SLC Agricola SA
BOVESPA:SLCE3

Watchlist Manager
SLC Agricola SA Logo
SLC Agricola SA
BOVESPA:SLCE3
Watchlist
Price: 16.3 BRL 0.93% Market Closed
Market Cap: R$8.1B

Income Statement

Earnings Waterfall
SLC Agricola SA

Income Statement
SLC Agricola SA

Rotate your device to view
Income Statement
Currency: BRL
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
7
11
16
17
17
18
19
22
26
29
30
26
27
27
0
26
24
23
33
34
37
45
46
49
51
51
58
64
74
91
99
109
108
115
121
127
132
136
149
158
170
160
142
124
111
107
101
108
131
149
161
174
163
152
146
161
193
236
337
420
514
602
652
687
715
717
756
775
780
830
847
896
967
Revenue
115
N/A
179
+56%
269
+50%
287
+7%
317
+10%
356
+12%
414
+16%
539
+30%
576
+7%
571
-1%
597
+4%
561
-6%
646
+15%
767
+19%
889
+16%
908
+2%
912
+0%
967
+6%
1 006
+4%
1 134
+13%
1 151
+1%
1 144
-1%
1 119
-2%
1 051
-6%
1 141
+9%
1 142
+0%
1 182
+3%
1 276
+8%
1 354
+6%
1 399
+3%
1 499
+7%
1 513
+1%
1 588
+5%
1 617
+2%
1 762
+9%
1 819
+3%
1 639
-10%
1 614
-2%
1 660
+3%
1 588
-4%
1 770
+11%
1 912
+8%
1 858
-3%
2 062
+11%
2 053
0%
2 002
-2%
2 099
+5%
2 295
+9%
2 243
-2%
2 520
+12%
2 536
+1%
2 550
+1%
2 699
+6%
2 791
+3%
3 098
+11%
3 292
+6%
3 774
+15%
3 939
+4%
4 363
+11%
5 945
+36%
6 566
+10%
6 977
+6%
7 373
+6%
7 183
-3%
6 963
-3%
7 258
+4%
7 231
0%
6 968
-4%
6 875
-1%
6 859
0%
6 916
+1%
7 290
+5%
7 800
+7%
Gross Profit
Cost of Revenue
(92)
(138)
(195)
(191)
(200)
(213)
(247)
(312)
(402)
(494)
(506)
(573)
(557)
(548)
(669)
(614)
(619)
(627)
(640)
(741)
(828)
(874)
(865)
(829)
(826)
(844)
(920)
(970)
(1 093)
(1 141)
(1 166)
(1 174)
(1 196)
(1 191)
(1 328)
(1 434)
(1 432)
(1 454)
(1 413)
(1 136)
(1 077)
(1 128)
(1 215)
(1 294)
(1 286)
(1 258)
(1 358)
(1 470)
(1 461)
(1 672)
(1 733)
(1 793)
(1 907)
(1 946)
(2 052)
(2 151)
(2 276)
(2 409)
(2 651)
(3 260)
(3 575)
(3 850)
(4 175)
(4 323)
(4 408)
(4 637)
(4 389)
(4 436)
(4 588)
(4 594)
(4 770)
(4 898)
(5 131)
Gross Profit
23
N/A
42
+80%
74
+79%
96
+30%
117
+21%
144
+23%
166
+16%
226
+36%
173
-23%
77
-56%
91
+18%
(12)
N/A
89
N/A
218
+145%
220
+1%
293
+34%
293
0%
340
+16%
366
+7%
394
+8%
323
-18%
270
-16%
254
-6%
222
-12%
315
+42%
298
-5%
261
-12%
306
+17%
261
-15%
259
-1%
333
+29%
338
+2%
392
+16%
426
+9%
433
+2%
385
-11%
207
-46%
160
-23%
246
+55%
452
+83%
693
+54%
784
+13%
643
-18%
767
+19%
767
0%
744
-3%
741
0%
825
+11%
782
-5%
848
+8%
803
-5%
757
-6%
792
+5%
845
+7%
1 046
+24%
1 141
+9%
1 497
+31%
1 530
+2%
1 712
+12%
2 685
+57%
2 991
+11%
3 126
+5%
3 198
+2%
2 860
-11%
2 555
-11%
2 621
+3%
2 841
+8%
2 532
-11%
2 288
-10%
2 265
-1%
2 146
-5%
2 392
+11%
2 669
+12%
Operating Income
Operating Expenses
(13)
(29)
9
(43)
(31)
(25)
(87)
(124)
(113)
(110)
(48)
(58)
(63)
(70)
(94)
(99)
(103)
(104)
(109)
(114)
(113)
(112)
(109)
(107)
(110)
(111)
(111)
(114)
(116)
(126)
(142)
(149)
(153)
(150)
(148)
(156)
(157)
(163)
(136)
(129)
(223)
(131)
(84)
(93)
(98)
(103)
(188)
(207)
(216)
