RENT3 Intrinsic Valuation and Fundamental Analysis - Localiza Rent a Car SA - Alpha Spread
L

Localiza Rent a Car SA
BOVESPA:RENT3

Watchlist Manager
Localiza Rent a Car SA
BOVESPA:RENT3
Watchlist
Price: 43 BRL -2.96% Market Closed
Market Cap: 45.6B BRL
Have any thoughts about
Localiza Rent a Car SA?
Write Note

Intrinsic Value

The intrinsic value of one RENT3 stock under the Base Case scenario is 61.59 BRL. Compared to the current market price of 43 BRL, Localiza Rent a Car SA is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RENT3 Intrinsic Value
61.59 BRL
Undervaluation 30%
Intrinsic Value
Price
L
Base Case Scenario

Valuation Backtest
Localiza Rent a Car SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RENT3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RENT3?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Localiza Rent a Car SA

Provide an overview of the primary business activities
of Localiza Rent a Car SA.

What unique competitive advantages
does Localiza Rent a Car SA hold over its rivals?

What risks and challenges
does Localiza Rent a Car SA face in the near future?

Summarize the latest earnings call
of Localiza Rent a Car SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Localiza Rent a Car SA.

Provide P/S
for Localiza Rent a Car SA.

Provide P/E
for Localiza Rent a Car SA.

Provide P/OCF
for Localiza Rent a Car SA.

Provide P/FCFE
for Localiza Rent a Car SA.

Provide P/B
for Localiza Rent a Car SA.

Provide EV/S
for Localiza Rent a Car SA.

Provide EV/GP
for Localiza Rent a Car SA.

Provide EV/EBITDA
for Localiza Rent a Car SA.

Provide EV/EBIT
for Localiza Rent a Car SA.

Provide EV/OCF
for Localiza Rent a Car SA.

Provide EV/FCFF
for Localiza Rent a Car SA.

Provide EV/IC
for Localiza Rent a Car SA.

Show me price targets
for Localiza Rent a Car SA made by professional analysts.

What are the Revenue projections
for Localiza Rent a Car SA?

How accurate were the past Revenue estimates
for Localiza Rent a Car SA?

What are the Net Income projections
for Localiza Rent a Car SA?

How accurate were the past Net Income estimates
for Localiza Rent a Car SA?

What are the EPS projections
for Localiza Rent a Car SA?

How accurate were the past EPS estimates
for Localiza Rent a Car SA?

What are the EBIT projections
for Localiza Rent a Car SA?

How accurate were the past EBIT estimates
for Localiza Rent a Car SA?

Compare the revenue forecasts
for Localiza Rent a Car SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Localiza Rent a Car SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Localiza Rent a Car SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Localiza Rent a Car SA compared to its peers.

Compare the P/E ratios
of Localiza Rent a Car SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Localiza Rent a Car SA with its peers.

Analyze the financial leverage
of Localiza Rent a Car SA compared to its main competitors.

Show all profitability ratios
for Localiza Rent a Car SA.

Provide ROE
for Localiza Rent a Car SA.

Provide ROA
for Localiza Rent a Car SA.

Provide ROIC
for Localiza Rent a Car SA.

Provide ROCE
for Localiza Rent a Car SA.

Provide Gross Margin
for Localiza Rent a Car SA.

Provide Operating Margin
for Localiza Rent a Car SA.

Provide Net Margin
for Localiza Rent a Car SA.

Provide FCF Margin
for Localiza Rent a Car SA.

Show all solvency ratios
for Localiza Rent a Car SA.

Provide D/E Ratio
for Localiza Rent a Car SA.

Provide D/A Ratio
for Localiza Rent a Car SA.

Provide Interest Coverage Ratio
for Localiza Rent a Car SA.

Provide Altman Z-Score Ratio
for Localiza Rent a Car SA.

Provide Quick Ratio
for Localiza Rent a Car SA.

Provide Current Ratio
for Localiza Rent a Car SA.

Provide Cash Ratio
for Localiza Rent a Car SA.

What is the historical Revenue growth
over the last 5 years for Localiza Rent a Car SA?

What is the historical Net Income growth
over the last 5 years for Localiza Rent a Car SA?

What is the current Free Cash Flow
of Localiza Rent a Car SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Localiza Rent a Car SA.

