SLC Agricola SA
BOVESPA:SLCE3

Watchlist Manager
SLC Agricola SA Logo
SLC Agricola SA
BOVESPA:SLCE3
Watchlist
Price: 16.84 BRL 0.6% Market Closed
Market Cap: 7.4B BRL
Have any thoughts about
SLC Agricola SA?
Write Note

Income Statement

Earnings Waterfall
SLC Agricola SA

Revenue
6.9B BRL
Cost of Revenue
-4.6B BRL
Gross Profit
2.3B BRL
Operating Expenses
-734.6m BRL
Operating Income
1.5B BRL
Other Expenses
-1.1B BRL
Net Income
401.7m BRL

Income Statement
SLC Agricola SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 399
N/A
1 499
+7%
1 513
+1%
1 588
+5%
1 617
+2%
1 762
+9%
1 819
+3%
1 639
-10%
1 614
-2%
1 660
+3%
1 588
-4%
1 770
+11%
1 912
+8%
1 858
-3%
2 062
+11%
2 053
0%
2 002
-2%
2 099
+5%
2 295
+9%
2 243
-2%
2 520
+12%
2 536
+1%
2 550
+1%
2 699
+6%
2 791
+3%
3 098
+11%
3 292
+6%
3 774
+15%
3 939
+4%
4 363
+11%
5 945
+36%
6 566
+10%
6 977
+6%
7 373
+6%
7 183
-3%
6 963
-3%
7 258
+4%
7 231
0%
6 968
-4%
6 875
-1%
6 859
0%
Gross Profit
Cost of Revenue
(1 141)
(1 166)
(1 174)
(1 196)
(1 191)
(1 328)
(1 434)
(1 432)
(1 454)
(1 413)
(1 136)
(1 077)
(1 128)
(1 215)
(1 294)
(1 286)
(1 258)
(1 358)
(1 470)
(1 461)
(1 672)
(1 733)
(1 793)
(1 907)
(1 946)
(2 052)
(2 151)
(2 276)
(2 409)
(2 651)
(3 260)
(3 575)
(3 850)
(4 149)
(4 323)
(4 408)
(4 637)
(4 415)
(4 436)
(4 588)
(4 594)
Gross Profit
259
N/A
333
+29%
338
+2%
392
+16%
426
+9%
433
+2%
385
-11%
207
-46%
160
-23%
246
+55%
452
+83%
693
+54%
784
+13%
643
-18%
767
+19%
767
0%
744
-3%
741
0%
825
+11%
782
-5%
848
+8%
803
-5%
757
-6%
792
+5%
845
+7%
1 046
+24%
1 141
+9%
1 497
+31%
1 530
+2%
1 712
+12%
2 685
+57%
2 991
+11%
3 126
+5%
3 224
+3%
2 860
-11%
2 555
-11%
2 621
+3%
2 816
+7%
2 532
-10%
2 288
-10%
2 265
-1%
Operating Income
Operating Expenses
(126)
(142)
(149)
(153)
(150)
(148)
(156)
(157)
(163)
(136)
(129)
(223)
(131)
(84)
(93)
(98)
(103)
(188)
(207)
(216)
(218)
(224)
(229)
(247)
(251)
(289)
(311)
(320)
(282)
(319)
(383)
(422)
(526)
(600)
(633)
(605)
(649)
(659)
(639)
(691)
(735)
Selling, General & Administrative
(122)
(136)
(143)
(145)
(143)
(147)
(154)
(155)
(160)
(155)
(150)
(152)
(158)
(175)
(187)
(194)
(199)
(219)
(234)
(243)
(250)
(254)
(262)
(277)
(273)
(302)
(325)
(340)
(409)
(450)
(504)
(584)
(589)
(647)
(680)
(643)
(678)
(674)
(629)
(666)
(692)
Depreciation & Amortization
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(8)
(15)
(18)
(18)
(23)
(21)
(22)
(24)
(25)
(27)
(28)
Other Operating Expenses
(1)
(3)
(3)
(5)
(5)
3
0
1
(1)
21
23
(70)
27
92
95
97
98
32
29
29
34
32
34
32
24
15
17
23
130
135
128
177
80
64
71
59
51
38
16
2
(15)
Operating Income
133
N/A
191
+44%
190
-1%
239
+26%
276
+15%
285
+3%
229
-20%
50
-78%
(4)
N/A
110
N/A
323
+193%
471
+46%
652
+39%
559
-14%
674
+21%
669
-1%
641
-4%
553
-14%
618
+12%
566
-8%
630
+11%
