Sao Martinho SA
BOVESPA:SMTO3

Watchlist Manager
Sao Martinho SA Logo
Sao Martinho SA
BOVESPA:SMTO3
Watchlist
Price: 24.11 BRL -4.1% Market Closed
Market Cap: 7.8B BRL
Have any thoughts about
Sao Martinho SA?
Write Note

Income Statement

Earnings Waterfall
Sao Martinho SA

Revenue
7.6B BRL
Cost of Revenue
-5.8B BRL
Gross Profit
1.9B BRL
Operating Expenses
302.6m BRL
Operating Income
2.2B BRL
Other Expenses
-1B BRL
Net Income
1.1B BRL

Income Statement
Sao Martinho SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 409
N/A
1 593
+13%
1 916
+20%
1 905
-1%
2 095
+10%
2 293
+9%
2 339
+2%
2 526
+8%
2 542
+1%
2 453
-4%
2 610
+6%
2 867
+10%
2 877
+0%
3 167
+10%
3 436
+8%
3 381
-2%
3 405
+1%
3 351
-2%
3 360
+0%
3 355
0%
3 483
+4%
3 671
+5%
3 694
+1%
3 963
+7%
4 116
+4%
4 298
+4%
4 305
+0%
4 572
+6%
5 070
+11%
5 391
+6%
5 720
+6%
6 130
+7%
6 294
+3%
6 296
+0%
6 628
+5%
6 273
-5%
6 226
-1%
6 284
+1%
6 892
+10%
7 193
+4%
7 616
+6%
Gross Profit
Cost of Revenue
(991)
(1 109)
(1 371)
(1 380)
(1 516)
(1 672)
(1 695)
(1 824)
(1 855)
(1 810)
(1 926)
(2 065)
(2 080)
(2 171)
(2 336)
(2 300)
(2 302)
(2 372)
(2 494)
(2 560)
(2 636)
(2 678)
(2 486)
(2 636)
(2 697)
(2 785)
(2 816)
(2 894)
(3 094)
(3 172)
(3 324)
(3 619)
(3 879)
(4 118)
(4 413)
(4 305)
(4 310)
(4 494)
(5 206)
(5 538)
(5 759)
Gross Profit
418
N/A
485
+16%
546
+13%
525
-4%
580
+10%
621
+7%
644
+4%
703
+9%
688
-2%
643
-7%
683
+6%
802
+17%
798
0%
996
+25%
1 099
+10%
1 081
-2%
1 103
+2%
979
-11%
866
-12%
795
-8%
847
+7%
993
+17%
1 207
+22%
1 327
+10%
1 420
+7%
1 513
+7%
1 489
-2%
1 678
+13%
1 976
+18%
2 219
+12%
2 396
+8%
2 510
+5%
2 415
-4%
2 178
-10%
2 214
+2%
1 968
-11%
1 916
-3%
1 790
-7%
1 686
-6%
1 655
-2%
1 857
+12%
Operating Income
Operating Expenses
(103)
(122)
(202)
(118)
(204)
(213)
(228)
(251)
(260)
(253)
(100)
(111)
(118)
(136)
(297)
(287)
(284)
(276)
(173)
(176)
(194)
(223)
(341)
(373)
336
(369)
(392)
17
(360)
58
(430)
39
29
33
(442)
(32)
437
(7)
(366)
830
303
Selling, General & Administrative
(177)
(201)
(230)
(228)
(238)
(238)
(240)
(263)
(268)
(261)
(250)
(259)
(264)
(283)
(300)
(294)
(295)
(287)
(292)
(302)
(315)
(351)
(355)
(379)
(393)
(400)
(430)
(451)
(454)
(430)
(454)
(433)
(440)
(486)
(486)
(526)
(545)
(523)
(599)
(611)
(650)
Other Operating Expenses
74
79
28
109
35
27
12
12
8
7
150
148
147
147
3
7
11
11
119
126
121
128
14
6
729
31
38
468
94
489
23
472
469
519
44
494
982
516
233
1 441
952
Operating Income
315
N/A
363
+15%
344
-5%
406
+18%
376
-8%
408
+9%
415
+2%
452
+9%
427
-5%
389
-9%
583
+50%
691
+18%
680
-2%
860
+27%
803
-7%
794
-1%
819
+3%
703
-14%
693
-1%
619
-11%
653
+6%
