SLC Agricola SA
BOVESPA:SLCE3
SLC Agricola SA
BOVESPA:SLCE3
Price:
18.43
BRL
-0.86%
Market Closed
Market Cap:
8.2B
BRL
Income Statement
Earnings Waterfall
SLC Agricola SA
SLC Agricola SA
|
Revenue
|
6.9B
BRL
|
|
Cost of Revenue
|
-4.6B
BRL
|
|
Gross Profit
|
2.3B
BRL
|
|
Operating Expenses
|
-734.6m
BRL
|
|
Operating Income
|
1.5B
BRL
|
|
Other Expenses
|
-1.1B
BRL
|
|
Net Income
|
401.7m
BRL
|
Income Statement
SLC Agricola SA
SLC Agricola SA
Currency: BRL
Millions
TTM
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 399
N/A
|
1 499
+7%
|
1 513
+1%
|
1 588
+5%
|
1 617
+2%
|
1 762
+9%
|
1 819
+3%
|
1 639
-10%
|
1 614
-2%
|
1 660
+3%
|
1 588
-4%
|
1 770
+11%
|
1 912
+8%
|
1 858
-3%
|
2 062
+11%
|
2 053
0%
|
2 002
-2%
|
2 099
+5%
|
2 295
+9%
|
2 243
-2%
|
2 520
+12%
|
2 536
+1%
|
2 550
+1%
|
2 699
+6%
|
2 791
+3%
|
3 098
+11%
|
3 292
+6%
|
3 774
+15%
|
3 939
+4%
|
4 363
+11%
|
5 945
+36%
|
6 566
+10%
|
6 977
+6%
|
7 373
+6%
|
7 183
-3%
|
6 963
-3%
|
7 258
+4%
|
7 231
0%
|
6 968
-4%
|
6 875
-1%
|
6 859
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 141)
|
(1 166)
|
(1 174)
|
(1 196)
|
(1 191)
|
(1 328)
|
(1 434)
|
(1 432)
|
(1 454)
|
(1 413)
|
(1 136)
|
(1 077)
|
(1 128)
|
(1 215)
|
(1 294)
|
(1 286)
|
(1 258)
|
(1 358)
|
(1 470)
|
(1 461)
|
(1 672)
|
(1 733)
|
(1 793)
|
(1 907)
|
(1 946)
|
(2 052)
|
(2 151)
|
(2 276)
|
(2 409)
|
(2 651)
|
(3 260)
|
(3 575)
|
(3 850)
|
(4 149)
|
(4 323)
|
(4 408)
|
(4 637)
|
(4 415)
|
(4 436)
|
(4 588)
|
(4 594)
|
|
| Gross Profit |
259
N/A
|
333
+29%
|
338
+2%
|
392
+16%
|
426
+9%
|
433
+2%
|
385
-11%
|
207
-46%
|
160
-23%
|
246
+55%
|
452
+83%
|
693
+54%
|
784
+13%
|
643
-18%
|
767
+19%
|
767
0%
|
744
-3%
|
741
0%
|
825
+11%
|
782
-5%
|
848
+8%
|
803
-5%
|
757
-6%
|
792
+5%
|
845
+7%
|
1 046
+24%
|
1 141
+9%
|
1 497
+31%
|
1 530
+2%
|
1 712
+12%
|
2 685
+57%
|
2 991
+11%
|
3 126
+5%
|
3 224
+3%
|
2 860
-11%
|
2 555
-11%
|
2 621
+3%
|
2 816
+7%
|
2 532
-10%
|
2 288
-10%
|
2 265
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(126)
|
(142)
|
(149)
|
(153)
|
(150)
|
(148)
|
(156)
|
(157)
|
(163)
|
(136)
|
(129)
|
(223)
|
(131)
|
(84)
|
(93)
|
(98)
|
(103)
|
(188)
|
(207)
|
(216)
|
(218)
|
(224)
|
(229)
|
(247)
|
(251)
|
(289)
|
(311)
|
(320)
|
(282)
|
(319)
|
(383)
|
(422)
|
(526)
|
(600)
|
(633)
|
(605)
|
(649)
|
(659)
|