Business Breakdown

Localiza Rent a Car SA is a leading player in Brazil's car rental and fleet management industry, having carved a niche for itself with a robust network and exceptional service offerings. Established in 1973, the company has grown exponentially, operating over 600 branches across Brazil and expanding its footprint in Latin America. Localiza is renowned not only for its extensive fleet of vehicles, which ranges from economy cars to high-end models, but also for its innovative digital solutions that streamline the rental process. The company’s commitment to customer satisfaction and operational efficiency positions it as a trusted partner for both business and leisure travelers, enhancing its c...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Localiza Rent a Car SA

Current Assets 19B
Cash & Short-Term Investments 11.4B
Receivables 4.6B
Other Current Assets 3B
Non-Current Assets 62.1B
Long-Term Investments 913.2m
PP&E 50.4B
Intangibles 8.9B
Other Non-Current Assets 1.9B
Current Liabilities 16.4B
Accounts Payable 6.1B
Accrued Liabilities 449.5m
Other Current Liabilities 9.8B
Non-Current Liabilities 39.3B
Long-Term Debt 36.8B
Other Non-Current Liabilities 2.5B
Efficiency

Earnings Waterfall
Localiza Rent a Car SA

Revenue
33B BRL
Cost of Revenue
-24.7B BRL
Gross Profit
8.2B BRL
Operating Expenses
-2.7B BRL
Operating Income
5.6B BRL
Other Expenses
-4B BRL
Net Income
1.5B BRL

Free Cash Flow Analysis
Localiza Rent a Car SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter of 2024, the company recorded a 32.2% year-over-year increase in net revenues, totaling BRL 9 billion, driven by rental and fleet management revenues rising 21.6%, and used car sales revenues up by 43.7%. Despite a negative EBIT of BRL 112 million, EBITDA reached BRL 2.5 billion. Floods in Rio Grande do Sul impacted 2,000 vehicles, contributing BRL 172 million to depreciation expenses. Fleet aged from 18 to 15 months, elevating short-term depreciation costs but improving long-term efficiency. The firm aims to sustain growth by rejuvenating its fleet and optimizing costs, anticipating depreciation stabilization by Q1 2025.

What is Earnings Call?
Fundamental Scores

RENT3 Profitability Score
Profitability Due Diligence

Localiza Rent a Car SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Exceptional Revenue Growth Forecast
53/100
Profitability
Score

Localiza Rent a Car SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

RENT3 Solvency Score
Solvency Due Diligence

Localiza Rent a Car SA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
31/100
Solvency
Score

Localiza Rent a Car SA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RENT3 Price Targets Summary
Localiza Rent a Car SA

Wall Street analysts forecast RENT3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RENT3 is 66.14 BRL with a low forecast of 52.52 BRL and a high forecast of 93.45 BRL.

Lowest
Price Target
52.52 BRL
22% Upside
Average
Price Target
66.14 BRL
54% Upside
Highest
Price Target
93.45 BRL
117% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RENT3?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for RENT3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about RENT3 dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

RENT3 Price
Localiza Rent a Car SA

1M 1M
-2%
6M 6M
-20%
1Y 1Y
-27%
3Y 3Y
-22%
5Y 5Y
+7%
10Y 10Y
+359%
Annual Price Range
43
52w Low
39.15
52w High
65.31
Price Metrics
Average Annual Return 7.84%
Standard Deviation of Annual Returns 26.28%
Max Drawdown -58%
Shares Statistics
Market Capitalization 45.7B BRL
Shares Outstanding 1 061 390 989
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Localiza Rent a Car SA

Country

Brazil

Industry

Road & Rail

Market Cap

45.7B BRL

Dividend Yield

4.6%

Description

Localiza Rent A Car SA engages in the car rental, fleet rental, and franchising business. The company is headquartered in Belo Horizonte, Minas Gerais and currently employs 12,468 full-time employees. The company went IPO on 2005-05-06. The firm divides its business into three sectors: Car Rental division, which is responsible for car rental through its own agencies; Fleet Rental division, which is engaged in rental of fleet vehicles to corporations for long-term periods, and Franchising division, which is active in the administration and granting of franchise rights to use the Company’s brand, including the transfer of knowledge necessary for the operation of the business. Through its subsidiary Prime Prestadora de Servicos SA, the Company is also involved in the intermediation in the sale of cars previously used in its rental operations. As of December 31, 2011, the Company’s network, including domestic and foreign franchisees, comprised 449 branches in 314 cities in Brazil and 47 branches in 27 cities in seven other countries of South America.

Contact

MINAS GERAIS
Belo Horizonte
Avenida Bernardo de Vasconcelos,377, Cachoeirinha
+553132479460.0
www.localizahertz.com

IPO

2005-05-06

Employees

12 468

Officers

See Also

Discover More
What is the Intrinsic Value of one RENT3 stock?

The intrinsic value of one RENT3 stock under the Base Case scenario is 61.59 BRL.

Is RENT3 stock undervalued or overvalued?

Compared to the current market price of 43 BRL, Localiza Rent a Car SA is Undervalued by 30%.

Back to Top