SCAR3 Intrinsic Valuation and Fundamental Analysis - Sao Carlos Empreendimentos e Participacoes SA - Alpha Spread

Sao Carlos Empreendimentos e Participacoes SA
BOVESPA:SCAR3

Watchlist Manager
Sao Carlos Empreendimentos e Participacoes SA Logo
Sao Carlos Empreendimentos e Participacoes SA
BOVESPA:SCAR3
Watchlist
Price: 22.8 BRL -4.92%
Market Cap: 1.3B BRL
Have any thoughts about
Sao Carlos Empreendimentos e Participacoes SA?
Write Note

Intrinsic Value

The intrinsic value of one SCAR3 stock under the Base Case scenario is 42.59 BRL. Compared to the current market price of 22.8 BRL, Sao Carlos Empreendimentos e Participacoes SA is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCAR3 Intrinsic Value
42.59 BRL
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sao Carlos Empreendimentos e Participacoes SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SCAR3 based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about SCAR3?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Sao Carlos Empreendimentos e Participacoes SA

Provide an overview of the primary business activities
of Sao Carlos Empreendimentos e Participacoes SA.

What unique competitive advantages
does Sao Carlos Empreendimentos e Participacoes SA hold over its rivals?

What risks and challenges
does Sao Carlos Empreendimentos e Participacoes SA face in the near future?

Summarize the latest earnings call
of Sao Carlos Empreendimentos e Participacoes SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sao Carlos Empreendimentos e Participacoes SA.

Provide P/S
for Sao Carlos Empreendimentos e Participacoes SA.

Provide P/E
for Sao Carlos Empreendimentos e Participacoes SA.

Provide P/OCF
for Sao Carlos Empreendimentos e Participacoes SA.

Provide P/FCFE
for Sao Carlos Empreendimentos e Participacoes SA.

Provide P/B
for Sao Carlos Empreendimentos e Participacoes SA.

Provide EV/S
for Sao Carlos Empreendimentos e Participacoes SA.

Provide EV/GP
for Sao Carlos Empreendimentos e Participacoes SA.

Provide EV/EBITDA
for Sao Carlos Empreendimentos e Participacoes SA.

Provide EV/EBIT
for Sao Carlos Empreendimentos e Participacoes SA.

Provide EV/OCF
for Sao Carlos Empreendimentos e Participacoes SA.

Provide EV/FCFF
for Sao Carlos Empreendimentos e Participacoes SA.

Provide EV/IC
for Sao Carlos Empreendimentos e Participacoes SA.

Show me price targets
for Sao Carlos Empreendimentos e Participacoes SA made by professional analysts.

What are the Revenue projections
for Sao Carlos Empreendimentos e Participacoes SA?

How accurate were the past Revenue estimates
for Sao Carlos Empreendimentos e Participacoes SA?

What are the Net Income projections
for Sao Carlos Empreendimentos e Participacoes SA?

How accurate were the past Net Income estimates
for Sao Carlos Empreendimentos e Participacoes SA?

What are the EPS projections
for Sao Carlos Empreendimentos e Participacoes SA?

How accurate were the past EPS estimates
for Sao Carlos Empreendimentos e Participacoes SA?

What are the EBIT projections
for Sao Carlos Empreendimentos e Participacoes SA?

How accurate were the past EBIT estimates
for Sao Carlos Empreendimentos e Participacoes SA?

Compare the revenue forecasts
for Sao Carlos Empreendimentos e Participacoes SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sao Carlos Empreendimentos e Participacoes SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sao Carlos Empreendimentos e Participacoes SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sao Carlos Empreendimentos e Participacoes SA compared to its peers.

Compare the P/E ratios
of Sao Carlos Empreendimentos e Participacoes SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Sao Carlos Empreendimentos e Participacoes SA with its peers.

Analyze the financial leverage
of Sao Carlos Empreendimentos e Participacoes SA compared to its main competitors.

Show all profitability ratios
for Sao Carlos Empreendimentos e Participacoes SA.

Provide ROE
for Sao Carlos Empreendimentos e Participacoes SA.

Provide ROA
for Sao Carlos Empreendimentos e Participacoes SA.

Provide ROIC
for Sao Carlos Empreendimentos e Participacoes SA.

Provide ROCE
for Sao Carlos Empreendimentos e Participacoes SA.

Provide Gross Margin
for Sao Carlos Empreendimentos e Participacoes SA.

Provide Operating Margin
for Sao Carlos Empreendimentos e Participacoes SA.

Provide Net Margin
for Sao Carlos Empreendimentos e Participacoes SA.

Provide FCF Margin
for Sao Carlos Empreendimentos e Participacoes SA.

Show all solvency ratios
for Sao Carlos Empreendimentos e Participacoes SA.

Provide D/E Ratio
for Sao Carlos Empreendimentos e Participacoes SA.

Provide D/A Ratio
for Sao Carlos Empreendimentos e Participacoes SA.

