Santos Brasil Participacoes SA
BOVESPA:STBP3

Watchlist Manager
Santos Brasil Participacoes SA Logo
Santos Brasil Participacoes SA
BOVESPA:STBP3
Watchlist
Price: 12.99 BRL -0.61%
Market Cap: 11.2B BRL
Have any thoughts about
Santos Brasil Participacoes SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Santos Brasil Participacoes SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
209
127
101
71
33
(14)
(55)
(71)
(61)
(34)
(18)
(46)
(46)
(31)
(42)
(14)
2
8
5
20
16
25
19
(5)
(24)
(18)
50
155
265
336
454
518
583
580
509
496
500
693
848
946
1 083
Depreciation & Amortization
139
140
140
140
142
132
121
110
97
131
141
150
160
133
131
128
125
124
126
128
130
136
138
142
148
152
160
170
179
167
195
209
222
207
215
215
216
221
227
233
237
Other Non-Cash Items
44
71
46
(5)
50
81
114
161
108
122
126
139
144
100
98
101
103
102
101
95
98
108
118
129
124
123
118
112
114
168
112
113
114
147
161
175
195
174
182
194
199
Cash Taxes Paid
58
35
24
8
2
9
7
5
8
10
11
12
11
11
9
10
12
16
16
18
17
14
13
10
8
10
21
43
70
91
114
140
178
173
157
142
112
172
235
273
302
Cash Interest Paid
26
25
35
34
36
32
37
35
35
33
27
35
30
35
27
25
21
18
17
15
23
27
34
28
24
20
16
16
18
18
28
28
38
36
41
40
38
38
36
41
41
Change in Working Capital
(78)
(74)
(29)
22
(32)
(31)
(31)
(68)
(29)
(96)
(128)
(111)
(153)
(94)
(92)
(129)
(126)
(159)
(150)
(172)
(150)
(170)
(175)
(125)
(116)
(111)
(148)
(205)
(249)
(194)
(291)
(319)
(325)
(201)
(190)
(166)
(130)
(288)
(359)
(378)
(251)
Cash from Operating Activities
314
N/A
265
-16%
259
-2%
227
-12%
194
-15%
168
-13%
149
-11%
133
-11%
115
-13%
122
+6%
121
-1%
132
+9%
105
-20%
108
+3%
95
-12%
87
-9%
103
+19%
75
-27%
81
+8%
71
-13%
95
+34%
99
+5%
100
+1%
141
+41%
133
-6%
146
+10%
179
+23%
232
+29%
309
+33%
478
+55%
470
-2%
521
+11%
594
+14%
734
+24%
695
-5%
720
+4%
781
+8%
799
+2%
898
+12%
995
+11%
1 267
+27%
Investing Cash Flow
Capital Expenditures
(55)
(30)
(30)
(30)
(24)
(27)
(25)
(23)
(19)
(14)
(17)
(14)
(14)
(7)
(24)
(33)
(43)
(72)
(68)
(105)
(118)
(120)
(167)
(168)
(206)
(224)
(197)
(209)
(234)
(239)
(250)
(275)
(297)
(406)
(446)
(488)
(491)
(631)
(661)
(636)
(681)
Other Items
3
2
2
2
0
0
0
0
1
2
2
2
2
1
2
2
1
1
2
(272)
(237)
(147)
(90)
287
(169)
(258)
(314)
(413)
33
218
305
308
463
344
264
265
86
30
26
25
28
Cash from Investing Activities
(52)
N/A
(27)
+47%
(28)
-2%
(29)
-2%
(24)
+17%
(27)
-12%
(25)
+6%
(23)
+10%
(17)
+23%
(13)
+27%
