L

Localiza Rent a Car SA
BOVESPA:RENT3

Watchlist Manager
Localiza Rent a Car SA
BOVESPA:RENT3
Watchlist
Price: 44.2 BRL 1.52% Market Closed
Market Cap: 47.4B BRL
Have any thoughts about
Localiza Rent a Car SA?
Write Note

Income Statement

Earnings Waterfall
Localiza Rent a Car SA

Revenue
33B BRL
Cost of Revenue
-24.7B BRL
Gross Profit
8.2B BRL
Operating Expenses
-2.7B BRL
Operating Income
5.6B BRL
Other Expenses
-4B BRL
Net Income
1.5B BRL

Income Statement
Localiza Rent a Car SA

Rotate your device to view
Income Statement
Currency: BRL
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 750
N/A
3 821
+2%
3 892
+2%
3 954
+2%
3 999
+1%
3 970
-1%
3 928
-1%
3 968
+1%
3 982
+0%
4 127
+4%
4 439
+8%
4 732
+7%
5 115
+8%
5 555
+9%
5 869
+6%
6 541
+11%
6 936
+6%
7 446
+7%
7 627
+2%
8 178
+7%
8 737
+7%
9 246
+6%
10 196
+10%
10 371
+2%
9 642
-7%
10 128
+5%
10 308
+2%
10 310
+0%
11 436
+11%
11 140
-3%
10 901
-2%
10 816
-1%
11 170
+3%
14 534
+30%
17 784
+22%
21 898
+23%
25 694
+17%
26 879
+5%
28 902
+8%
30 763
+6%
32 966
+7%
Gross Profit
Cost of Revenue
(2 609)
(2 661)
(2 711)
(2 751)
(2 787)
(2 740)
(2 689)
(2 708)
(2 725)
(2 867)
(3 149)
(3 398)
(3 699)
(4 043)
(4 222)
(4 747)
(5 047)
(5 464)
(5 557)
(6 029)
(6 489)
(6 886)
(7 686)
(7 715)
(7 215)
(7 527)
(7 409)
(7 086)
(7 559)
(6 604)
(6 203)
(5 909)
(6 002)
(8 676)
(11 135)
(14 383)
(17 833)
(18 920)
(20 477)
(21 957)
(24 745)
Gross Profit
1 140
N/A
1 160
+2%
1 182
+2%
1 203
+2%
1 212
+1%
1 230
+1%
1 239
+1%
1 260
+2%
1 257
0%
1 259
+0%
1 290
+2%
1 334
+3%
1 416
+6%
1 512
+7%
1 647
+9%
1 794
+9%
1 889
+5%
1 982
+5%
2 070
+4%
2 149
+4%
2 249
+5%
2 359
+5%
2 510
+6%
2 656
+6%
2 426
-9%
2 601
+7%
2 899
+11%
3 224
+11%
3 876
+20%
4 537
+17%
4 699
+4%
4 907
+4%
5 168
+5%
5 858
+13%
6 648
+13%
7 515
+13%
7 862
+5%
7 959
+1%
8 425
+6%
8 806
+5%
8 221
-7%
Operating Income
Operating Expenses
(432)
(443)
(455)
(475)
(489)
(496)
(504)
(509)
(505)
(515)
(519)
(535)
(561)
(602)
(678)
(725)
(778)
(813)
(815)
(846)
(881)
(935)
(1 020)
(1 111)
(1 005)
(1 032)
(1 097)
(1 148)
(1 346)
(1 441)
(1 475)
(1 439)
(1 481)
(1 781)
(2 119)
(2 298)
(2 563)
(2 488)
(2 373)
(2 696)
(2 669)
Selling, General & Administrative
(429)
(442)
(455)
(474)
(489)
(493)
(501)
(507)
(504)
(513)
(519)
(535)
(560)
(598)
(639)
(679)
(729)
(763)
(793)
(821)
(850)
(901)
(992)
(1 075)
(1 101)
(1 135)
(1 171)
(1 235)
(1 312)
(1 408)
(1 476)
(1 446)
(1 499)
(1 834)
(2 153)
(2 343)
(2 611)
(2 500)
(2 373)
(2 556)
(2 669)
Other Operating Expenses
(4)
(1)
0
(1)
(1)
(2)
(3)
(1)
(1)
(2)
0
(0)
(0)
(4)
(39)
(46)
(50)
(51)
(22)
(25)
(31)
(33)
(28)
(36)
96
103
74
87
(34)
(33)
1
7
18
53
34
46
48
12
0
(140)
0
Operating Income
708
N/A
718
+1%
727
+1%
728
+0%
723
-1%
734
+2%
736