Provide Interest Coverage Ratio
for Sao Carlos Empreendimentos e Participacoes SA.

Provide Altman Z-Score Ratio
for Sao Carlos Empreendimentos e Participacoes SA.

Provide Quick Ratio
for Sao Carlos Empreendimentos e Participacoes SA.

Provide Current Ratio
for Sao Carlos Empreendimentos e Participacoes SA.

Provide Cash Ratio
for Sao Carlos Empreendimentos e Participacoes SA.

What is the historical Revenue growth
over the last 5 years for Sao Carlos Empreendimentos e Participacoes SA?

What is the historical Net Income growth
over the last 5 years for Sao Carlos Empreendimentos e Participacoes SA?

What is the current Free Cash Flow
of Sao Carlos Empreendimentos e Participacoes SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sao Carlos Empreendimentos e Participacoes SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sao Carlos Empreendimentos e Participacoes SA

Current Assets 679.3m
Cash & Short-Term Investments 159.7m
Receivables 288.5m
Other Current Assets 231.1m
Non-Current Assets 2.4B
Long-Term Investments 2B
PP&E 21.4m
Intangibles 2m
Other Non-Current Assets 356.4m
Current Liabilities 181.7m
Other Current Liabilities 181.7m
Non-Current Liabilities 1.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 66.1m
Efficiency

Earnings Waterfall
Sao Carlos Empreendimentos e Participacoes SA

Revenue
1.1B BRL
Cost of Revenue
-601.8m BRL
Gross Profit
541.7m BRL
Operating Expenses
-124.1m BRL
Operating Income
417.6m BRL
Other Expenses
-170.2m BRL
Net Income
247.3m BRL

Free Cash Flow Analysis
Sao Carlos Empreendimentos e Participacoes SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SCAR3 Profitability Score
Profitability Due Diligence

Sao Carlos Empreendimentos e Participacoes SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Exceptional 1-Year Revenue Growth
56/100
Profitability
Score

Sao Carlos Empreendimentos e Participacoes SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

SCAR3 Solvency Score
Solvency Due Diligence

Sao Carlos Empreendimentos e Participacoes SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
53/100
Solvency
Score

Sao Carlos Empreendimentos e Participacoes SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCAR3 Price Targets Summary
Sao Carlos Empreendimentos e Participacoes SA

Wall Street analysts forecast SCAR3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SCAR3 is 29.58 BRL with a low forecast of 29.29 BRL and a high forecast of 30.45 BRL.

Lowest
Price Target
29.29 BRL
28% Upside
Average
Price Target
29.58 BRL
30% Upside
Highest
Price Target
30.45 BRL
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SCAR3?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for SCAR3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about SCAR3 dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

SCAR3 Price
Sao Carlos Empreendimentos e Participacoes SA

1M 1M
-2%
6M 6M
-14%
1Y 1Y
-13%
3Y 3Y
-37%
5Y 5Y
-37%
10Y 10Y
-31%
Annual Price Range
22.8
52w Low
21
52w High
28.96
Price Metrics
Average Annual Return -10.45%
Standard Deviation of Annual Returns 33.52%
Max Drawdown -79%
Shares Statistics
Market Capitalization 1.3B BRL
Shares Outstanding 57 394 200
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Sao Carlos Empreendimentos e Participacoes SA Logo
Sao Carlos Empreendimentos e Participacoes SA

Country

Brazil

Industry

N/A

Market Cap

1.3B BRL

Dividend Yield

0%

Description

São Carlos Empreendimentos e Participações SA is an investment company, which engages in real estate business. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2006-12-13. The firm is involved in the management of its own or third party real estate properties, leasing of property and operation of parking lots. The firm's real estate portfolio includes office buildings, distribution centers and street stores, located in the states of Sao Paulo, Rio de Janeiro, Minas Gerais and Rio Grande do Sul. As of December 31, 2011, the Company's subsidiaries included 253 Participacoes Ltda, SC Corretora de Imoveis Ltda, SC Varejo Grande SP Empreendimentos e Participacoes Ltda, Top Center Empreendimentos e Participacoes Ltda and SC Sul Empreendimentos e Participacoes Ltda, among others. In November, 2013, the Company concluded sale of property Brazilian Financial Center to Fundo de Investimento Imobiliario FII Prime Portfolio and it received BRL 250 million.

Contact

SAO PAULO
Sao Paulo
Rua Dr. Eduardo de Souza Aranha, 153, 12 andar, Vila Nova Conceicao
+551130485442
www.scsa.com.br

IPO

2006-12-13

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one SCAR3 stock?

The intrinsic value of one SCAR3 stock under the Base Case scenario is 42.59 BRL.

Is SCAR3 stock undervalued or overvalued?

Compared to the current market price of 22.8 BRL, Sao Carlos Empreendimentos e Participacoes SA is Undervalued by 46%.

Back to Top