participacoes SA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
68/100
Solvency
Score

Santos Brasil Participacoes SA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

STBP3 Price Targets Summary
Santos Brasil Participacoes SA

Wall Street analysts forecast STBP3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for STBP3 is 16.45 BRL with a low forecast of 12.63 BRL and a high forecast of 18.9 BRL.

Lowest
Price Target
12.63 BRL
3% Downside
Average
Price Target
16.45 BRL
27% Upside
Highest
Price Target
18.9 BRL
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for STBP3?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for STBP3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about STBP3 dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

STBP3 Price
Santos Brasil Participacoes SA

1M 1M
-8%
6M 6M
+10%
1Y 1Y
+42%
3Y 3Y
+104%
5Y 5Y
+128%
10Y 10Y
+437%
Annual Price Range
13
52w Low
7.35
52w High
14.88
Price Metrics
Average Annual Return 9.61%
Standard Deviation of Annual Returns 28.86%
Max Drawdown -64%
Shares Statistics
Market Capitalization 11.2B BRL
Shares Outstanding 863 963 008
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Santos Brasil Participacoes SA Logo
Santos Brasil Participacoes SA

Country

Brazil

Industry

Transportation Infrastructure

Market Cap

11.2B BRL

Dividend Yield

5.78%

Description

Santos Brasil Participações SA operates as a holding company, which engages in the provision of logistics services. The company is headquartered in Sao Paulo, Sao Paulo and currently employs 2,931 full-time employees. The company went IPO on 2007-07-27. Through its subsidiaries, the Company manages and operates port facilities and provides integrated logistics for cargo transportation. The firm operates in three business areas: Port Container Terminals sector, which includes port operators engaged in loading and unloading container ships and bonded warehouses providing the storage of cargo handled in their docks; Logistics sector, which offers distribution center and transportation services, and Vehicles Terminal, which provides loading and unloading of vehicles and cars warehousing. The Company’s three container terminals are located in the states of Sao Paulo, Para and Santa Catarina.

Contact

SAO PAULO
Sao Paulo
Rua Dr. Eduardo de Souza Aranha, n 387, 2 andar,cjto. 22 (parte), Vila Nova Conceicao
+551132793279
www.santosbrasil.com.br

IPO

2007-07-27

Employees

2 931

Officers

See Also

Discover More
What is the Intrinsic Value of one STBP3 stock?

The intrinsic value of one STBP3 stock under the Base Case scenario is 14.47 BRL.

Is STBP3 stock undervalued or overvalued?

Compared to the current market price of 13 BRL, Santos Brasil Participacoes SA is Undervalued by 10%.

Back to Top