S

Sansuy SA Industria de Plasticos em Recuperacao Judicial
BOVESPA:SNSY5

Watchlist Manager
Sansuy SA Industria de Plasticos em Recuperacao Judicial
BOVESPA:SNSY5
Watchlist
Price: 4.99 BRL 8.48% Market Closed
Market Cap: 60m BRL
Have any thoughts about
Sansuy SA Industria de Plasticos em Recuperacao Judicial?
Write Note

Income Statement

Earnings Waterfall
Sansuy SA Industria de Plasticos em Recuperacao Judicial

Revenue
858.3m BRL
Cost of Revenue
-680.2m BRL
Gross Profit
178.1m BRL
Operating Expenses
-165.3m BRL
Operating Income
12.8m BRL
Other Expenses
-289.7m BRL
Net Income
-276.9m BRL

Income Statement
Sansuy SA Industria de Plasticos em Recuperacao Judicial

Rotate your device to view
Income Statement
Currency: BRL
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
447
N/A
453
+1%
463
+2%
449
-3%
447
-1%
443
-1%
448
+1%
442
-1%
450
+2%
454
+1%
434
-4%
417
-4%
386
-7%
361
-7%
353
-2%
353
0%
363
+3%
364
+0%
373
+2%
385
+3%
391
+1%
403
+3%
419
+4%
423
+1%
436
+3%
442
+2%
445
+1%
456
+2%
459
+1%
434
-5%
466
+7%
511
+10%
574
+12%
671
+17%
719
+7%
745
+4%
761
+2%
797
+5%
822
+3%
833
+1%
858
+3%
Gross Profit
Cost of Revenue
(331)
(337)
(343)
(344)
(343)
(344)
(354)
(355)
(364)
(366)
(354)
(345)
(325)
(309)
(305)
(302)
(314)
(322)
(335)
(351)
(357)
(365)
(382)
(391)
(407)
(415)
(414)
(413)
(409)
(383)
(401)
(435)
(476)
(549)
(581)
(605)
(627)
(655)
(679)
(678)
(680)
Gross Profit
116
N/A
116
0%
121
+4%
105
-13%
103
-2%
99
-4%
94
-5%
88
-7%
85
-3%
89
+4%
80
-10%
72
-9%
61
-16%
51
-16%
49
-5%
51
+4%
50
-3%
42
-16%
38
-8%
35
-9%
34
-1%
38
+10%
37
-1%
32
-15%
29
-9%
27
-5%
31
+12%
42
+38%
51
+19%
51
+1%
65
+28%
77
+17%
98
+27%
122
+25%
137
+12%
139
+1%
134
-3%
142
+6%
143
+0%
155
+8%
178
+15%
Operating Income
Operating Expenses
(115)
(116)
(121)
(125)
(128)
(131)
(131)
(130)
(132)
(133)
(132)
(131)
(125)
(117)
(114)
(111)
(113)
(116)
(118)
(119)
(121)
(121)
(122)
(113)
(114)
(116)
(117)
(129)
(143)
(137)
(123)
(127)
(130)
(139)
(145)
(146)
(149)
(157)
(164)
(166)
(165)
Selling, General & Administrative
(115)
(116)
(121)
(125)
(128)
(131)
(131)
(130)
(132)
(133)
(134)
(132)
(127)
(119)
(114)
(111)
(113)
(116)
(118)
(119)
(120)
(120)
(121)
(123)
(125)
(126)
(127)
(129)
(129)
(123)
(125)
(129)
(131)
(141)
(145)
(146)
(149)
(156)
(163)
(167)
(172)
Other Operating Expenses
0
0
(0)
0
0
0
0
0
0
0
2
2
2
2
0
0
0
0
0
(0)
(1)
(1)
(1)
10
11
11
10
(0)
(14)
(14)
2
2
2
2
0
0
0
(0)
(0)
1
6
Operating Income
2
N/A
0
-79%
(0)
N/A
(20)
-20 100%
(25)
-24%
(32)
-27%
(37)
-16%
(43)
-15%
(46)
-9%
(45)
