Sao Martinho SA
BOVESPA:SMTO3

Watchlist Manager
Sao Martinho SA Logo
Sao Martinho SA
BOVESPA:SMTO3
Watchlist
Price: 25.39 BRL 4.31% Market Closed
Market Cap: 8.2B BRL
Have any thoughts about
Sao Martinho SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Sao Martinho SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
215
236
288
259
168
194
207
215
260
237
284
361
345
458
492
479
484
382
314
302
305
582
639
663
933
862
927
1 002
1 038
1 463
1 481
1 512
1 357
1 089
1 016
1 014
1 220
1 001
1 476
1 362
1 132
Depreciation & Amortization
294
372
485
505
554
589
616
653
660
633
640
711
749
818
904
902
906
944
1 045
1 123
1 196
1 268
1 256
1 340
1 382
1 418
1 393
1 396
1 446
1 487
1 632
1 779
1 862
1 973
2 130
2 035
2 014
2 038
2 357
2 385
2 494
Change in Deffered Taxes
47
15
6
2
(37)
(48)
(40)
(34)
(20)
3
130
177
170
218
131
137
137
102
65
(7)
(8)
55
95
150
292
253
282
301
287
457
458
401
327
220
178
182
286
69
310
240
141
Other Non-Cash Items
124
155
218
247
402
369
352
366
233
321
209
119
97
(4)
165
165
181
208
374
386
389
574
561
666
963
876
804
837
531
774
729
878
941
1 094
1 157
836
1 209
855
1 401
1 712
1 518
Cash Taxes Paid
1
4
6
7
7
7
7
7
8
7
6
6
8
14
26
25
24
17
6
6
6
10
19
19
34
38
30
31
43
82
105
109
97
84
60
59
44
17
18
20
20
Cash Interest Paid
99
129
132
168
184
195
189
196
188
185
208
210
228
236
277
262
248
271
229
231
234
199
178
251
245
219
213
123
107
115
124
187
233
253
311
411
426
465
457
413
458
Change in Working Capital
(376)
(449)
(191)
(286)
(243)
(223)
(385)
(480)
(428)
(424)
(314)
(238)
(257)
(297)
(186)
(125)
(249)
(111)
(117)
(158)
(203)
(545)
(594)
(729)
(946)
(882)
(1 132)
(915)
(956)
(1 002)
(854)
(1 180)
(1 500)
(1 545)
(1 493)
(1 188)
(1 629)
(1 642)
(1 785)
(2 031)
(1 429)
Cash from Operating Activities
305
N/A
330
+8%
807
+145%
728
-10%
844
+16%
881
+4%
750
-15%
721
-4%
705
-2%
770
+9%
949
+23%
1 129
+19%
1 104
-2%
1 192
+8%
1 505
+26%
1 557
+3%
1 460
-6%
1 524
+4%
1 681
+10%
1 645
-2%
1 678
+2%
1 934
+15%
1 957
+1%
2 091
+7%
2 625
+26%
2 527
-4%
2 273
-10%
2 620
+15%
2 347
-10%
3 179
+35%
3 447
+8%
3 390
-2%
2 986
-12%
2 832
-5%
2 987
+5%
2 879
-4%
3 100
+8%
2 320
-25%
3 761
+62%
3 669
-2%
3 855
+5%
Investing Cash Flow
Capital Expenditures
(249)
(272)
(285)
(295)
(289)
(261)
(729)
(268)
(284)
(340)
(874)
(372)
(364)
(386)
(1 166)
(461)
(462)
(491)
(1 288)
(539)
(555)
(551)
(1 385)
(511)
(481)
(1 170)
(1 508)
(1 925)
(2 389)
(2 234)
(2 472)
(2 593)
(2 655)
(2 613)
(2 571)
(2 449)
(2 328)
(2 259)
(2 490)
(2 617)
(2 663)
Other Items
(295)
(340)
(404)
(443)
(702)
(782)
(724)
(820)
(829)
(657)
57
(1 064)
(665)
(544)
(249)
(682)
(748)
(977)
(478)
(1 536)
(958)
(1 045)
97
(128)
(1 227)