(639)
|
(691)
|
(735)
|
|
| Selling, General & Administrative |
(122)
|
(136)
|
(143)
|
(145)
|
(143)
|
(147)
|
(154)
|
(155)
|
(160)
|
(155)
|
(150)
|
(152)
|
(158)
|
(175)
|
(187)
|
(194)
|
(199)
|
(219)
|
(234)
|
(243)
|
(250)
|
(254)
|
(262)
|
(277)
|
(273)
|
(302)
|
(325)
|
(340)
|
(409)
|
(450)
|
(504)
|
(584)
|
(589)
|
(647)
|
(680)
|
(643)
|
(678)
|
(674)
|
(629)
|
(666)
|
(692)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(8)
|
(15)
|
(18)
|
(18)
|
(23)
|
(21)
|
(22)
|
(24)
|
(25)
|
(27)
|
(28)
|
|
| Other Operating Expenses |
(1)
|
(3)
|
(3)
|
(5)
|
(5)
|
3
|
0
|
1
|
(1)
|
21
|
23
|
(70)
|
27
|
92
|
95
|
97
|
98
|
32
|
29
|
29
|
34
|
32
|
34
|
32
|
24
|
15
|
17
|
23
|
130
|
135
|
128
|
177
|
80
|
64
|
71
|
59
|
51
|
38
|
16
|
2
|
(15)
|
|
| Operating Income |
133
N/A
|
191
+44%
|
190
-1%
|
239
+26%
|
276
+15%
|
285
+3%
|
229
-20%
|
50
-78%
|
(4)
N/A
|
110
N/A
|
323
+193%
|
471
+46%
|
652
+39%
|
559
-14%
|
674
+21%
|
669
-1%
|
641
-4%
|
553
-14%
|
618
+12%
|
566
-8%
|
630
+11%
|
578
-8%
|
527
-9%
|
545
+3%
|
594
+9%
|
756
+27%
|
831
+10%
|
1 178
+42%
|
1 248
+6%
|
1 392
+12%
|
2 301
+65%
|
2 569
+12%
|
2 600
+1%
|
2 624
+1%
|
2 228
-15%
|
1 950
-12%
|
1 972
+1%
|
2 156
+9%
|
1 894
-12%
|
1 597
-16%
|
1 531
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(36)
|
(78)
|
(86)
|
(83)
|
(81)
|
(85)
|
(96)
|
(86)
|
(81)
|
(83)
|
(65)
|
(82)
|
(71)
|
(78)
|
(75)
|
(72)
|
(77)
|
(68)
|
(74)
|
(107)
|
(124)
|
(143)
|
(154)
|
(141)
|
(126)
|
(86)
|
(95)
|
(127)
|
(175)
|
(347)
|
(474)
|
(533)
|
(649)
|
(707)
|
(695)
|
(749)
|
(736)
|
(694)
|
(705)
|
(761)
|
(784)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(94)
|
0
|
(69)
|
35
|
39
|
172
|
154
|
105
|
(42)
|
94
|
(148)
|
(20)
|
102
|
60
|
86
|
25
|
299
|
348
|
506
|
536
|
344
|
174
|
(2)
|
(92)
|
(40)
|
70
|
423
|
(195)
|
(433)
|
(91)
|
(375)
|
|
| Total Other Income |
(33)
|
(24)
|
(30)
|
(28)
|
(56)
|
(34)
|
(24)
|
(30)
|
(31)
|
(31)
|
(36)
|
(29)
|
(16)
|
(15)
|
(11)
|
(7)
|
(10)
|
(5)
|
(4)
|
8
|
8
|
(1)
|
5
|
(6)
|
(7)
|
(6)
|
(4)
|
(7)
|
(25)
|
(21)
|
(18)
|
(32)
|
(16)
|
(18)
|
(25)
|
(9)
|
(29)
|
(44)
|
(49)
|
(59)
|
(48)
|
|
| Pre-Tax Income |
63
N/A
|
89
+41%
|
74
-17%
|
128
+73%
|
139
+9%
|
167
+20%
|
109
-34%
|
(66)
N/A
|
(116)
-76%
|
(4)
+96%
|
128
N/A
|
359
+180%
|
496
+38%
|
501
+1%
|
