
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3

Intrinsic Value
The intrinsic value of one
SBSP3
stock under the Base Case scenario is
107.02
BRL.
Compared to the current market price of 102.98 BRL,
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
Fundamental Analysis



Revenue & Expenses Breakdown
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
Balance Sheet Decomposition
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
Current Assets | 8.2B |
Cash & Short-Term Investments | 3.7B |
Receivables | 4.2B |
Other Current Assets | 299m |
Non-Current Assets | 68B |
Long-Term Investments | 16.5B |
PP&E | 516m |
Intangibles | 41.8B |
Other Non-Current Assets | 9.1B |
Free Cash Flow Analysis
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
Revenue
|
35.6B
BRL
|
Cost of Revenue
|
-16.2B
BRL
|
Gross Profit
|
19.4B
BRL
|
Operating Expenses
|
-3.5B
BRL
|
Operating Income
|
15.9B
BRL
|
Other Expenses
|
-6.5B
BRL
|
Net Income
|
9.3B
BRL
|
SBSP3 Profitability Score
Profitability Due Diligence
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
SBSP3 Solvency Score
Solvency Due Diligence
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SBSP3 Price Targets Summary
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
According to Wall Street analysts, the average 1-year price target for
SBSP3
is 124.42 BRL
with a low forecast of 102.01 BRL and a high forecast of 147 BRL.
Dividends
Current shareholder yield for SBSP3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SBSP3
stock under the Base Case scenario is
107.02
BRL.
Compared to the current market price of 102.98 BRL,
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
is
Undervalued by 4%.