(15)
-19%
(13)
+16%
(12)
+5%
(6)
+49%
(23)
-268%
(31)
-37%
(42)
-34%
(70)
-67%
(66)
+6%
(377)
-473%
(355)
+6%
(267)
+25%
(257)
+4%
120
N/A
(375)
N/A
(482)
-28%
(510)
-6%
(622)
-22%
(201)
+68%
(21)
+90%
55
N/A
33
-39%
166
+396%
(63)
N/A
(182)
-191%
(224)
-23%
(405)
-81%
(601)
-48%
(635)
-6%
(611)
+4%
(653)
-7%
Financing Cash Flow
Net Issuance of Common Stock
(20)
(18)
(1)
0
0
0
0
0
0
0
0
0
2
2
7
7
5
6
5
6
12
13
9
10
793
791
792
791
2
3
2
4
2
2
2
(9)
(10)
(16)
(23)
(16)
(20)
Net Issuance of Debt
(24)
18
4
(54)
(28)
(53)
(55)
(77)
(131)
(106)
(133)
18
7
14
57
(58)
(28)
(8)
(7)
255
244
196
204
(64)
(46)
(22)
(23)
(45)
(45)
(157)
(100)
(101)
(103)
(187)
(216)
(251)
(145)
(76)
73
68
1 952
Cash Paid for Dividends
(194)
(119)
0
(78)
(78)
(55)
(55)
(4)
(4)
(4)
(4)
0
0
0
(0)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
0
(12)
(12)
(12)
0
0
0
(105)
(161)
(250)
(576)
(656)
(611)
(566)
(366)
(311)
(369)
(557)
(637)
Other
(24)
(23)
(34)
(31)
(31)
(25)
(30)
(28)
(32)
(32)
(31)
(40)
(35)
(39)
(29)
(27)
(21)
(18)
(16)
(15)
(23)
(25)
(32)
(26)
(47)
(45)
(40)
(41)
(18)
(18)
(28)
(28)
(38)
(39)
(43)
(43)
(42)
(42)
(40)
(44)
(43)
Cash from Financing Activities
(261)
N/A
(142)
+46%
(150)
-6%
(163)
-9%
(138)
+16%
(133)
+3%
(139)
-5%
(109)
+22%
(167)
-53%
(143)
+15%
(167)
-17%
(22)
+87%
(25)
-17%
(23)
+8%
35
N/A
(79)
N/A
(46)
+43%
(22)
+52%
(20)
+11%
243
N/A
230
-5%
181
-21%
178
-1%
(92)
N/A
689
N/A
713
+4%
716
+1%
706
-1%
(60)
N/A
(277)
-359%
(286)
-3%
(375)
-31%
(716)
-91%
(880)
-23%
(869)
+1%
(870)
0%
(563)
+35%
(445)
+21%
(359)
+19%
(549)
-53%
1 252
N/A
Change in Cash
Net Change in Cash
1
N/A
95
+9 442%
80
-16%
36
-56%
32
-10%
8
-76%
(16)
N/A
1
N/A
(70)
N/A
(34)
+52%
(62)
-84%
98
N/A
68
-31%
78
+16%
108
+38%
(24)
N/A
15
N/A
(17)
N/A
(4)
+76%
(64)
-1 450%
(30)
+53%
13
N/A
21
+69%
169
+686%
446
+165%
377
-15%
386
+2%
316
-18%
48
-85%
179
+275%
240
+33%
180
-25%
44
-75%
(209)
N/A
(356)
-70%
(373)
-5%
(187)
+50%
(247)
-32%
(96)
+61%
(165)
-72%
1 866
N/A
Free Cash Flow
Free Cash Flow
259
N/A
235
-9%
229
-3%
197
-14%
170
-14%
141
-17%
124
-12%
110
-11%
96
-12%
107
+12%
104
-3%
117
+13%
91
-22%
100
+10%
71
-29%
54
-24%
60
+12%
3
-94%
14
+299%
(34)
N/A
(23)
+31%
(21)
+11%
(67)
-222%
(26)
+61%
(73)
-177%
(78)
-6%
(17)
+78%
23
N/A
75
+224%
239
+217%
221
-8%
247
+12%
297
+20%
327
+10%
249
-24%
232
-7%
290
+25%
168
-42%
237
+42%
359
+51%
586
+63%

See Also

Discover More