RENT3 Cash Flow Statement - Localiza Rent a Car SA - Alpha Spread
L

Localiza Rent a Car SA
BOVESPA:RENT3

Watchlist Manager
Localiza Rent a Car SA
BOVESPA:RENT3
Watchlist
Price: 43 BRL -2.96% Market Closed
Market Cap: 45.6B BRL
Have any thoughts about
Localiza Rent a Car SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Localiza Rent a Car SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
398
398
411
405
398
399
402
405
410
411
409
427
458
477
506
561
574
611
659
694
742
787
834
854
754
875
1 048
1 300
1 658
2 003
2 044
2 079
2 088
1 840
1 841
1 845
1 300
1 541
1 803
2 015
1 534
Depreciation & Amortization
257
251
243
238
224
210
199
197
208
229
244
256
263
268
271
272
279
307
336
428
515
607
723
762
820
777
666
565
445
419
474
563
691
1 395
2 064
2 860
4 160
4 382
4 624
4 710
5 647
Change in Deffered Taxes
25
30
26
32
26
26
36
35
33
33
30
24
27
27
29
48
58
74
87
63
68
66
65
89
31
26
67
139
306
627
735
823
832
636
485
175
(146)
(249)
(244)
(168)
(592)
Other Non-Cash Items
1 743
1 780
1 809
1 842
1 883
1 833
1 786
1 797
1 788
1 889
2 129
2 348
2 620
2 905
1 913
2 658
2 842
3 327
5 295
4 933
5 505
5 855
5 620
5 465
5 746
4 648
4 843
4 986
2 503
3 668
1 244
506
1 480
2 687
5 722
9 118
2 461
(2 178)
(4 897)
(5 416)
(3 807)
Cash Taxes Paid
133
125
113
111
97
96
111
110
111
112
93
89
96
101
108
118
129
126
131
140
140
143
146
159
171
178
250
315
370
376
307
196
115
101
83
78
76
81
130
155
271
Cash Interest Paid
264
308
328
375
306
352
353
376
387
414
442
460
489
428
486
419
454
439
425
458
524
639
562
553
436
364
367
359
316
393
373
615
785
1 534
2 349
2 963
4 123
4 441
4 804
6 264
4 986
Change in Working Capital
(2 121)
(2 088)
(2 235)
(2 437)
(2 368)
(2 340)
(2 427)
(2 320)
(2 377)
(2 756)
(3 040)
(3 282)
(3 585)
(4 325)
(5 162)
(5 620)
(6 469)
(6 268)
(6 443)
(7 091)
(7 832)
(9 212)
(10 138)
(10 186)
(9 337)
(7 313)
(6 141)
(6 393)
(6 673)
(8 007)
(7 868)
(8 167)
(8 375)
(10 768)
(19 209)
(22 820)
(20 025)
(17 902)
(11 199)
(12 832)
(9 886)
Cash from Operating Activities
303
N/A
372
+23%
253
-32%
79
-69%
164
+106%
129
-21%
(3)
N/A
113
N/A
63
-45%
(194)
N/A
(227)
-17%
(229)
-1%
(218)
+5%
(649)
-198%
(2 443)
-277%
(2 081)
+15%
(2 717)
-31%
(1 950)
+28%
(67)
+97%
(974)
-1 344%
(1 002)
-3%
(1 897)
-89%
(2 896)
-53%
(3 016)
-4%
(1 985)
+34%
(987)
+50%
483
N/A
596
+23%
(1 762)
N/A
(1 290)
+27%
(3 371)
-161%
(4 197)
-24%
(3 284)
+22%
(4 211)
-28%
(9 097)
-116%
(8 821)
+3%
(12 250)
-39%
(14 406)
-18%
(9 913)
+31%
(11 691)
-18%
(7 105)
+39%
Investing Cash Flow
Capital Expenditures
(53)
(65)
(87)
(108)
(114)
(141)
(153)
(131)
(137)
(128)
(127)
(157)
(193)
(202)
(175)
(142)
(87)
(50)
(43)
(43)
(38)
(47)
(70)
(93)
(97)
(93)
(108)
(115)
(128)
(161)
(143)
(144)
(161)
(221)
(353)
(386)
(434)
(419)
(387)
(417)
(440)
Other Items
(115)
(105)
(13)
0
(5)
90
93
0
0
0
0
0
0
(338)
(333)
0
0
5
0
0
0
(45)
(124)
