Sao Carlos Empreendimentos e Participacoes SA
BOVESPA:SCAR3

Watchlist Manager
Sao Carlos Empreendimentos e Participacoes SA Logo
Sao Carlos Empreendimentos e Participacoes SA
BOVESPA:SCAR3
Watchlist
Price: 20.42 BRL -2.3% Market Closed
Market Cap: 1.2B BRL
Have any thoughts about
Sao Carlos Empreendimentos e Participacoes SA?
Write Note

Income Statement

Earnings Waterfall
Sao Carlos Empreendimentos e Participacoes SA

Revenue
1.1B BRL
Cost of Revenue
-601.8m BRL
Gross Profit
541.7m BRL
Operating Expenses
-124.1m BRL
Operating Income
417.6m BRL
Other Expenses
-170.2m BRL
Net Income
247.3m BRL

Income Statement
Sao Carlos Empreendimentos e Participacoes SA

Rotate your device to view
Income Statement
Currency: BRL
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
575
N/A
567
-1%
305
-46%
377
+23%
496
+32%
507
+2%
477
-6%
416
-13%
304
-27%
450
+48%
450
0%
441
-2%
477
+8%
323
-32%
552
+71%
664
+20%
625
-6%
613
-2%
369
-40%
246
-33%
305
+24%
310
+2%
372
+20%
381
+2%
313
-18%
397
+27%
339
-15%
351
+3%
350
0%
265
-24%
288
+9%
277
-4%
284
+2%
303
+7%
385
+27%
532
+38%
779
+47%
788
+1%
1 400
+78%
1 299
-7%
1 143
-12%
Gross Profit
Cost of Revenue
(147)
(147)
(36)
(64)
(89)
(94)
(88)
(69)
(49)
(92)
(92)
(86)
(101)
(59)
(181)
(274)
(271)
(270)
(152)
(59)
(53)
(54)
(95)
(96)
(90)
(107)
(67)
(67)
(68)
(52)
(54)
(57)
(61)
(69)
(152)
(250)
(401)
(411)
(708)
(669)
(602)
Gross Profit
428
N/A
420
-2%
269
-36%
312
+16%
407
+30%
412
+1%
390
-6%
347
-11%
255
-26%
358
+41%
359
+0%
355
-1%
376
+6%
264
-30%
372
+41%
390
+5%
353
-10%
343
-3%
217
-37%
187
-14%
252
+35%
256
+2%
277
+8%
285
+3%
224
-22%
290
+30%
272
-6%
283
+4%
282
0%
213
-25%
234
+10%
220
-6%
224
+1%
234
+5%
234
0%
282
+21%
378
+34%
377
0%
692
+84%
630
-9%
542
-14%
Operating Income
Operating Expenses
(41)
(43)
(41)
(42)
(47)
(48)
(48)
(54)
(54)
(56)
(58)
(58)
(60)
(59)
(70)
(72)
(70)
(69)
(64)
(59)
(62)
(63)
(65)
(67)
(64)
(65)
(52)
(58)
(61)
(63)
(79)
(83)
(86)
(92)
(84)
(89)
(93)
(90)
(127)
(132)
(124)
Selling, General & Administrative
(51)
(54)
(45)
(49)
(53)
(54)
(56)
(58)
(59)
(60)
(62)
(64)
(65)
(65)
(75)
(75)
(73)
(72)
(64)
(62)
(65)
(67)
(70)
(71)
(68)
(69)
(59)
(61)
(63)
(67)
(81)
(85)
(89)
(90)
(84)
(90)
(94)
(93)
(128)
(120)
(111)
Other Operating Expenses
10
11
4
7
6
7
7
5
6
5
5
6
5
6
6
4
4
2
0
3
3
4
5
4
4
4
6
3
3
4
2
3
3
(1)
1
1
1
3
1
(12)
(13)
Operating Income
387
N/A
377
-2%
228
-39%
270
+18%
360
+33%
365
+1%
341
-7%
293
-14%
201
-31%
303
+50%
301
-1%
