Grupo SBF SA
BOVESPA:SBFG3

Watchlist Manager
Grupo SBF SA Logo
Grupo SBF SA
BOVESPA:SBFG3
Watchlist
Price: 13.47 BRL 3.22% Market Closed
Market Cap: 3.3B BRL
Have any thoughts about
Grupo SBF SA?
Write Note

Income Statement

Earnings Waterfall
Grupo SBF SA

Revenue
7.1B BRL
Cost of Revenue
-3.7B BRL
Gross Profit
3.5B BRL
Operating Expenses
-2.8B BRL
Operating Income
690.3m BRL
Other Expenses
-162.5m BRL
Net Income
527.8m BRL

Income Statement
Grupo SBF SA

Rotate your device to view
Income Statement
Currency: BRL
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 388
N/A
2 695
+13%
3 579
+33%
4 501
+26%
5 110
+14%
5 642
+10%
5 982
+6%
5 961
0%
6 261
+5%
6 388
+2%
6 518
+2%
6 842
+5%
6 989
+2%
7 012
+0%
7 133
+2%
7 110
0%
Gross Profit
Cost of Revenue
(1 346)
(1 551)
(1 995)
(2 495)
(2 759)
(3 018)
(3 210)
(3 154)
(3 320)
(3 332)
(3 375)
(3 568)
(3 674)
(3 704)
(3 729)
(3 658)
Gross Profit
1 042
N/A
1 144
+10%
1 584
+38%
2 006
+27%
2 352
+17%
2 625
+12%
2 772
+6%
2 807
+1%
2 941
+5%
3 056
+4%
3 143
+3%
3 274
+4%
3 315
+1%
3 308
0%
3 403
+3%
3 452
+1%
Operating Income
Operating Expenses
(1 131)
(1 266)
(1 507)
(1 732)
(1 949)
(2 090)
(2 260)
(2 413)
(2 539)
(2 641)
(2 751)
(2 765)
(2 772)
(2 734)
(2 728)
(2 761)
Selling, General & Administrative
(925)
(997)
(1 230)
(1 470)
(1 639)
(1 757)
(1 918)
(2 058)
(2 201)
(2 306)
(2 405)
(2 421)
(2 401)
(2 362)
(2 360)
(2 396)
Depreciation & Amortization
(237)
(257)
(272)
(276)
(302)
(316)
(326)
(332)
(348)
(359)
(376)
(389)
(385)
(392)
(384)
(380)
Other Operating Expenses
31
(12)
(4)
14
(8)
(16)
(16)
(23)
10
23
30
45
14
20
15
14
Operating Income
(89)
N/A
(122)
-37%
77
N/A
274
+256%
402
+47%
535
+33%
512
-4%
394
-23%
402
+2%
415
+3%
392
-5%
509
+30%
543
+7%
574
+6%
675
+18%
690
+2%
Pre-Tax Income
Interest Income Expense
(97)
(151)
(167)
(148)
(154)
(156)
(162)
(218)
(216)
(261)
(301)
(315)
(320)
(317)
(291)
(271)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(20)
(42)
(54)
Total Other Income
(34)
(23)
(32)
(46)
(38)
(46)
(21)
(10)
32
36
47
44
(22)
(14)
166
188
Pre-Tax Income
(220)
N/A
(296)
-35%
(122)
+59%
80
N/A
210
+164%
333
+58%
329
-1%
166
-50%
218
+32%
190
-13%
138
-27%
238
+72%
190
-20%
224
+18%
507
+127%
553
+9%
Net Income
Tax Provision
88
120
72
125
288
219
230
187
(14)
(1)
(14)
(55)
(21)
(18)
(41)
(26)
Income from Continuing Operations
(132)
(176)
(50)
205
498
551
559
352
205
189
125
182
169
205
467
528
Income to Minority Interest
0
0
0
(0)
0
0
1
1
0
0
(1)
0
0
0
1
0
Net Income (Common)
(132)
N/A
(176)
-34%
(50)
+72%
205
N/A
498
+143%
552
+11%
560
+1%
353
-37%
205
-42%
189
-8%
123
-35%
183
+48%
169
-7%
205
+21%
468
+128%
528
+13%
EPS (Diluted)
-0.58
N/A
-0.72
-24%
-0.21
+71%
0.84
N/A
2.05
+144%
2.26
+10%
2.3
+2%
1.45
-37%
0.84
-42%
0.78
-7%
0.51
-35%
0.75
+47%
0.69
-8%
0.84
+22%
2.86
+240%
2.16
-24%

See Also

Discover More