
Rede Energia Participacoes SA
BOVESPA:REDE3

Intrinsic Value
The intrinsic value of one
REDE3
stock under the Base Case scenario is
8.21
BRL.
Compared to the current market price of 6.69 BRL,
Rede Energia Participacoes SA
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rede Energia Participacoes SA
Fundamental Analysis


Revenue & Expenses Breakdown
Rede Energia Participacoes SA
Balance Sheet Decomposition
Rede Energia Participacoes SA
Current Assets | 8.1B |
Cash & Short-Term Investments | 2.9B |
Receivables | 4B |
Other Current Assets | 1.2B |
Non-Current Assets | 21.8B |
Long-Term Investments | 83.2m |
PP&E | 137.5m |
Intangibles | 7.2B |
Other Non-Current Assets | 14.3B |
Free Cash Flow Analysis
Rede Energia Participacoes SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Rede Energia Participacoes SA
Revenue
|
17.4B
BRL
|
Cost of Revenue
|
-12.3B
BRL
|
Gross Profit
|
5.1B
BRL
|
Operating Expenses
|
-1B
BRL
|
Operating Income
|
4.1B
BRL
|
Other Expenses
|
-2.5B
BRL
|
Net Income
|
1.6B
BRL
|
REDE3 Profitability Score
Profitability Due Diligence
Rede Energia Participacoes SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Rede Energia Participacoes SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
REDE3 Solvency Score
Solvency Due Diligence
Rede Energia Participacoes SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Rede Energia Participacoes SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REDE3 Price Targets Summary
Rede Energia Participacoes SA
Dividends
Current shareholder yield for REDE3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REDE3
stock under the Base Case scenario is
8.21
BRL.
Compared to the current market price of 6.69 BRL,
Rede Energia Participacoes SA
is
Undervalued by 18%.