(218)
(224)
(229)
(247)
(251)
(289)
(311)
(320)
(282)
(319)
(383)
(422)
(526)
(634)
(633)
(605)
(649)
(729)
(639)
(710)
(761)
(811)
(882)
(909)
Selling, General & Administrative
(10)
(24)
(40)
(44)
(48)
(50)
(54)
(64)
(69)
(75)
(75)
(78)
(84)
(84)
(95)
(99)
(101)
(106)
(111)
(117)
(120)
(117)
(111)
(110)
(112)
(110)
(109)
(110)
(112)
(122)
(136)
(143)
(145)
(143)
(147)
(154)
(155)
(160)
(155)
(150)
(152)
(158)
(175)
(187)
(194)
(199)
(219)
(234)
(243)
(250)
(254)
(262)
(277)
(273)
(302)
(325)
(340)
(409)
(450)
(504)
(584)
(589)
(660)
(680)
(643)
(678)
(702)
(629)
(684)
(733)
(806)
(870)
(887)
Depreciation & Amortization
0
0
0
0
0
0
(2)
(0)
(1)
0
(2)
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(8)
(15)
(18)
(18)
(23)
(21)
(22)
(24)
(25)
(27)
(28)
(28)
(28)
(29)
Other Operating Expenses
(3)
(6)
49
2
17
25
(31)
(59)
(43)
(34)
29
21
21
14
2
(0)
(2)
2
2
3
7
6
5
5
4
2
1
(1)
(2)
(1)
(3)
(3)
(5)
(5)
3
0
1
(1)
21
23
(70)
27
92
95
97
98
32
29
29
34
32
34
32
24
15
17
23
130
135
128
177
80
44
71
59
51
(4)
16
1
0
23
17
7
Operating Income
10
N/A
12
+19%
83
+573%
54
-35%
85
+59%
118
+39%
80
-33%
103
+29%
61
-41%
(33)
N/A
43
N/A
(70)
N/A
26
N/A
148
+462%
126
-15%
194
+54%
190
-2%
236
+25%
257
+9%
280
+9%
210
-25%
158
-25%
145
-8%
115
-21%
205
+78%
187
-9%
151
-20%
192
+27%
145
-24%
133
-8%
191
+44%
190
-1%
239
+26%
276
+15%
285
+3%
229
-20%
50
-78%
(4)
N/A
110
N/A
323
+193%
471
+46%
652
+39%
559
-14%
674
+21%
669
-1%
641
-4%
553
-14%
618
+12%
566
-8%
630
+11%
578
-8%
527
-9%
545
+3%
594
+9%
756
+27%
831
+10%
1 178
+42%
1 248
+6%
1 392
+12%
2 301
+65%
2 569
+12%
2 600
+1%
2 564
-1%
2 228
-13%
1 950
-12%
1 972
+1%
2 112
+7%
1 894
-10%
1 578
-17%
1 505
-5%
1 335
-11%
1 510
+13%
1 761
+17%
Pre-Tax Income
Interest Income Expense
7
20
(16)
41
30
13
(19)
(22)
(26)
(29)
(32)
13
(2)
(26)
(35)
(75)
(46)
(28)
(13)
(19)
(7)
6
44
42
14
2
43
7
(4)
(36)
(78)
(86)
(83)
(81)
(85)
(96)
(86)
(81)
(83)
(65)
(82)
(71)
(78)
(75)
(72)
(77)
(68)
(74)
(107)
(124)
(143)
(154)
(141)
(126)
(86)
(95)
(127)
(175)
(347)
(474)
(533)
(649)
(655)
(695)
(749)
(736)
(634)
(705)
(746)
(772)
(958)
(898)
(957)
Non-Reccuring Items
(20)
(22)
(22)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(94)
0
(69)
35
39
172
154
105
(42)
94
(148)
(20)
102
60
86
25
299
348
506
536
344
174
(2)
(86)
(40)
70
423
(210)
(433)
(87)
(361)
183
370
(87)
Total Other Income
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(3)
(3)
(2)
(8)
2
(2)
(2)
(3)
3
(61)
(108)
(116)
(85)
(35)
9
(68)
(64)
(55)
(33)
(24)
(30)
(28)
(56)
(34)
(24)
(30)
(31)
(31)
(36)
(29)
(16)
(15)
(11)
(7)
(10)
(5)
(4)
8
8
(1)
5
(6)
(7)
(6)
(4)
(7)
(25)
(21)
(18)
(32)
(16)
(18)
(25)
(9)
(29)
(44)
(49)
(59)
(48)
(46)
(41)
(50)
Pre-Tax Income
(3)
N/A
10
N/A
45
+347%
95
+112%
116
+22%
132
+14%
61
-54%
81
+34%
35
-57%
(62)
N/A
11
N/A
(61)
N/A
22
N/A
120
+445%
84
-30%
121
+44%
141
+17%
206
+46%
241
+17%
264
+9%
142
-46%
56
-60%
73
