SLC Agricola SA
BOVESPA:SLCE3

Watchlist Manager
SLC Agricola SA Logo
SLC Agricola SA
BOVESPA:SLCE3
Watchlist
Price: 17.07 BRL 0.89% Market Closed
Market Cap: 7.5B BRL
Have any thoughts about
SLC Agricola SA?
Write Note

Discount Rate

SLCE3 Cost of Equity
Discount Rate

15.69%
Cost of Equity
12.76%
Risk-Free Rate
0.72
Beta
4.06%
ERP

SLCE3's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 15.69%. The Beta, indicating the stock's volatility relative to the market, is 0.72, while the current Risk-Free Rate, based on government bond yields, is 12.76%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.06%.

Loading Cost of Equity History...

SLCE3 WACC
Discount Rate

14.85%
WACC
46.78%
Debt Weight
13.9%
Cost of Debt
15.69%
Cost of Equity

SLCE3's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 14.85%. This includes the cost of equity at 15.69%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 13.9%, reflecting the interest rate on SLCE3's debt adjusted for tax benefits. The weight of debt in the capital structure is 46.78%.

Loading WACC History...

What is SLCE3's discount rate?

SLCE3 's current Cost of Equity is 15.69%, while its WACC stands at 14.85%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.

For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.

For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."

How is Cost of Equity for SLCE3 calculated?

The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).

This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.

Here is how we calculate the cost of equity for SLCE3

Cost of Equity
15.69%
=
Risk-Free Rate
12.76%
+
Beta
0.72
x
ERP
4.06%

How is WACC for SLCE3 calculated?

WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.

The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.

Here is how we calculate WACC for SLCE3

WACC
14.85%
=
Cost of Equity
15.69%
x
Equity Weight
53%
+
Cost of Debt
13.9%
x
Debt Weight
47%
Back to Top