+0%
752
+2%
751
0%
744
-1%
771
+4%
799
+4%
855
+7%
910
+6%
969
+7%
1 069
+10%
1 110
+4%
1 168
+5%
1 255
+7%
1 303
+4%
1 368
+5%
1 425
+4%
1 490
+5%
1 545
+4%
1 422
-8%
1 569
+10%
1 802
+15%
2 076
+15%
2 531
+22%
3 096
+22%
3 224
+4%
3 468
+8%
3 687
+6%
4 077
+11%
4 529
+11%
5 217
+15%
5 298
+2%
5 471
+3%
6 052
+11%
6 110
+1%
5 551
-9%
Pre-Tax Income
Interest Income Expense
(149)
(166)
(157)
(171)
(180)
(198)
(208)
(225)
(226)
(226)
(255)
(261)
(272)
(283)
(315)
(306)
(338)
(357)
(358)
(371)
(366)
(359)
(376)
(348)
(390)
(365)
(377)
(274)
(178)
(202)
(300)
(491)
(712)
(1 432)
(2 002)
(2 959)
(3 778)
(3 866)
(3 914)
(3 827)
(3 674)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(153)
(153)
(153)
0
(373)
Total Other Income
5
8
6
6
6
7
5
2
5
12
12
10
4
(11)
0
(23)
(12)
2
(11)
(14)
(29)
(46)
(34)
(84)
(71)
(57)
2
5
(10)
(28)
(21)
(35)
(34)
(87)
(108)
6
(7)
68
(111)
(113)
(111)
Pre-Tax Income
565
N/A
560
-1%
576
+3%
563
-2%
549
-2%
544
-1%
533
-2%
529
-1%
531
+0%
530
0%
528
0%
548
+4%
587
+7%
616
+5%
654
+6%
740
+13%
760
+3%
813
+7%
886
+9%
918
+4%
974
+6%
1 020
+5%
1 080
+6%
1 113
+3%
960
-14%
1 147
+19%
1 427
+24%
1 807
+27%
2 343
+30%
2 866
+22%
2 903
+1%
2 942
+1%
2 941
0%
2 559
-13%
2 419
-5%
2 264
-6%
1 360
-40%
1 520
+12%
1 874
+23%
2 171
+16%
1 393
-36%
Net Income
Tax Provision
(167)
(162)
(165)
(158)
(152)
(145)
(130)
(124)
(121)
(119)
(118)
(122)
(129)
(139)
(148)
(179)
(186)
(203)
(227)
(224)
(232)
(233)
(246)
(259)
(206)
(272)
(379)
(507)
(685)
(862)
(859)
(863)
(853)
(719)
(578)
(418)
(61)
21
(71)
(156)
141
Income from Continuing Operations
399
398
411
405
398
399
402
405
410
411
409
427
458
477
506
562
574
611
659
694
742
787
834
854
754
875
1 048
1 300
1 658
2 003
2 044
2 079
2 088
1 840
1 841
1 845
1 300
1 541
1 803
2 015
1 534
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
3
4
4
4
2
2
1
Net Income (Common)
399
N/A
398
0%
411
+3%
405
-1%
398
-2%
399
+0%
402
+1%
405
+1%
410
+1%
411
+0%
409
0%
427
+4%
458
+7%
477
+4%
506
+6%
562
+11%
574
+2%
611
+6%
659
+8%
694
+5%
742
+7%
787
+6%
834
+6%
854
+2%
754
-12%
875
+16%
1 048
+20%
1 300
+24%
1 658
+28%
2 003
+21%
2 044
+2%
2 079
+2%
2 088
+0%
1 841
-12%
1 844
+0%
1 850
+0%
1 304
-29%
1 545
+18%
1 806
+17%
2 017
+12%
1 535
-24%
EPS (Diluted)
0.57
N/A
0.54
-5%
0.56
+4%
0.57
+2%
0.55
-4%
0.55
N/A
0.55
N/A
0.56
+2%
0.57
+2%
0.57
N/A
635.65
+111 418%
0.59
-100%
0.68
+15%
0.68
N/A
774.67
+113 822%
0.81
-100%
0.82
+1%
0.87
+6%
1 009.64
+115 951%
0.9
-100%
0.97
+8%
1.05
+8%
1 240.37
+118 030%
1.12
-100%
0.99
-12%
1.16
+17%
1.39
+20%
1.73
+24%
2.2
+27%
2 967.74
+134 797%
2.68
-100%
3 100.9
+115 605%
2.74
-100%
1.87
-32%
2.11
+13%
1.87
-11%
1.32
-29%
1.45
+10%
1.76
+21%
1.88
+7%
1.44
-23%

See Also

Discover More