628
+25%
|
762
+21%
|
708
-7%
|
585
-17%
|
498
-15%
|
561
+12%
|
366
-35%
|
415
+13%
|
480
+16%
|
458
-5%
|
547
+20%
|
689
+26%
|
1 030
+49%
|
1 391
+35%
|
1 554
+12%
|
1 561
+0%
|
2 153
+38%
|
2 179
+1%
|
1 932
-11%
|
1 806
-7%
|
1 468
-19%
|
1 262
-14%
|
1 631
+29%
|
1 224
-25%
|
706
-42%
|
686
-3%
|
324
-53%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(19)
|
(15)
|
(32)
|
(36)
|
(45)
|
(24)
|
34
|
53
|
20
|
(26)
|
(104)
|
(150)
|
(132)
|
(173)
|
(217)
|
(198)
|
(179)
|
(150)
|
(168)
|
(106)
|
(100)
|
(120)
|
(114)
|
(142)
|
(178)
|
(298)
|
(409)
|
(422)
|
(430)
|
(602)
|
(589)
|
(535)
|
(469)
|
(353)
|
(285)
|
(408)
|
(286)
|
(115)
|
(121)
|
56
|
|
| Income from Continuing Operations |
51
|
70
|
59
|
96
|
103
|
121
|
85
|
(32)
|
(63)
|
16
|
102
|
255
|
347
|
369
|
455
|
545
|
510
|
407
|
349
|
392
|
260
|
315
|
360
|
344
|
405
|
511
|
731
|
983
|
1 132
|
1 131
|
1 551
|
1 589
|
1 397
|
1 337
|
1 115
|
978
|
1 223
|
938
|
592
|
565
|
380
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(1)
|
(2)
|
1
|
1
|
(3)
|
14
|
16
|
14
|
9
|
(8)
|
(14)
|
(13)
|
(19)
|
(28)
|
(26)
|
(25)
|
(20)
|
(15)
|
1
|
(4)
|
(7)
|
(11)
|
(15)
|
(22)
|
(43)
|
(61)
|
(66)
|
(69)
|
(87)
|
(70)
|
(62)
|
(69)
|
(53)
|
(56)
|
(73)
|
(42)
|
(12)
|
1
|
22
|
|
| Net Income (Common) |
49
N/A
|
68
+38%
|
58
-15%
|
95
+63%
|
104
+10%
|
123
+17%
|
82
-33%
|
(19)
N/A
|
(48)
-153%
|
30
N/A
|
112
+272%
|
247
+121%
|
333
+35%
|
356
+7%
|
436
+22%
|
516
+18%
|
483
-6%
|
381
-21%
|
329
-14%
|
377
+15%
|
261
-31%
|
312
+19%
|
353
+13%
|
333
-6%
|
390
+17%
|
489
+25%
|
688
+41%
|
921
+34%
|
1 066
+16%
|
1 062
0%
|
1 464
+38%
|
1 520
+4%
|
1 335
-12%
|
1 267
-5%
|
1 061
-16%
|
922
-13%
|
1 150
+25%
|
896
-22%
|
580
-35%
|
566
-2%
|
402
-29%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.35
+40%
|
0.3
-14%
|
0.49
+63%
|
0.54
+10%
|
0.63
+17%
|
0.43
-32%
|
-0.09
N/A
|
-0.24
-167%
|
0.14
N/A
|
0.57
+307%
|
1.26
+121%
|
1.71
+36%
|
1.68
-2%
|
2.32
+38%
|
2.72
+17%
|
2.55
-6%
|
1.83
-28%
|
1.74
-5%
|
1.99
+14%
|
1.39
-30%
|
1.5
+8%
|
1.87
+25%
|
1.78
-5%
|
1.89
+6%
|
1.07
-43%
|
3.31
+209%
|
4.42
+34%
|
5.05
+14%
|
2.1
-58%
|
7
+233%
|
6.6
-6%
|
5.84
-12%
|
2.75
-53%
|
2.32
-16%
|
2.22
-4%
|
2.51
+13%
|
2.06
-18%
|
1.31
-36%
|
1.27
-3%
|
0.8
-37%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