(14)
818
356
1 083
29
(1 723)
(1 241)
(444)
(1 011)
314
641
492
1 144
(6)
(811)
(725)
Cash from Investing Activities
(544)
N/A
(612)
-13%
(690)
-13%
(738)
-7%
(991)
-34%
(1 043)
-5%
(1 453)
-39%
(1 088)
+25%
(1 112)
-2%
(997)
+10%
(817)
+18%
(1 435)
-76%
(1 029)
+28%
(929)
+10%
(1 415)
-52%
(1 143)
+19%
(1 211)
-6%
(1 468)
-21%
(1 766)
-20%
(2 075)
-18%
(1 513)
+27%
(1 595)
-5%
(1 288)
+19%
(639)
+50%
(1 708)
-167%
(1 184)
+31%
(690)
+42%
(1 569)
-127%
(1 306)
+17%
(2 205)
-69%
(4 194)
-90%
(3 834)
+9%
(3 099)
+19%
(3 625)
-17%
(2 257)
+38%
(1 807)
+20%
(1 835)
-2%
(1 115)
+39%
(2 496)
-124%
(3 427)
-37%
(3 389)
+1%
Financing Cash Flow
Net Issuance of Common Stock
3
5
5
6
6
0
(21)
(30)
(38)
(35)
(67)
0
(51)
(75)
(143)
0
(143)
0
0
0
(34)
(59)
(74)
0
(49)
(24)
(9)
0
0
0
0
0
0
0
0
0
0
0
(10)
(294)
(422)
Net Issuance of Debt
326
408
389
294
264
45
39
(373)
120
202
(135)
331
191
54
151
64
(55)
24
322
372
(170)
(184)
(470)
(987)
(608)
(911)
(1 191)
(1 046)
(496)
(80)
1 382
1 381
740
1 098
(196)
(785)
(736)
(926)
(915)
561
323
Cash Paid for Dividends
(43)
(43)
(43)
0
(68)
(68)
(68)
0
(55)
(55)
(55)
0
(100)
(100)
(100)
0
0
(180)
(180)
0
(290)
(230)
(230)
0
(188)
(188)
(188)
0
(420)
(808)
(808)
0
(743)
(376)
(376)
0
(548)
(408)
(408)
0
(279)
Other
1
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
3
2
Cash from Financing Activities
287
N/A
371
+29%
352
-5%
257
-27%
201
-22%
(25)
N/A
(51)
-105%
(471)
-831%
27
N/A
113
+318%
(257)
N/A
216
N/A
40
-81%
(120)
N/A
(92)
+23%
(179)
-94%
(379)
-111%
(277)
+27%
142
N/A
192
+36%
(315)
N/A
(473)
-50%
(774)
-64%
(1 291)
-67%
(844)
+35%
(1 123)
-33%
(1 387)
-23%
(1 243)
+10%
(915)
+26%
(888)
+3%
574
N/A
574
0%
(3)
N/A
722
N/A
(572)
N/A
(1 161)
-103%
(1 283)
-11%
(1 334)
-4%
(1 333)
+0%
(138)
+90%
(376)
-172%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
19
Net Change in Cash
48
N/A
90
+85%
469
+424%
247
-47%
54
-78%
(187)
N/A
(753)
-304%
(838)
-11%
(380)
+55%
(115)
+70%
(124)
-8%
(90)
+27%
115
N/A
143
+24%
(2)
N/A
234
N/A
(130)
N/A
(220)
-70%
57
N/A
(237)
N/A
(149)
+37%
(135)
+10%
(106)
+22%
160
N/A
73
-55%
220
+202%
196
-11%
(192)
N/A
125
N/A
86
-32%
(173)
N/A
130
N/A
(116)
N/A
(71)
+39%
159
N/A
(89)
N/A
(19)
+79%
(129)
-588%
(69)
+46%
119
N/A
110
-8%
Free Cash Flow
Free Cash Flow
56
N/A
58
+4%
522
+798%
433
-17%
555
+28%
620
+12%
21
-97%
453
+2 088%
422
-7%
429
+2%
76
-82%
758
+903%
739
-2%
807
+9%
339
-58%
1 096
+223%
997
-9%
1 033
+4%
393
-62%
1 107
+182%
1 124
+2%
1 384
+23%
572
-59%
1 580
+176%
2 144
+36%
1 357
-37%
765
-44%
695
-9%
(42)
N/A
945
N/A
975
+3%
798
-18%
332
-58%
219
-34%
416
+90%
431
+3%
772
+79%
61
-92%
1 271
+1 970%
1 052
-17%
1 192
+13%

See Also

Discover More