578
-8%
527
-9%
545
+3%
594
+9%
756
+27%
831
+10%
1 178
+42%
1 248
+6%
1 392
+12%
2 301
+65%
2 569
+12%
2 600
+1%
2 624
+1%
2 228
-15%
1 950
-12%
1 972
+1%
2 156
+9%
1 894
-12%
1 597
-16%
1 531
-4%
Pre-Tax Income
Interest Income Expense
(36)
(78)
(86)
(83)
(81)
(85)
(96)
(86)
(81)
(83)
(65)
(82)
(71)
(78)
(75)
(72)
(77)
(68)
(74)
(107)
(124)
(143)
(154)
(141)
(126)
(86)
(95)
(127)
(175)
(347)
(474)
(533)
(649)
(707)
(695)
(749)
(736)
(694)
(705)
(761)
(784)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(94)
0
(69)
35
39
172
154
105
(42)
94
(148)
(20)
102
60
86
25
299
348
506
536
344
174
(2)
(92)
(40)
70
423
(195)
(433)
(91)
(375)
Total Other Income
(33)
(24)
(30)
(28)
(56)
(34)
(24)
(30)
(31)
(31)
(36)
(29)
(16)
(15)
(11)
(7)
(10)
(5)
(4)
8
8
(1)
5
(6)
(7)
(6)
(4)
(7)
(25)
(21)
(18)
(32)
(16)
(18)
(25)
(9)
(29)
(44)
(49)
(59)
(48)
Pre-Tax Income
63
N/A
89
+41%
74
-17%
128
+73%
139
+9%
167
+20%
109
-34%
(66)
N/A
(116)
-76%
(4)
+96%
128
N/A
359
+180%
496
+38%
501
+1%
628
+25%
762
+21%
708
-7%
585
-17%
498
-15%
561
+12%
366
-35%
415
+13%
480
+16%
458
-5%
547
+20%
689
+26%
1 030
+49%
1 391
+35%
1 554
+12%
1 561
+0%
2 153
+38%
2 179
+1%
1 932
-11%
1 806
-7%
1 468
-19%
1 262
-14%
1 631
+29%
1 224
-25%
706
-42%
686
-3%
324
-53%
Net Income
Tax Provision
(12)
(19)
(15)
(32)
(36)
(45)
(24)
34
53
20
(26)
(104)
(150)
(132)
(173)
(217)
(198)
(179)
(150)
(168)
(106)
(100)
(120)
(114)
(142)
(178)
(298)
(409)
(422)
(430)
(602)
(589)
(535)
(469)
(353)
(285)
(408)
(286)
(115)
(121)
56
Income from Continuing Operations
51
70
59
96
103
121
85
(32)
(63)
16
102
255
347
369
455
545
510
407
349
392
260
315
360
344
405
511
731
983
1 132
1 131
1 551
1 589
1 397
1 337
1 115
978
1 223
938
592
565
380
Income to Minority Interest
(2)
(2)
(1)
(2)
1
1
(3)
14
16
14
9
(8)
(14)
(13)
(19)
(28)
(26)
(25)
(20)
(15)
1
(4)
(7)
(11)
(15)
(22)
(43)
(61)
(66)
(69)
(87)
(70)
(62)
(69)
(53)
(56)
(73)
(42)
(12)
1
22
Net Income (Common)
49
N/A
68
+38%
58
-15%
95
+63%
104
+10%
123
+17%
82
-33%
(19)
N/A
(48)
-153%
30
N/A
112
+272%
247
+121%
333
+35%
356
+7%
436
+22%
516
+18%
483
-6%
381
-21%
329
-14%
377
+15%
261
-31%
312
+19%
353
+13%
333
-6%
390
+17%
489
+25%
688
+41%
921
+34%
1 066
+16%
1 062
0%
1 464
+38%
1 520
+4%
1 335
-12%
1 267
-5%
1 061
-16%
922
-13%
1 150
+25%
896
-22%
580
-35%
566
-2%
402
-29%
EPS (Diluted)
0.25
N/A
0.35
+40%
0.3
-14%
0.49
+63%
0.54
+10%
0.63
+17%
0.43
-32%
-0.09
N/A
-0.24
-167%
0.14
N/A
0.57
+307%
1.26
+121%
1.71
+36%
1.68
-2%
2.32
+38%
2.72
+17%
2.55
-6%
1.83
-28%
1.74
-5%
1.99
+14%
1.39
-30%
1.5
+8%
1.87
+25%
1.78
-5%
1.89
+6%
1.07
-43%
3.31
+209%
4.42
+34%
5.05
+14%
2.1
-58%
7
+233%
6.6
-6%
5.84
-12%
2.75
-53%
2.32
-16%
2.22
-4%
2.51
+13%
2.06
-18%
1.31
-36%
1.27
-3%
0.8
-37%

See Also

Discover More