297
-1%
316
+7%
205
-35%
302
+47%
319
+5%
284
-11%
274
-3%
153
-44%
129
-16%
190
+48%
193
+1%
212
+10%
218
+2%
159
-27%
226
+41%
220
-3%
225
+3%
222
-2%
150
-32%
156
+4%
137
-12%
137
0%
143
+4%
150
+5%
192
+28%
285
+48%
287
+0%
565
+97%
499
-12%
418
-16%
Pre-Tax Income
Interest Income Expense
(67)
(64)
(67)
(75)
(101)
(123)
(143)
(161)
(164)
(165)
(164)
(159)
(152)
(146)
(138)
(132)
(124)
(116)
(112)
(108)
(105)
(101)
(92)
(89)
(80)
(78)
(76)
(72)
(70)
(72)
(85)
(110)
(143)
(160)
(181)
(193)
(196)
(200)
(192)
(168)
(148)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
Total Other Income
(2)
(2)
(3)
(3)
(3)
(4)
(5)
(5)
(6)
(6)
(3)
(4)
(3)
(4)
(4)
(4)
(6)
(5)
(3)
(0)
(0)
(3)
(14)
(16)
(17)
(17)
(11)
(9)
(8)
(7)
(13)
(14)
(19)
(31)
(27)
(47)
(46)
(31)
(29)
(1)
12
Pre-Tax Income
317
N/A
311
-2%
159
-49%
193
+21%
257
+33%
239
-7%
194
-19%
127
-34%
31
-75%
132
+322%
133
+1%
134
+1%
160
+20%
56
-65%
160
+186%
183
+14%
154
-16%
153
-1%
39
-74%
21
-47%
85
+305%
89
+5%
106
+20%
113
+6%
62
-45%
131
+113%
133
+1%
145
+9%
143
-1%
71
-50%
58
-19%
13
-78%
(24)
N/A
(48)
-100%
(58)
-19%
(48)
+17%
44
N/A
55
+26%
331
+503%
330
0%
281
-15%
Net Income
Tax Provision
(74)
(75)
(38)
(40)
(50)
(45)
(30)
(27)
(15)
(52)
(56)
(56)
(65)
(32)
(40)
(49)
(37)
(32)
(22)
(13)
(16)
(18)
(19)
(21)
(20)
(45)
(44)
(47)
(47)
(22)
(23)
(19)
(18)
(20)
(25)
1
(15)
(18)
(28)
(52)
(35)
Income from Continuing Operations
243
236
121
153
207
194
163
100
16
80
77
78
96
24
120
135
117
121
17
8
68
70
87
92
42
87
89
98
96
49
34
(6)
(42)
(68)
(83)
(47)
28
36
304
278
246
Income to Minority Interest
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
0
1
2
3
3
3
2
2
2
1
1
Net Income (Common)
243
N/A
236
-3%
121
-49%
153
+26%
207
+36%
193
-7%
163
-16%
100
-39%
16
-84%
79
+401%
76
-4%
77
+1%
95
+23%
23
-76%
119
+418%
134
+12%
116
-13%
120
+3%
16
-87%
7
-56%
67
+889%
69
+3%
86
+24%
91
+5%
41
-55%
86
+111%
87
+2%
96
+10%
94
-2%
48
-49%
34
-28%
(5)
N/A
(40)
-681%
(66)
-64%
(80)
-22%
(45)
+44%
31
N/A
38
+26%
305
+695%
279
-8%
247
-11%
EPS (Diluted)
4.26
N/A
4.14
-3%
2.1
-49%
2.65
+26%
3.6
+36%
3.44
-4%
2.91
-15%
1.77
-39%
0.29
-84%
1.41
+386%
1.36
-4%
1.34
-1%
1.68
+25%
0.4
-76%
2.11
+428%
2.32
+10%
2.04
-12%
2.14
+5%
0.27
-87%
0.12
-56%
1.17
+875%
1.21
+3%
1.5
+24%
1.58
+5%
0.7
-56%
1.48
+111%
1.5
+1%
1.65
+10%
1.61
-2%
0.82
-49%
0.59
-28%
-0.1
N/A
-0.71
-610%
-1.15
-62%
-1.41
-23%
-0.79
+44%
0.53
N/A
0.67
+26%
5.2
+676%
4.86
-7%
4.3
-12%

See Also

Discover More