+4%
(52)
-17%
(58)
-12%
(64)
-10%
(66)
-3%
(65)
+2%
(60)
+7%
(64)
-5%
(74)
-17%
(80)
-7%
(84)
-6%
(86)
-2%
(83)
+4%
(85)
-3%
(81)
+4%
(85)
-5%
(88)
-3%
(86)
+3%
(87)
-1%
(92)
-6%
(86)
+7%
(58)
+33%
(51)
+12%
(32)
+37%
(17)
+48%
(8)
+53%
(7)
+17%
(15)
-131%
(14)
+5%
(21)
-45%
(11)
+46%
13
N/A
Pre-Tax Income
Interest Income Expense
(43)
(41)
(42)
(46)
(50)
(55)
(61)
(64)
(71)
(73)
(82)
(82)
(81)
(82)
(79)
(82)
(84)
(86)
(83)
(80)
(74)
(73)
(71)
(75)
(80)
(81)
(88)
(85)
(93)
(90)
(87)
(90)
(90)
(93)
(99)
(108)
(117)
(138)
(151)
(280)
(291)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
(2)
0
(2)
(2)
(0)
0
(0)
(0)
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(41)
N/A
(41)
N/A
(42)
-2%
(66)
-59%
(75)
-14%
(87)
-15%
(97)
-13%
(106)
-9%
(117)
-10%
(118)
-1%
(134)
-13%
(141)
-5%
(145)
-3%
(148)
-2%
(144)
+3%
(142)
+2%
(148)
-4%
(161)
-9%
(163)
-1%
(165)
-1%
(160)
+3%
(155)
+3%
(156)
0%
(157)
-1%
(166)
-6%
(170)
-2%
(188)
-11%
(186)
+1%
(185)
+0%
(176)
+5%
(145)
+18%
(141)
+3%
(122)
+13%
(109)
+11%
(107)
+2%
(115)
-7%
(132)
-15%
(152)
-15%
(172)
-13%
(291)
-69%
(278)
+4%
Net Income
Tax Provision
(2)
(1)
(1)
(0)
0
0
1
1
1
1
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(43)
(42)
(42)
(66)
(75)
(86)
(97)
(106)
(117)
(117)
(132)
(139)
(143)
(147)
(143)
(141)
(147)
(160)
(162)
(164)
(159)
(154)
(155)
(156)
(165)
(169)
(188)
(185)
(184)
(175)
(144)
(141)
(122)
(109)
(107)
(114)
(132)
(152)
(171)
(291)
(278)
Income to Minority Interest
(4)
(3)
(2)
(1)
(1)
(1)
(1)
1
3
6
9
11
12
11
10
8
8
9
10
10
10
5
4
5
5
8
8
5
6
6
1
1
(1)
(3)
1
2
1
1
1
1
1
Net Income (Common)
(46)
N/A
(45)
+3%
(45)
+0%
(67)
-50%
(76)
-13%
(87)
-15%
(98)
-12%
(105)
-7%
(114)
-9%
(111)
+2%
(123)
-11%
(129)
-4%
(131)
-2%
(136)
-4%
(133)
+2%
(133)
+1%
(139)
-5%
(151)
-8%
(152)
-1%
(154)
-1%
(149)
+3%
(149)
+0%
(151)
-1%
(151)
+0%
(160)
-6%
(161)
-1%
(180)
-11%
(180)
0%
(179)
+1%
(169)
+5%
(143)
+15%
(140)
+2%
(123)
+12%
(111)
+9%
(106)
+5%
(113)
-7%
(131)
-16%
(151)
-15%
(171)
-13%
(290)
-70%
(277)
+5%
EPS (Diluted)
-231.99
N/A
-223.99
+3%
-223.5
+0%
-335
-50%
-379.5
-13%
-435.99
-15%
-487.99
-12%
-543.37
-11%
-569.5
-5%
-556.5
+2%
-617
-11%
-16.67
+97%
-653.99
-3 823%
-678.99
-4%
-666.5
+2%
-17.18
+97%
-695
-3 945%
-753.49
-8%
-760
-1%
-19.94
+97%
-746.99
-3 646%
-744.5
+0%
-782.88
-5%
-19.54
+98%
-20.78
-6%
-20.91
-1%
-23.26
-11%
-23.28
0%
-23.14
+1%
-21.95
+5%
-18.55
+15%
-18.12
+2%
-15.92
+12%
-14.45
+9%
-13.7
+5%
-14.62
-7%
-17.01
-16%
-19.56
-15%
-22.12
-13%
-37.6
-70%
-35.84
+5%

See Also

Discover More