SLC Agricola SA
BOVESPA:SLCE3

Watchlist Manager
SLC Agricola SA Logo
SLC Agricola SA
BOVESPA:SLCE3
Watchlist
Price: 18.43 BRL -0.86% Market Closed
Market Cap: 8.2B BRL

Relative Value

The Relative Value of one SLCE3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 18.43 BRL, SLC Agricola SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SLCE3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
37
Median 3Y
1.1
Median 5Y
0.9
Industry
0.9
Forward
1.1
vs History
0
vs Industry
27
Median 3Y
7.8
Median 5Y
4.7
Industry
15.8
Forward
11.3
vs History
17
vs Industry
52
Median 3Y
4.6
Median 5Y
4.2
Industry
9.6
vs History
4
vs Industry
27
Median 3Y
6.6
Median 5Y
4
Industry
17.6
vs History
9
vs Industry
38
Median 3Y
1.5
Median 5Y
1
Industry
1.4
vs History
6
vs Industry
26
Median 3Y
1.7
Median 5Y
1.5
Industry
1.1
Forward
1.8
vs History
0
vs Industry
36
Median 3Y
4.8
Median 5Y
4
Industry
4.6
vs History
0
vs Industry
52
Median 3Y
5
Median 5Y
4.3
Industry
9.8
Forward
6.3
vs History
0
vs Industry
49
Median 3Y
6.1
Median 5Y
5.2
Industry
12.6
Forward
7.7
vs History
19
vs Industry
42
Median 3Y
7.3
Median 5Y
7
Industry
10.6
vs History
4
vs Industry
25
Median 3Y
11.4
Median 5Y
10.1
Industry
15.1
vs History
11
vs Industry
50
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

SLCE3 Competitors Multiples
SLC Agricola SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
SLC Agricola SA
BOVESPA:SLCE3
8.1B BRL 1.2 20.2 6.2 8.5
US
Archer-Daniels-Midland Co
XETRA:ADM
21.1B EUR 0.3 12.7 9.8 15.2
SG
Wilmar International Ltd
SGX:F34
20.9B SGD 0.2 13.3 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
87.9B CNY 0.9 -13.1 -22.2 -22.2
US
Bunge Ltd
NYSE:BG
10.2B USD 0.2 9 6 7.7
US
Ingredion Inc
NYSE:INGR
8.7B USD 1.2 13.5 7.8 9.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34B MYR 1.8 18.3 11.2 19.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.6B CNY 0.4 10.3 -463.3 -463.3
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.7B MYR 1 38.8 10.7 16.9
MY
IOI Corporation Bhd
KLSE:IOICORP
22.6B MYR 2.1 17.5 14.6 19.2
US
Darling Ingredients Inc
NYSE:DAR
5B USD 0.9 18 11.3 31.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
SLC Agricola SA
BOVESPA:SLCE3
Average EV/EBITDA: 9.1
6.2
5%
1.2
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.8
13%
0.8
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.2
-8%
N/A
US
Bunge Ltd
NYSE:BG
6
7%
0.9
US
Ingredion Inc
NYSE:INGR
7.8
4%
1.9
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.2
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -463.3 N/A N/A
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.7
8%
1.3
MY
IOI Corporation Bhd
KLSE:IOICORP
14.6
8%
1.8
US
Darling Ingredients Inc
NYSE:DAR
11.3
28%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
SLC Agricola SA
BOVESPA:SLCE3
Average EV/EBIT: 14.9
8.5
6%
1.4
US
A
Archer-Daniels-Midland Co
XETRA:ADM
15.2
4%
3.8
SG
Wilmar International Ltd
SGX:F34
6.4
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.2
-25%
N/A
US
Bunge Ltd
NYSE:BG
7.7
6%
1.3
US
Ingredion Inc
NYSE:INGR
9.4
4%
2.4
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.8
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -463.3 N/A N/A
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.9
10%
1.7
MY
IOI Corporation Bhd
KLSE:IOICORP
19.2
8%
2.4
US
Darling Ingredients Inc
NYSE:DAR
31.4
55%
0.6