3R Petroleum Oleo e Gas SA
BOVESPA:RRRP3
3R Petroleum Oleo e Gas SA
BOVESPA:RRRP3
Price:
16.26
BRL
-4.3%
Market Cap:
7.5B
BRL
Income Statement
Earnings Waterfall
3R Petroleum Oleo e Gas SA
3R Petroleum Oleo e Gas SA
|
Revenue
|
8.8B
BRL
|
|
Cost of Revenue
|
-6.1B
BRL
|
|
Gross Profit
|
2.7B
BRL
|
|
Operating Expenses
|
-581.6m
BRL
|
|
Operating Income
|
2.1B
BRL
|
|
Other Expenses
|
-2.4B
BRL
|
|
Net Income
|
-284.7m
BRL
|
Income Statement
3R Petroleum Oleo e Gas SA
3R Petroleum Oleo e Gas SA
Currency: BRL
Millions
TTM
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
54
N/A
|
128
+136%
|
204
+60%
|
420
+106%
|
544
+29%
|
654
+20%
|
728
+11%
|
970
+33%
|
1 217
+25%
|
1 527
+25%
|
1 722
+13%
|
1 921
+12%
|
2 358
+23%
|
4 216
+79%
|
5 620
+33%
|
7 054
+26%
|
8 793
+25%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(23)
|
(67)
|
(106)
|
(205)
|
(253)
|
(288)
|
(321)
|
(417)
|
(485)
|
(674)
|
(836)
|
(1 056)
|
(1 526)
|
(2 878)
|
(3 862)
|
(4 849)
|
(6 094)
|
|
| Gross Profit |
31
N/A
|
61
+95%
|
98
+60%
|
215
+119%
|
291
+35%
|
366
+26%
|
407
+11%
|
553
+36%
|
732
+32%
|
853
+17%
|
887
+4%
|
865
-2%
|
832
-4%
|
1 337
+61%
|
1 758
+31%
|
2 205
+25%
|
2 698
+22%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(88)
|
(96)
|
(104)
|
(135)
|
(106)
|
(118)
|
(160)
|
(227)
|
(311)
|
(401)
|
(492)
|
(538)
|
(579)
|
(584)
|
(499)
|
(564)
|
(582)
|
|
| Selling, General & Administrative |
(49)
|
(53)
|
(59)
|
(91)
|
(98)
|
(112)
|
(148)
|
(200)
|
(261)
|
(315)
|
(308)
|
(334)
|
(359)
|
(373)
|
(376)
|
(407)
|
(409)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(11)
|
(15)
|
(22)
|
(31)
|
(41)
|
(51)
|
(68)
|
(69)
|
(64)
|
(76)
|
|
| Other Operating Expenses |
(37)
|
(41)
|
(44)
|
(42)
|
(5)
|
(1)
|
(4)
|
(16)
|
(34)
|
(64)
|
(154)
|
(162)
|
(170)
|
(142)
|
(54)
|
(93)
|
(97)
|
|
| Operating Income |
(56)
N/A
|
(34)
+39%
|
(6)
+82%
|
80
N/A
|
185
+132%
|
248
+34%
|
247
0%
|
326
+32%
|
421
+29%
|
452
+7%
|
395
-13%
|
327
-17%
|
252
-23%
|
754
+199%
|
1 259
+67%
|
1 641
+30%
|
2 117
+29%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(32)
|
(73)
|
(138)
|
(310)
|
(389)
|
(375)
|
(342)
|
(219)
|
(222)
|
63
|
(341)
|
139
|
258
|
(357)
|
(259)
|
(657)
|
(1 099)
|
|
| Non-Reccuring Items |
48
|
47
|
(166)
|
(167)
|
(50)
|
(49)
|
168
|
166
|
51
|
52
|
(124)
|
(121)
|
(138)
|
(141)
|
6
|
58
|
88
|
|
| Total Other Income |
(30)
|
(29)
|
9
|
(5)
|
3
|
(74)
|
(118)
|
(532)
|
(568)
|
(549)
|
(144)
|
(209)
|
(170)
|
(460)
|
(416)
|
(765)
|
(1 474)
|
|
| Pre-Tax Income |
(70)
N/A
|
(89)
-27%
|
(302)
-238%
|
(402)
-33%
|
(251)
+38%
|
(251)
+0%
|
(45)
+82%
|
(259)
-481%
|
(318)
-23%
|
19
N/A
|
(214)
N/A
|
136
N/A
|
201
+48%
|
(204)
N/A
|
591
N/A
|
277
-53%
|
(368)
N/A
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
25
|
67
|
24
|
53
|
61
|
(16)
|
21
|
168
|
342
|
343
|
325
|
184
|
(166)
|
(98)
|
105
|
|
| Income from Continuing Operations |
(71)
|
(90)
|
(277)
|
(335)
|
(226)
|
(197)
|
16
|
(275)
|
(297)
|
186
|
128
|
479
|
526
|
(21)
|
425
|
179
|
(263)
|
|
| Income to Minority Interest |
4
|
14
|
17
|
0
|
(3)
|
(5)
|
(17)
|
26
|
77
|
31
|
22
|
(25)
|
(48)
|
(16)
|
(20)
|
(22)
|
(22)
|
|
| Net Income (Common) |
(67)
N/A
|
(76)
-13%
|
(259)
-243%
|
(303)
-17%
|
(229)
+24%
|
(202)
+12%
|
(1)
+100%
|
(249)
-27 419%
|
(220)
+12%
|
217
N/A
|
150
-31%
|
454
+204%
|
479
+5%
|
(37)
N/A
|
405
N/A
|
157
-61%
|
(285)
N/A
|
|
| EPS (Diluted) |
-0.63
N/A
|
-0.72
-14%
|
-2.43
-238%
|
-2.76
-14%
|
-1.73
+37%
|
-1.52
+12%
|
-0.01
+99%
|
-1.22
-12 100%
|
-1.08
+11%
|
1.05
N/A
|
0.72
-31%
|
2.18
+203%
|
2.28
+5%
|
-0.16
N/A
|
1.78
N/A
|
0.65
-63%
|
-1.16
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