(132)
(132)
(87)
(8)
(4)
(4)
(4)
(4)
(4)
(12)
1 741
4 875
4 875
4 882
3 755
577
579
576
Cash from Investing Activities
(168)
N/A
(170)
-1%
(194)
-15%
(215)
-11%
(119)
+45%
(51)
+57%
(60)
-18%
(38)
+37%
(45)
-17%
(128)
-184%
(127)
+1%
(157)
-24%
(193)
-23%
(540)
-179%
(508)
+6%
(476)
+6%
(421)
+12%
(45)
+89%
(43)
+5%
(43)
-1%
(38)
+13%
(92)
-144%
(194)
-111%
(224)
-16%
(229)
-2%
(180)
+22%
(116)
+35%
(119)
-2%
(132)
-11%
(164)
-25%
(147)
+11%
(148)
0%
(172)
-17%
1 520
N/A
4 522
+198%
4 489
-1%
4 448
-1%
3 336
-25%
189
-94%
161
-15%
136
-16%
Financing Cash Flow
Net Issuance of Common Stock
13
13
5
1
(4)
(22)
(10)
(9)
1
19
(7)
17
27
42
52
29
35
21
20
1 776
1 780
1 784
1 784
(158)
(176)
(180)
(176)
9
9
9
3
3
2
11
123
257
4 905
4 869
4 831
4 869
163
Net Issuance of Debt
286
640
415
415
350
54
208
327
368
339
807
395
1 379
2 076
2 712
3 074
1 817
2 190
1 100
898
500
232
1 626
2 978
3 609
2 639
444
(1 031)
(155)
(504)
1 673
3 613
4 292
5 251
6 955
7 353
7 042
6 268
6 736
6 805
6 263
Cash Paid for Dividends
(349)
(348)
(100)
(101)
(115)
(127)
(139)
(156)
(125)
(136)
(139)
(153)
(156)
(159)
(167)
(163)
(165)
(169)
(172)
(179)
(213)
(246)
(276)
(298)
(222)
(213)
(269)
(261)
(343)
(348)
(300)
(334)
(568)
(1 127)
(1 357)
(1 577)
(1 572)
(1 275)
(1 342)
(1 382)
(1 426)
Other
8
5
0
0
18
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(3)
(8)
(5)
(6)
0
0
Cash from Financing Activities
(54)
N/A
298
N/A
320
+7%
315
-2%
244
-23%
(82)
N/A
59
N/A
163
+177%
226
+39%
204
-10%
661
+224%
259
-61%
1 250
+382%
1 959
+57%
2 597
+33%
2 940
+13%
1 688
-43%
2 042
+21%
947
-54%
2 495
+163%
2 067
-17%
1 770
-14%
3 135
+77%
2 521
-20%
3 211
+27%
2 246
-30%
(1)
N/A
(1 283)
-117 931%
(489)
+62%
(844)
-72%
1 376
N/A
3 283
+139%
3 726
+14%
4 134
+11%
5 721
+38%
6 031
+5%
10 366
+72%
9 857
-5%
10 219
+4%
10 288
+1%
5 002
-51%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
Net Change in Cash
81
N/A
500
+517%
379
-24%
180
-53%
289
+61%
(4)
N/A
(5)
-24%
238
N/A
244
+2%
(118)
N/A
307
N/A
(126)
N/A
839
N/A
770
-8%
(354)
N/A
384
N/A
(1 450)
N/A
47
N/A
837
+1 682%
1 477
+76%
1 028
-30%
(218)
N/A
45
N/A
(719)
N/A
997
N/A
1 079
+8%
366
-66%
(806)
N/A
(2 383)
-196%
(2 298)
+4%
(2 142)
+7%
(1 062)
+50%
270
N/A
1 443
+435%
1 146
-21%
1 698
+48%
2 564
+51%
(1 213)
N/A
495
N/A
(1 241)
N/A
(1 965)
-58%
Free Cash Flow
Free Cash Flow
250
N/A
307
+23%
166
-46%
(29)
N/A
49
N/A
(13)
N/A
(156)
-1 151%
(18)
+89%
(75)
-327%
(322)
-331%
(353)
-10%
(385)
-9%
(411)
-7%
(851)
-107%
(2 618)
-208%
(2 223)
+15%
(2 804)
-26%
(2 000)
+29%
(110)
+94%
(1 017)
-822%
(1 039)
-2%
(1 944)
-87%
(2 966)
-53%
(3 109)
-5%
(2 083)
+33%
(1 080)
+48%
375
N/A
481
+28%
(1 890)
N/A
(1 451)
+23%
(3 515)
-142%
(4 340)
-23%
(3 445)
+21%
(4 432)
-29%
(9 449)
-113%
(9 207)
+3%
(12 685)
-38%
(14 825)
-17%
(10 301)
+31%
(12 108)
-18%
(7 545)
+38%

See Also

Discover More