Rede Energia Participacoes SA
BOVESPA:REDE3

Watchlist Manager
Rede Energia Participacoes SA Logo
Rede Energia Participacoes SA
BOVESPA:REDE3
Watchlist
Price: 6.24 BRL -0.64% Market Closed
Market Cap: 13.2B BRL
Have any thoughts about
Rede Energia Participacoes SA?
Write Note

Income Statement

Earnings Waterfall
Rede Energia Participacoes SA

Revenue
17.4B BRL
Cost of Revenue
-12.3B BRL
Gross Profit
5.1B BRL
Operating Expenses
-1B BRL
Operating Income
4.1B BRL
Other Expenses
-2.5B BRL
Net Income
1.6B BRL

Income Statement
Rede Energia Participacoes SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 008
N/A
4 909
+63%
6 700
+36%
7 247
+8%
7 556
+4%
8 213
+9%
8 230
+0%
8 035
-2%
8 021
0%
7 740
-4%
7 892
+2%
8 183
+4%
8 702
+6%
8 977
+3%
9 371
+4%
9 860
+5%
10 103
+2%
10 070
0%
10 391
+3%
10 528
+1%
10 691
+2%
11 199
+5%
11 076
-1%
10 842
-2%
10 752
-1%
11 298
+5%
11 911
+5%
12 964
+9%
14 631
+13%
15 611
+7%
16 265
+4%
16 495
+1%
15 847
-4%
15 120
-5%
14 964
-1%
15 130
+1%
15 415
+2%
16 131
+5%
16 820
+4%
17 009
+1%
17 357
+2%
Gross Profit
Cost of Revenue
(2 376)
(3 957)
(5 492)
(6 250)
(6 681)
(7 153)
(7 199)
(6 935)
(6 851)
(6 653)
(6 704)
(6 946)
(7 475)
(7 802)
(8 022)
(8 354)
(8 300)
(8 231)
(8 442)
(8 429)
(8 535)
(8 871)
(8 829)
(8 748)
(8 483)
(8 830)
(9 121)
(9 671)
(10 945)
(11 647)
(11 958)
(11 932)
(11 422)
(10 757)
(10 667)
(10 827)
(10 775)
(11 088)
(11 371)
(11 713)
(12 276)
Gross Profit
632
N/A
952
+51%
1 208
+27%
996
-18%
875
-12%
1 060
+21%
1 031
-3%
1 100
+7%
1 170
+6%
1 087
-7%
1 188
+9%
1 238
+4%
1 227
-1%
1 175
-4%
1 348
+15%
1 506
+12%
1 803
+20%
1 838
+2%
1 950
+6%
2 099
+8%
2 156
+3%
2 328
+8%
2 246
-4%
2 093
-7%
2 269
+8%
2 468
+9%
2 789
+13%
3 293
+18%
3 687
+12%
3 963
+8%
4 306
+9%
4 564
+6%
4 425
-3%
4 363
-1%
4 297
-2%
4 303
+0%
4 640
+8%
5 044
+9%
5 449
+8%
5 296
-3%
5 081
-4%
Operating Income
Operating Expenses
(250)
42
(58)
1
3
(451)
(461)
(469)
(388)
(491)
(408)
(451)
(516)
(514)
(484)
(483)
(610)
(656)
(688)
(700)
(614)
(606)
(622)
(608)
(602)
(561)
(549)
(582)
(683)
(674)
(685)
(710)
(701)
(828)
(882)
(915)
(900)
(868)
(896)
(936)
(1 025)
Selling, General & Administrative
(179)
(390)
(387)
(379)
(392)
(401)
(359)
(345)
(307)
(336)
(328)
(335)
(350)
(292)
(305)
(313)
(435)
(490)
(533)
(583)
(510)
(509)
(503)
(471)
(454)
(430)
(431)
(462)
(481)
(517)
(508)
(508)
(572)
(581)
(624)
(648)
(618)
(590)
(609)
(625)
(646)
Depreciation & Amortization
(16)
0
(23)
(26)
(28)
0
(29)
(27)
(25)
(49)
(49)
(49)
(48)
(29)
(27)
(26)
(36)
(39)
(42)
(46)
(39)
(40)
(40)
(41)
(42)
(43)
(43)
(44)
(44)
(44)
(45)
(47)
(49)
(51)
(50)
(50)
(51)
(52)
(57)
(64)
(68)
Other Operating Expenses
(55)
432
352
407
423
(50)
(72)
(98)
(56)
(106)
(31)
(67)
(118)
(193)
(152)
(145)
(139)
(128)
(113)
(71)
(66)
(57)
(78)
(97)
(106)
(89)
(74)
(76)
(158)
(113)
(132)
(154)
(81)
(197)
(209)
(216)
(232)
(226)
(229)
(247)
(311)
Operating Income
383
N/A
994
+160%
1 150
+16%
998
-13%
878
-12%
609
-31%
571
-6%
631
+10%
782
+24%
597
-24%
780
+31%
787
+1%
711
-10%