770
+18%
867
+13%
954
+10%
1 755
+84%
1 143
-35%
1 097
-4%
1 695
+54%
1 616
-5%
2 277
+41%
1 966
-14%
2 550
+30%
2 444
-4%
2 211
-10%
1 772
-20%
1 936
+9%
2 354
+22%
1 783
-24%
1 320
-26%
2 485
+88%
2 160
-13%
Pre-Tax Income
Interest Income Expense
(27)
(60)
(35)
(77)
(188)
(187)
(210)
(313)
(224)
(213)
(132)
(114)
(127)
(145)
(153)
(160)
(178)
(206)
(303)
(328)
(321)
(382)
(320)
(302)
(408)
(321)
(155)
(290)
(189)
(275)
(367)
(636)
(761)
(902)
(601)
(739)
(847)
(713)
(458)
(815)
(631)
Non-Reccuring Items
0
0
80
(1)
0
0
(3)
(3)
0
0
(2)
0
0
0
0
0
0
0
5
18
9
357
318
320
0
367
448
0
0
0
439
0
0
0
300
0
0
0
1 203
22
(95)
Total Other Income
(29)
(39)
(74)
(73)
(50)
(46)
(10)
83
71
70
(35)
(41)
(39)
(40)
(27)
(19)
(20)
(14)
(16)
(14)
(44)
(108)
(132)
(158)
(122)
(74)
(181)
(102)
(102)
(82)
(100)
0
0
0
(277)
0
0
0
(279)
(88)
(162)
Pre-Tax Income
259
N/A
264
+2%
314
+19%
256
-18%
138
-46%
176
+28%
193
+10%
219
+13%
274
+25%
246
-10%
414
+68%
535
+29%
515
-4%
676
+31%
623
-8%
616
-1%
621
+1%
484
-22%
379
-22%
294
-22%
297
+1%
637
+115%
734
+15%
813
+11%
1 226
+51%
1 116
-9%
1 209
+8%
1 303
+8%
1 325
+2%
1 920
+45%
1 939
+1%
1 914
-1%
1 683
-12%
1 309
-22%
1 194
-9%
1 196
+0%
1 506
+26%
1 070
-29%
1 787
+67%
1 602
-10%
1 272
-21%
Net Income
Tax Provision
(43)
(25)
(26)
3
29
16
14
(3)
(14)
(10)
(130)
(174)
(170)
(218)
(131)
(137)
(137)
(102)
(65)
7
8
(55)
(95)
(150)
(292)
(253)
(282)
(301)
(287)
(457)
(458)
(401)
(327)
(220)
(178)
(182)
(286)
(69)
(310)
(240)
(141)
Income from Continuing Operations
217
238
288
259
167
191
207
215
260
237
284
361
345
458
492
479
484
382
314
302
305
582
639
663
933
862
927
1 002
1 038
1 463
1 481
1 512
1 357
1 089
1 016
1 014
1 220
1 001
1 476
1 362
1 132
Income to Minority Interest
0
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
215
N/A
236
+10%
286
+21%
257
-10%
166
-35%
191
+16%
207
+8%
215
+4%
260
+21%
237
-9%
284
+20%
361
+27%
345
-4%
458
+33%
492
+7%
479
-3%
484
+1%
382
-21%
314
-18%
302
-4%
305
+1%
582
+91%
639
+10%
663
+4%
933
+41%
862
-8%
927
+8%
1 002
+8%
1 038
+4%
1 463
+41%
1 481
+1%
1 512
+2%
1 357
-10%
1 089
-20%
1 016
-7%
1 014
0%
1 220
+20%
1 001
-18%
1 476
+47%
1 362
-8%
1 132
-17%
EPS (Diluted)
0.64
N/A
0.7
+9%
0.84
+20%
0.76
-10%
0.49
-36%
0.56
+14%
0.61
+9%
0.63
+3%
0.76
+21%
0.7
-8%
0.84
+20%
1.07
+27%
1.03
-4%
1.36
+32%
1.47
+8%
1.46
-1%
1.48
+1%
1.16
-22%
0.96
-17%
0.85
-11%
0.91
+7%
1.72
+89%
1.83
+6%
1.9
+4%
2.69
+42%
2.48
-8%
2.68
+8%
2.89
+8%
3
+4%
4.22
+41%
4.28
+1%
4.37
+2%
3.92
-10%
3.14
-20%
2.93
-7%
2.93
N/A
3.52
+20%
2.89
-18%
4.26
+47%
4.01
-6%
3.39
-15%

See Also

Discover More