+29%
72
-1%
184
+156%
198
+8%
126
-37%
134
+7%
86
-36%
63
-27%
89
+41%
74
-17%
128
+73%
139
+9%
167
+20%
109
-34%
(66)
N/A
(116)
-76%
(4)
+96%
128
N/A
359
+180%
496
+38%
501
+1%
628
+25%
762
+21%
708
-7%
585
-17%
498
-15%
561
+12%
366
-35%
415
+13%
480
+16%
458
-5%
547
+20%
689
+26%
1 030
+49%
1 391
+35%
1 554
+12%
1 561
+0%
2 153
+38%
2 179
+1%
1 932
-11%
1 806
-7%
1 468
-19%
1 262
-14%
1 631
+29%
1 224
-25%
706
-42%
686
-3%
324
-53%
514
+59%
940
+83%
667
-29%
Net Income
Tax Provision
2
(2)
(13)
(28)
(35)
(32)
(16)
(23)
(7)
19
1
25
(3)
(40)
(25)
(39)
(48)
(68)
(81)
(93)
(58)
(36)
(34)
(20)
(50)
(49)
(29)
(40)
(23)
(12)
(19)
(15)
(32)
(36)
(45)
(24)
34
53
20
(26)
(104)
(150)
(132)
(173)
(217)
(198)
(179)
(150)
(168)
(106)
(100)
(120)
(114)
(142)
(178)
(298)
(409)
(422)
(430)
(602)
(589)
(535)
(469)
(353)
(285)
(408)
(286)
(115)
(121)
56
(32)
(176)
(85)
Income from Continuing Operations
(1)
8
32
66
80
100
45
58
28
(44)
11
(36)
19
80
59
81
93
138
160
171
84
21
38
52
134
149
97
94
64
51
70
59
96
103
121
85
(32)
(63)
16
102
255
347
369
455
545
510
407
349
392
260
315
360
344
405
511
731
983
1 132
1 131
1 551
1 589
1 397
1 337
1 115
978
1 223
938
592
565
380
482
763
582
Income to Minority Interest
(2)
(0)
0
1
2
0
0
0
0
0
0
0
0
0
(29)
0
0
(29)
(78)
(78)
(78)
(79)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
1
1
(3)
14
16
14
9
(8)
(14)
(13)
(19)
(28)
(26)
(25)
(20)
(15)
1
(4)
(7)
(11)
(15)
(22)
(43)
(61)
(66)
(69)
(87)
(70)
(62)
(69)
(53)
(56)
(73)
(42)
(12)
1
22
28
(16)
7
Net Income (Common)
(3)
N/A
7
N/A
32
+333%
67
+113%
82
+22%
100
+22%
45
-55%
58
+30%
28
-52%
(44)
N/A
11
N/A
(40)
N/A
14
N/A
76
+431%
30
-61%
53
+76%
65
+23%
110
+69%
82
-25%
93
+13%
5
-94%
(58)
N/A
38
N/A
51
+34%
133
+160%
148
+12%
96
-36%
93
-3%
62
-33%
49
-21%
68
+38%
58
-15%
95
+63%
104
+10%
123
+17%
82
-33%
(19)
N/A
(48)
-153%
30
N/A
112
+272%
247
+121%
333
+35%
356
+7%
436
+22%
516
+18%
483
-6%
381
-21%
329
-14%
377
+15%
261
-31%
312
+19%
353
+13%
333
-6%
390
+17%
489
+25%
688
+41%
921
+34%
1 066
+16%
1 062
0%
1 464
+38%
1 520
+4%
1 335
-12%
1 267
-5%
1 061
-16%
922
-13%
1 150
+25%
896
-22%
580
-35%
566
-2%
402
-29%
509
+27%
747
+47%
589
-21%
EPS (Diluted)
-0.01
N/A
0.05
N/A
0.18
+260%
0.33
+83%
0.41
+24%
0.5
+22%
0.23
-54%
0.29
+26%
0.14
-52%
-0.22
N/A
0.06
N/A
-0.19
N/A
0.08
N/A
0.39
+388%
0.15
-62%
0.26
+73%
0.32
+23%
0.55
+72%
0.42
-24%
0.47
+12%
0.03
-94%
-0.29
N/A
0.19
N/A
0.25
+32%
0.66
+164%
0.74
+12%
0.48
-35%
0.47
-2%
0.32
-32%
0.25
-22%
0.35
+40%
0.3
-14%
0.49
+63%
0.54
+10%
0.63
+17%
0.43
-32%
-0.09
N/A
-0.24
-167%
0.14
N/A
0.57
+307%
1.26
+121%
1.71
+36%
1.68
-2%
2.32
+38%
2.72
+17%
2.55
-6%
1.83
-28%
1.74
-5%
1.99
+14%
1.39
-30%
1.5
+8%
1.87
+25%
1.78
-5%
1.89
+6%
1.07
-43%
3.31
+209%
4.42
+34%
5.05
+14%
2.1
-58%
7
+233%
6.6
-6%
5.84
-12%
2.75
-53%
2.32
-16%
2.22
-4%
2.51
+13%
2.06
-18%
1.31
-36%
1.27
-3%
0.8
-37%
1.16
+45%
1.7
+47%
1.33
-22%