661
-7%
864
+31%
1 023
+18%
1 193
+17%
1 182
-1%
1 262
+7%
1 399
+11%
1 543
+10%
1 722
+12%
1 624
-6%
1 485
-9%
1 667
+12%
1 907
+14%
2 240
+17%
2 711
+21%
3 004
+11%
3 290
+10%
3 621
+10%
3 854
+6%
3 723
-3%
3 535
-5%
3 414
-3%
3 388
-1%
3 739
+10%
4 175
+12%
4 553
+9%
4 360
-4%
4 056
-7%
Pre-Tax Income
Interest Income Expense
610
1 386
(346)
(1 198)
(1 062)
(239)
(302)
(273)
(220)
(273)
(268)
(236)
(219)
(181)
(148)
(175)
(173)
(222)
(258)
(165)
(180)
(345)
(365)
(336)
(290)
(275)
(46)
(140)
(235)
(707)
(495)
(792)
(976)
(1 237)
(1 143)
(1 049)
(1 123)
(1 102)
(1 214)
(1 369)
(1 323)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
33
0
0
0
66
0
0
0
0
(11)
(24)
(33)
(59)
(65)
(60)
(57)
(62)
(4)
416
425
380
349
(36)
(0)
119
113
90
61
11
(16)
(26)
(44)
Total Other Income
1 603
0
1 613
198
(22)
(208)
(93)
(223)
(311)
(187)
(292)
(272)
(242)
(254)
(302)
(312)
(300)
(226)
(110)
(157)
(188)
(69)
(141)
(162)
(96)
37
(104)
(430)
(582)
(322)
(672)
(151)
(68)
111
(135)
(267)
(178)
(142)
(15)
142
118
Pre-Tax Income
2 595
N/A
2 380
-8%
2 417
+2%
(3)
N/A
(205)
-8 112%
162
N/A
176
+9%
135
-23%
251
+85%
170
-32%
220
+30%
279
+27%
250
-11%
292
+17%
415
+42%
536
+29%
720
+34%
734
+2%
883
+20%
1 053
+19%
1 141
+8%
1 248
+9%
1 052
-16%
927
-12%
1 225
+32%
1 607
+31%
2 086
+30%
2 558
+23%
2 612
+2%
2 641
+1%
2 804
+6%
2 874
+3%
2 679
-7%
2 528
-6%
2 249
-11%
2 161
-4%
2 499
+16%
2 941
+18%
3 308
+12%
3 107
-6%
2 807
-10%
Net Income
Tax Provision
(567)
(532)
(540)
3
68
24
19
36
(18)
35
15
(11)
4
(175)
(203)
(259)
(278)
(157)
(191)
(202)
(228)
(264)
(230)
(222)
(283)
(379)
(491)
(547)
(579)
(602)
(628)
(680)
(597)
(492)
(418)
(395)
(507)
(644)
(738)
(696)
(636)
Income from Continuing Operations
2 028
1 847
1 877
0
(137)
186
195
171
233
205
234
269
253
117
212
278
443
578
692
851
913
984
822
705
942
1 228
1 595
2 011
2 033
2 040
2 176
2 195
2 082
2 036
1 831
1 766
1 992
2 297
2 570
2 411
2 171
Income to Minority Interest
(46)
(18)
(12)
(9)
16
(16)
(29)
(18)
(47)
(45)
(49)
(55)
(49)
(6)
(46)
(45)
(93)
(178)
(186)
(229)
(244)
(273)
(228)
(201)
(263)
(318)
(433)
(555)
(543)
(521)
(548)
(567)
(550)
(550)
(498)
(463)
(538)
(639)
(710)
(674)
(609)
Net Income (Common)
1 870
N/A
1 700
-9%
1 746
+3%
124
-93%
104
-16%
409
+293%
409
+0%
154
-62%
187
+22%
160
-14%
185
+16%
213
+15%
205
-4%
111
-46%
166
+49%
232
+40%
350
+51%
400
+14%
507
+27%
622
+23%
669
+8%
712
+6%
594
-16%
504
-15%
679
+35%
910
+34%
1 162
+28%
1 456
+25%
1 490
+2%
1 519
+2%
1 628
+7%
1 628
0%
1 533
-6%
1 486
-3%
1 333
-10%
1 303
-2%
1 454
+12%
1 658
+14%
1 861
+12%
1 737
-7%
1 562
-10%
EPS (Diluted)
1.03
N/A
0.94
-9%
0.96
+2%
0.06
-94%
0.05
-17%
0.22
+340%
0.22
N/A
0.08
-64%
0.1
+25%
0.09
-10%
0.1
+11%
0.11
+10%
0.11
N/A
0.05
-55%
0.08
+60%
0.12
+50%
0.17
+42%
0.19
+12%
0.25
+32%
0.3
+20%
0.32
+7%
0.34
+6%
0.29
-15%
0.24
-17%
0.33
+38%
0.43
+30%
0.55
+28%
0.68
+24%
0.69
+1%
0.72
+4%
0.77
+7%
0.77
N/A
0.73
-5%
0.7
-4%
0.63
-10%
0.62
-2%
0.69
+11%
0.79
+14%
0.88
+11%
0.82
-7%
0.74
-10%

See Also

Discover More