RSID3 Intrinsic Valuation and Fundamental Analysis - Rossi Residencial SA - Alpha Spread

Rossi Residencial SA
BOVESPA:RSID3

Watchlist Manager
Rossi Residencial SA Logo
Rossi Residencial SA
BOVESPA:RSID3
Watchlist
Price: 3.29 BRL 5.79% Market Closed
Market Cap: 76.1m BRL
Have any thoughts about
Rossi Residencial SA?
Write Note

Intrinsic Value

RSID3's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one RSID3 stock under the Base Case scenario is 2.94 BRL. Compared to the current market price of 3.29 BRL, Rossi Residencial SA is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RSID3 Intrinsic Value
2.94 BRL
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rossi Residencial SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RSID3 based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about RSID3?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Rossi Residencial SA

Provide an overview of the primary business activities
of Rossi Residencial SA.

What unique competitive advantages
does Rossi Residencial SA hold over its rivals?

What risks and challenges
does Rossi Residencial SA face in the near future?

Summarize the latest earnings call
of Rossi Residencial SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rossi Residencial SA.

Provide P/S
for Rossi Residencial SA.

Provide P/E
for Rossi Residencial SA.

Provide P/OCF
for Rossi Residencial SA.

Provide P/FCFE
for Rossi Residencial SA.

Provide P/B
for Rossi Residencial SA.

Provide EV/S
for Rossi Residencial SA.

Provide EV/GP
for Rossi Residencial SA.

Provide EV/EBITDA
for Rossi Residencial SA.

Provide EV/EBIT
for Rossi Residencial SA.

Provide EV/OCF
for Rossi Residencial SA.

Provide EV/FCFF
for Rossi Residencial SA.

Provide EV/IC
for Rossi Residencial SA.

Show me price targets
for Rossi Residencial SA made by professional analysts.

What are the Revenue projections
for Rossi Residencial SA?

How accurate were the past Revenue estimates
for Rossi Residencial SA?

What are the Net Income projections
for Rossi Residencial SA?

How accurate were the past Net Income estimates
for Rossi Residencial SA?

What are the EPS projections
for Rossi Residencial SA?

How accurate were the past EPS estimates
for Rossi Residencial SA?

What are the EBIT projections
for Rossi Residencial SA?

How accurate were the past EBIT estimates
for Rossi Residencial SA?

Compare the revenue forecasts
for Rossi Residencial SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rossi Residencial SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rossi Residencial SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rossi Residencial SA compared to its peers.

Compare the P/E ratios
of Rossi Residencial SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Rossi Residencial SA with its peers.

Analyze the financial leverage
of Rossi Residencial SA compared to its main competitors.

Show all profitability ratios
for Rossi Residencial SA.

Provide ROE
for Rossi Residencial SA.

Provide ROA
for Rossi Residencial SA.

Provide ROIC
for Rossi Residencial SA.

Provide ROCE
for Rossi Residencial SA.

Provide Gross Margin
for Rossi Residencial SA.

Provide Operating Margin
for Rossi Residencial SA.

Provide Net Margin
for Rossi Residencial SA.

Provide FCF Margin
for Rossi Residencial SA.

Show all solvency ratios
for Rossi Residencial SA.

Provide D/E Ratio
for Rossi Residencial SA.

Provide D/A Ratio
for Rossi Residencial SA.

Provide Interest Coverage Ratio
for Rossi Residencial SA.

Provide Altman Z-Score Ratio
for Rossi Residencial SA.

Provide Quick Ratio
for Rossi Residencial SA.

Provide Current Ratio
for Rossi Residencial SA.

Provide Cash Ratio
for Rossi Residencial SA.

What is the historical Revenue growth
over the last 5 years for Rossi Residencial SA?

What is the historical Net Income growth
over the last 5 years for Rossi Residencial SA?

What is the current Free Cash Flow
of Rossi Residencial SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rossi Residencial SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rossi Residencial SA

Current Assets 283m
Cash & Short-Term Investments 3.5m
Receivables 80.6m
Other Current Assets 199m
Non-Current Assets 246.7m
Long-Term Investments 46.7m
PP&E 638k
Other Non-Current Assets 199.4m
Current Liabilities 839.7m
Accounts Payable 9.9m
Accrued Liabilities 20.2m
Other Current Liabilities 809.6m
Non-Current Liabilities 597.1m
Long-Term Debt 385k
Other Non-Current Liabilities 596.7m
Efficiency

Earnings Waterfall
Rossi Residencial SA

Revenue
58.3m BRL
Cost of Revenue
-59.2m BRL
Gross Profit
-943k BRL
Operating Expenses
-319.8m BRL
Operating Income
-320.8m BRL
Other Expenses
615.5m BRL
Net Income
294.7m BRL

Free Cash Flow Analysis
Rossi Residencial SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RSID3 Profitability Score
Profitability Due Diligence

Rossi Residencial SA's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Declining ROE
Declining ROIC
Negative 1-Year Revenue Growth
18/100
Profitability
Score

Rossi Residencial SA's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

RSID3 Solvency Score
Solvency Due Diligence

Rossi Residencial SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
32/100
Solvency
Score

Rossi Residencial SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RSID3 Price Targets Summary
Rossi Residencial SA

There are no price targets for RSID3.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RSID3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Oct 6, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about RSID3 dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for RSID3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Rossi Residencial SA Logo
Rossi Residencial SA

Country

Brazil

Industry

Consumer products

Market Cap

76.1m BRL

Dividend Yield

0%

Description

Rossi Residencial SA engages in the development, construction, and sale of residential and commercial properties and land subdivision. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2006-02-14. The firm is principally engaged in the development, construction and sale of residential and commercial real estate properties. In addition, it is involved in the subdivision of land and provision of civil engineering services. As of December 31, 2011, the Company had four subsidiaries, including Astir Assessoria Tecnica Imobiliaria e Participacoes Ltda, RCI Consultoria de Imoveis Ltda, Rossi Consultoria de Imoveis Ltda and Rossi Industria de Artefatos de Concreto Ltda, as well as a number of joint ventures, such as Argentea Empreendimentos SA, Damacena Empreendimentos SA, Minulo Empreendimentos SA and Nicandra Empreendimentos SA, among others.

Contact

SAO PAULO
Sao Paulo
Rua Henri Dunant, 873 - Conj. 601 a 605, 609 e 610,6 andar, Santo Amaro
+551140582502
www.rossiresidencial.com.br

IPO

2006-02-14

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one RSID3 stock?

The intrinsic value of one RSID3 stock under the Base Case scenario is 2.94 BRL.

Is RSID3 stock undervalued or overvalued?

Compared to the current market price of 3.29 BRL, Rossi Residencial SA is Overvalued by 11%.

Back to Top